
WG TECH (Jiang Xi) Co., Ltd.
SSE:603773.SS
23.13 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 547.624 | 578.082 | 600.724 | 512.207 | 521.325 | 555.249 | 478.978 | 428.904 | 346.473 | 326.714 | 326.478 | 389.361 | 356.127 | 371.853 | 276.292 | 213.059 | 188.791 | 168.368 | 166.334 | 164.155 | 105.3 | 122.548 | 139.838 | 164.188 | 97.75 | 179.129 | 154.676 | 200.618 | 165.374 | 205.533 | 174.678 | 145.006 | 128.626 | 106.554 | 106.554 | 49.453 | 49.453 | 60.924 | 60.924 | 50.499 | 50.499 | 65.997 | 65.997 | 62.695 | 62.695 |
Cost of Revenue
| 445.046 | 472.248 | 497.21 | 448.897 | 432.805 | 447.103 | 385.089 | 347.984 | 277.097 | 244.466 | 262.637 | 302.805 | 277.773 | 309.576 | 215.791 | 159.644 | 132.877 | 122.625 | 120.116 | 108.981 | 79.09 | 88.334 | 106.442 | 102.751 | 69.075 | 107.869 | 82.321 | 93.331 | 73.519 | 91.896 | 74.767 | 63.381 | 52.219 | 49.866 | 49.866 | 35.15 | 35.15 | 37.986 | 37.986 | 30.206 | 30.206 | 34.5 | 34.5 | 28.124 | 28.124 |
Gross Profit
| 102.578 | 105.834 | 103.514 | 63.31 | 88.52 | 108.145 | 93.89 | 80.92 | 69.376 | 82.248 | 63.841 | 86.556 | 78.354 | 62.277 | 60.501 | 53.414 | 55.913 | 45.743 | 46.218 | 55.175 | 26.21 | 34.214 | 33.396 | 61.437 | 28.676 | 71.26 | 72.355 | 107.287 | 91.855 | 113.637 | 99.911 | 81.625 | 76.407 | 56.688 | 56.688 | 14.303 | 14.303 | 22.938 | 22.938 | 20.293 | 20.293 | 31.497 | 31.497 | 34.571 | 34.571 |
Gross Profit Ratio
| 0.187 | 0.183 | 0.172 | 0.124 | 0.17 | 0.195 | 0.196 | 0.189 | 0.2 | 0.252 | 0.196 | 0.222 | 0.22 | 0.167 | 0.219 | 0.251 | 0.296 | 0.272 | 0.278 | 0.336 | 0.249 | 0.279 | 0.239 | 0.374 | 0.293 | 0.398 | 0.468 | 0.535 | 0.555 | 0.553 | 0.572 | 0.563 | 0.594 | 0.532 | 0.532 | 0.289 | 0.289 | 0.376 | 0.376 | 0.402 | 0.402 | 0.477 | 0.477 | 0.551 | 0.551 |
Reseach & Development Expenses
| 40.502 | 36.846 | 29.181 | 25.187 | 25.929 | 23.987 | 23.207 | 20.907 | 17.011 | 25.831 | 21.636 | 21.945 | 16.499 | 14.521 | 14.274 | 12.729 | 9.701 | 9.412 | 8.98 | 7.687 | 5.835 | 6.969 | 7.211 | 5.255 | 4.236 | 5.429 | 4.918 | 15.458 | 4.891 | 8.132 | 5.033 | 8.544 | 0 | 2.783 | 2.783 | 2.783 | 2.783 | 2.821 | 2.821 | 2.821 | 2.821 | 2.432 | 2.432 | 2.432 | 2.432 |
General & Administrative Expenses
| 47.923 | -84.21 | 106.874 | -20.087 | 38.519 | -66.811 | 88.214 | -18.573 | 32.947 | -52.597 | 81.706 | -16.205 | 29.456 | -50.361 | 67.874 | -9.076 | 23.587 | -35.914 | 21.8 | -5.803 | 20.199 | -23.95 | 16.792 | -1.646 | 16.336 | -24.705 | 14.375 | -8.839 | 16.801 | -21.111 | 16.219 | 12.988 | 11.207 | 11.469 | 11.469 | 7.865 | 7.865 | 9.753 | 9.753 | 8.243 | 8.243 | 8.624 | 8.624 | 5.971 | 5.971 |
Selling & Marketing Expenses
| 11.859 | -15.724 | 25.472 | 15.055 | 11.39 | 25.982 | 16.373 | 22.115 | 7.937 | 25.491 | 28.049 | 28.041 | 11.15 | -2.65 | 17.431 | 14.766 | 11.174 | 10.392 | 10.741 | 11.001 | 6.716 | 9.338 | 7.932 | 9.835 | 7.234 | 7.354 | 10.437 | 14.032 | 9.383 | 10.816 | 9.295 | 8.366 | 7.287 | 6.697 | 6.697 | 4.231 | 4.231 | 5.28 | 5.28 | 3.958 | 3.958 | 5.639 | 5.639 | 4.352 | 4.352 |
SG&A
| 59.782 | -99.934 | 132.346 | 45.011 | 47.24 | 59.882 | 104.587 | 3.542 | 40.884 | -27.106 | 109.755 | 11.836 | 40.606 | -53.011 | 85.305 | 5.69 | 34.76 | -25.523 | 32.541 | 5.197 | 26.916 | -14.612 | 24.725 | 8.189 | 23.571 | -17.35 | 24.812 | 5.192 | 26.185 | -10.295 | 25.514 | 21.355 | 18.495 | 18.81 | 18.81 | 11.452 | 11.452 | 14.937 | 14.937 | 12.297 | 12.297 | 14.205 | 14.205 | 10.382 | 10.382 |
Other Expenses
| 19.353 | 207.097 | -52.99 | -9.817 | -5.148 | -19.084 | 0.851 | 0.367 | 0.015 | 98.253 | -47.002 | 46.68 | 3.573 | 1.409 | -0.421 | -0.657 | 0.087 | -0.118 | 0.056 | -0.087 | -1.01 | -0.113 | 0.029 | -0.231 | 0.011 | 0.292 | 6.854 | 2.301 | -0.05 | -2.375 | 0.155 | -2.58 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 119.636 | 144.01 | 108.537 | 80.015 | 78.317 | 102.953 | 73.995 | 75.23 | 57.91 | 96.978 | 84.388 | 80.461 | 60.677 | 55.88 | 61.912 | 53.887 | 45.054 | 44.112 | 42.452 | 37.478 | 33.085 | 34.661 | 32.032 | 34.272 | 19.228 | 34.032 | 31.365 | 41.792 | 17.726 | 39.325 | 32.425 | 13.062 | 19.709 | 18.464 | 18.464 | 8.43 | 8.43 | 16.785 | 16.785 | 6.86 | 6.86 | 13.854 | 13.854 | 8.722 | 8.722 |
Operating Income
| -17.058 | -38.176 | 2.421 | -16.706 | 10.203 | 5.193 | 5.025 | -9.452 | 12.197 | -265.99 | -20.547 | 19.453 | 19.028 | -11.372 | -4.822 | -5.987 | 12.607 | -0.29 | 8.036 | 17.458 | -3.96 | 2.511 | 11.72 | 36.452 | 13.858 | -12.407 | 54.384 | 74.485 | 68.043 | 69.057 | 62.24 | 62.848 | 55.014 | 36.555 | 36.555 | 1.64 | 1.64 | 7.813 | 7.813 | 7.787 | 7.787 | 16.83 | 16.83 | 23.659 | 23.659 |
Operating Income Ratio
| -0.031 | -0.066 | 0.004 | -0.033 | 0.02 | 0.009 | 0.01 | -0.022 | 0.035 | -0.814 | -0.063 | 0.05 | 0.053 | -0.031 | -0.017 | -0.028 | 0.067 | -0.002 | 0.048 | 0.106 | -0.038 | 0.02 | 0.084 | 0.222 | 0.142 | -0.069 | 0.352 | 0.371 | 0.411 | 0.336 | 0.356 | 0.433 | 0.428 | 0.343 | 0.343 | 0.033 | 0.033 | 0.128 | 0.128 | 0.154 | 0.154 | 0.255 | 0.255 | 0.377 | 0.377 |
Total Other Income Expenses Net
| 1.232 | -5.541 | -6.873 | -2.528 | 2.142 | 1.145 | 2.05 | 0.367 | -0.492 | -12.788 | -0.255 | -0.375 | 0.146 | 1.409 | -0.421 | -0.657 | 0.087 | -0.118 | 0.056 | -0.087 | -1.01 | -0.113 | 0.029 | -0.231 | 0.011 | 0.292 | 6.854 | 2.301 | -0.05 | -3.128 | 0.155 | -3.313 | 2.464 | 3.344 | 3.344 | 3.776 | 3.776 | 3.387 | 3.387 | 6.049 | 6.049 | 3.967 | 3.967 | 2.757 | 2.757 |
Income Before Tax
| -15.826 | -43.717 | -4.453 | -20.133 | 10.563 | 29.449 | 5.875 | -9.085 | 11.705 | -278.778 | -20.802 | 4.933 | 11.108 | -9.963 | -5.243 | -6.645 | 12.695 | -0.408 | 8.092 | 17.371 | -4.97 | 2.398 | 11.749 | 36.221 | 13.868 | -12.115 | 61.237 | 76.786 | 67.993 | 65.93 | 62.396 | 59.535 | 57.478 | 39.789 | 39.789 | 4.308 | 4.308 | 9.167 | 9.167 | 10.462 | 10.462 | 19.162 | 19.162 | 24.329 | 24.329 |
Income Before Tax Ratio
| -0.029 | -0.076 | -0.007 | -0.039 | 0.02 | 0.053 | 0.012 | -0.021 | 0.034 | -0.853 | -0.064 | 0.013 | 0.031 | -0.027 | -0.019 | -0.031 | 0.067 | -0.002 | 0.049 | 0.106 | -0.047 | 0.02 | 0.084 | 0.221 | 0.142 | -0.068 | 0.396 | 0.383 | 0.411 | 0.321 | 0.357 | 0.411 | 0.447 | 0.373 | 0.373 | 0.087 | 0.087 | 0.15 | 0.15 | 0.207 | 0.207 | 0.29 | 0.29 | 0.388 | 0.388 |
Income Tax Expense
| 2.36 | 22.13 | 6.255 | -1.568 | 3.191 | -1.237 | 5.02 | -2.425 | 3.882 | 9.591 | 3.568 | 4.109 | 3.757 | 3.023 | 1.918 | 1.355 | 1.789 | 0.378 | 2.213 | 2.097 | 1.286 | -0.182 | 2.676 | 7.419 | 3.418 | -0.885 | 10.509 | 13.811 | 12.419 | 10.826 | 9.519 | 8.659 | 8.589 | 6.291 | 6.291 | 0.442 | 0.442 | 1.353 | 1.353 | 1.237 | 1.237 | 2.492 | 2.492 | 3.649 | 3.649 |
Net Income
| -24.097 | -72.94 | -19.003 | -25 | -5.42 | 15.948 | -9.17 | -12.382 | 7.823 | -288.369 | -24.369 | 0.824 | 7.351 | -20.158 | -9.161 | -8.449 | 10.905 | -0.786 | 5.879 | 15.274 | -6.256 | 2.58 | 9.073 | 28.802 | 10.45 | -11.23 | 50.729 | 62.975 | 55.574 | 55.104 | 52.877 | 50.877 | 48.889 | 33.499 | 33.499 | 3.866 | 3.866 | 7.815 | 7.815 | 9.225 | 9.225 | 16.67 | 16.67 | 20.68 | 20.68 |
Net Income Ratio
| -0.044 | -0.126 | -0.032 | -0.049 | -0.01 | 0.029 | -0.019 | -0.029 | 0.023 | -0.883 | -0.075 | 0.002 | 0.021 | -0.054 | -0.033 | -0.04 | 0.058 | -0.005 | 0.035 | 0.093 | -0.059 | 0.021 | 0.065 | 0.175 | 0.107 | -0.063 | 0.328 | 0.314 | 0.336 | 0.268 | 0.303 | 0.351 | 0.38 | 0.314 | 0.314 | 0.078 | 0.078 | 0.128 | 0.128 | 0.183 | 0.183 | 0.253 | 0.253 | 0.33 | 0.33 |
EPS
| -0.11 | -0.33 | -0.085 | -0.11 | -0.032 | 0.093 | -0.054 | -0.072 | 0.046 | -1.78 | -0.2 | 0.007 | 0.047 | -0.16 | -0.075 | -0.071 | 0.089 | -0.006 | 0.037 | 0.12 | -0.039 | 0.021 | 0.057 | 0.23 | 0.065 | -0.091 | 0.32 | 0.89 | 0.46 | 0.6 | 0.44 | 0.55 | 0.41 | 0.47 | 0.47 | 0.033 | 0.033 | 0.12 | 0.12 | 0.095 | 0.095 | 0.29 | 0.29 | 0.22 | 0.22 |
EPS Diluted
| -0.11 | -0.327 | -0.085 | -0.11 | -0.032 | 0.093 | -0.054 | -0.072 | 0.046 | -1.78 | -0.2 | 0.007 | 0.047 | -0.16 | -0.075 | -0.069 | 0.089 | -0.006 | 0.037 | 0.12 | -0.039 | 0.021 | 0.057 | 0.23 | 0.065 | -0.091 | 0.32 | 0.89 | 0.46 | 0.6 | 0.44 | 0.55 | 0.41 | 0.47 | 0.47 | 0.033 | 0.033 | 0.12 | 0.12 | 0.095 | 0.095 | 0.29 | 0.29 | 0.22 | 0.22 |
EBITDA
| -1.957 | -30.407 | 7.066 | 21.71 | 44.455 | 77.172 | 53.062 | 7.604 | 55.23 | -230.193 | 26.274 | 49.071 | 54.132 | 7.31 | -0.629 | 26.353 | 45.115 | 24.423 | 26.694 | 37.181 | 14.84 | 20.257 | 29.782 | 50.85 | 28.449 | 44.943 | 61.438 | 72.429 | 72.941 | 67.625 | 64.127 | 68.563 | 56.699 | 44.458 | 44.458 | 8.708 | 8.708 | 13.519 | 13.519 | 11.972 | 11.972 | 21.183 | 21.183 | 26.993 | 26.993 |
EBITDA Ratio
| -0.004 | -0.053 | 0.012 | 0.042 | 0.085 | 0.139 | 0.111 | 0.018 | 0.159 | -0.705 | 0.08 | 0.126 | 0.152 | 0.02 | -0.002 | 0.124 | 0.239 | 0.145 | 0.16 | 0.226 | 0.141 | 0.165 | 0.213 | 0.31 | 0.291 | 0.251 | 0.397 | 0.361 | 0.441 | 0.329 | 0.367 | 0.473 | 0.441 | 0.417 | 0.417 | 0.176 | 0.176 | 0.222 | 0.222 | 0.237 | 0.237 | 0.321 | 0.321 | 0.431 | 0.431 |