Chongqing Qin'an M&E PLC.
SSE:603758.SS
12.55 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,599.923 | 1,739.833 | 1,262.567 | 1,419.144 | 914.439 | 595.69 | 676.252 | 1,223.073 | 1,199.587 | 1,174.783 | 1,033.152 | 958.587 | 757.36 |
| Cost of Revenue
| 1,216.966 | 1,261.899 | 1,007.915 | 1,073.078 | 683.272 | 574.203 | 646.197 | 901.355 | 832.949 | 776.948 | 683.815 | 653.586 | 528.497 |
| Gross Profit
| 382.957 | 477.934 | 254.652 | 346.066 | 231.167 | 21.487 | 30.056 | 321.718 | 366.638 | 397.835 | 349.337 | 305.001 | 228.863 |
| Gross Profit Ratio
| 0.239 | 0.275 | 0.202 | 0.244 | 0.253 | 0.036 | 0.044 | 0.263 | 0.306 | 0.339 | 0.338 | 0.318 | 0.302 |
| Reseach & Development Expenses
| 33.422 | 45.686 | 46.093 | 26.044 | 31.636 | 36.557 | 30.538 | 12.27 | 11.372 | 13.948 | 13.514 | 14.226 | 15.068 |
| General & Administrative Expenses
| 30.958 | 29.463 | 2.92 | 13.284 | 10.777 | 14.538 | 8.866 | 18.848 | 9.666 | 8.862 | 8.062 | 61.12 | 75.204 |
| Selling & Marketing Expenses
| 8.242 | 10.703 | 7.76 | 10.285 | 19.474 | 14.429 | 17.778 | 20.852 | 26.819 | 20.237 | 13.998 | 13.547 | 12.048 |
| SG&A
| 39.2 | 40.165 | 10.679 | 23.569 | 30.251 | 28.968 | 26.644 | 39.7 | 36.485 | 29.098 | 22.059 | 74.667 | 87.253 |
| Other Expenses
| 98.048 | 86.756 | -9.145 | 84.096 | 19.729 | 77.028 | -1.766 | 1.87 | 2.061 | 3.429 | 4.324 | 2.677 | 1.706 |
| Operating Expenses
| 170.669 | 172.607 | 47.627 | 133.71 | 81.616 | 142.552 | 112.059 | 103.355 | 98.013 | 90.653 | 80.181 | 80.013 | 88.26 |
| Operating Income
| 212.289 | 305.327 | 207.133 | 102.261 | 188.446 | -98.514 | -73.125 | 219.58 | 253.856 | 287.314 | 243.522 | 202.039 | 113.959 |
| Operating Income Ratio
| 0.133 | 0.175 | 0.164 | 0.072 | 0.206 | -0.165 | -0.108 | 0.18 | 0.212 | 0.245 | 0.236 | 0.211 | 0.15 |
| Total Other Income Expenses Net
| -3.882 | -3.323 | -5.392 | -2.615 | 211.904 | 285.906 | -1.766 | 8.145 | -10.744 | -13.613 | -22.395 | -19.838 | -24.775 |
| Income Before Tax
| 208.407 | 302.004 | 201.741 | 132.872 | 400.35 | 133.832 | -74.891 | 221.45 | 255.896 | 290.626 | 246.762 | 204.546 | 115.664 |
| Income Before Tax Ratio
| 0.13 | 0.174 | 0.16 | 0.094 | 0.438 | 0.225 | -0.111 | 0.181 | 0.213 | 0.247 | 0.239 | 0.213 | 0.153 |
| Income Tax Expense
| 35.545 | 41.278 | 20.517 | 30.36 | 75.525 | 15.859 | -11.241 | 33.389 | 38.352 | 43.744 | 36.877 | 30.625 | 19.682 |
| Net Income
| 172.862 | 260.726 | 181.224 | 102.512 | 324.825 | 117.972 | -63.65 | 188.061 | 217.544 | 246.882 | 209.885 | 173.92 | 95.982 |
| Net Income Ratio
| 0.108 | 0.15 | 0.144 | 0.072 | 0.355 | 0.198 | -0.094 | 0.154 | 0.181 | 0.21 | 0.203 | 0.181 | 0.127 |
| EPS
| 0.4 | 0.61 | 0.43 | 0.24 | 0.74 | 0.27 | -0.15 | 0.45 | 0.57 | 0.66 | 0.6 | 0.5 | 0.28 |
| EPS Diluted
| 0.39 | 0.6 | 0.43 | 0.24 | 0.73 | 0.27 | -0.15 | 0.45 | 0.57 | 0.66 | 0.6 | 0.5 | 0.28 |
| EBITDA
| 361.594 | 447.793 | 350.746 | 303.421 | 324.422 | 320.233 | 117.597 | 401.907 | 274.567 | 428.079 | 379.618 | 224.988 | 140.603 |
| EBITDA Ratio
| 0.226 | 0.257 | 0.278 | 0.214 | 0.355 | 0.538 | 0.174 | 0.329 | 0.229 | 0.364 | 0.367 | 0.235 | 0.186 |