
Zhejiang Dayuan Pumps Industry Co., Ltd
SSE:603757.SS
23.79 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 379.816 | 612.602 | 452.431 | 562.375 | 276.804 | 462.084 | 513.169 | 541.942 | 361.896 | 507.775 | 494.217 | 417.662 | 258.357 | 408.534 | 404.292 | 380.477 | 291.012 | 385.895 | 444.181 | 390.273 | 192.784 | 291.684 | 335.572 | 295.859 | 211.74 | 262.064 | 308.127 | 302.961 | 240.445 | 351.352 | 306.434 | 262.175 | 203.272 | 207.282 | 217.468 | 198.742 | 143.955 | 152.593 | 152.593 |
Cost of Revenue
| 277.395 | 438.943 | 320.034 | 410.728 | 177.392 | 325.665 | 348.3 | 361.929 | 242.427 | 340.799 | 354.099 | 297.186 | 193.299 | 313.06 | 300.132 | 283.998 | 211.435 | 281.123 | 305.745 | 260.669 | 140.741 | 202.866 | 230.386 | 204.606 | 149.5 | 190.387 | 209.233 | 205.521 | 167.188 | 231.664 | 201.109 | 174.175 | 140.217 | 133.829 | 142.675 | 132.732 | 98.519 | 111.567 | 111.567 |
Gross Profit
| 102.421 | 173.659 | 132.396 | 151.647 | 99.412 | 136.419 | 164.869 | 180.013 | 119.469 | 166.976 | 140.118 | 120.476 | 65.057 | 95.474 | 104.16 | 96.479 | 79.577 | 104.771 | 138.436 | 129.604 | 52.043 | 88.818 | 105.185 | 91.253 | 62.24 | 71.676 | 98.894 | 97.441 | 73.256 | 119.688 | 105.325 | 88 | 63.056 | 73.453 | 74.793 | 66.01 | 45.436 | 41.026 | 41.026 |
Gross Profit Ratio
| 0.27 | 0.283 | 0.293 | 0.27 | 0.359 | 0.295 | 0.321 | 0.332 | 0.33 | 0.329 | 0.284 | 0.288 | 0.252 | 0.234 | 0.258 | 0.254 | 0.273 | 0.272 | 0.312 | 0.332 | 0.27 | 0.305 | 0.313 | 0.308 | 0.294 | 0.274 | 0.321 | 0.322 | 0.305 | 0.341 | 0.344 | 0.336 | 0.31 | 0.354 | 0.344 | 0.332 | 0.316 | 0.269 | 0.269 |
Reseach & Development Expenses
| 24.757 | 35.808 | 25.997 | 19.903 | 20.447 | 25.182 | 22.265 | 20.254 | 19.34 | 20.485 | 17.688 | 13.211 | 11.709 | 18.901 | 16.649 | 15.869 | 10.41 | 21.064 | 14.632 | 15.009 | 6.49 | 13.683 | 12.132 | 9.634 | 10.321 | 11.553 | 8.538 | 35.132 | 7.717 | 56.467 | 8.991 | 13.089 | 0 | 26.849 | 0 | 10.527 | 0 | 4.656 | 4.656 |
General & Administrative Expenses
| 20.876 | -45.219 | 62.624 | -9.419 | 19.783 | -48.523 | 60.518 | -7.069 | 20.31 | -40.535 | 49.959 | -6.576 | 18.318 | -32.454 | 46.855 | 0.108 | 20.782 | -25.874 | 16.859 | -4.793 | 10.737 | -26.313 | 13.18 | -5.399 | 11.837 | -24.135 | 14.338 | -12.379 | 17.413 | -43.514 | 23.869 | -8.542 | 13.764 | -34.671 | 15.913 | 14.991 | 13.013 | 11.171 | 11.171 |
Selling & Marketing Expenses
| 18.022 | -12.522 | -12.756 | 30.65 | 15.932 | 38.229 | 22.562 | 24.408 | 15.401 | 24.068 | 26.115 | 13.581 | 8.019 | 21.709 | 17.054 | 17.369 | 11.692 | 20.565 | 20.875 | 16.414 | 7.054 | 28.55 | 20.265 | 16.202 | 8.352 | 21.633 | 18.755 | 14.715 | 9.346 | 30.441 | 16.3 | 13.613 | 9.519 | 20.706 | 11.115 | 11.493 | 8.795 | 7.884 | 7.884 |
SG&A
| 38.898 | -57.741 | 49.868 | 66.495 | 35.716 | -10.294 | 83.08 | 17.339 | 35.71 | -16.467 | 76.074 | 7.006 | 26.337 | -10.745 | 63.91 | 17.477 | 32.474 | -5.309 | 37.734 | 11.621 | 17.791 | 2.237 | 33.445 | 10.803 | 20.189 | -2.502 | 33.093 | 2.336 | 26.76 | -13.074 | 40.169 | 5.071 | 23.283 | -13.965 | 27.028 | 26.484 | 21.807 | 19.055 | 19.055 |
Other Expenses
| 0.201 | 124.288 | -0.061 | 0.493 | -0.153 | -1.875 | -0.432 | -0.453 | -0.477 | 60.543 | -26.626 | 27.584 | -1.791 | 0.825 | -0.451 | 0.142 | -0.233 | -0.827 | -0.195 | 0.373 | -0.197 | -0.57 | 0.052 | 0.667 | -0.285 | 0.688 | -0.022 | 0.633 | 0.304 | 3.586 | 2.442 | 0.099 | 0.489 | 0.542 | 3.242 | 4.659 | 0.602 | 0 | 0 |
Operating Expenses
| 63.857 | 102.355 | 75.926 | 85.905 | 56.561 | 83.69 | 70.11 | 72.594 | 54.573 | 64.56 | 67.136 | 47.801 | 36.255 | 53.627 | 58.016 | 56.442 | 42.335 | 59.437 | 53.32 | 47.394 | 23.417 | 51.938 | 39.609 | 40.668 | 31.308 | 46.191 | 42.369 | 41.831 | 27.673 | 63.311 | 42.11 | 36.356 | 24.599 | 44.863 | 28.338 | 27.24 | 22.294 | 20.603 | 20.603 |
Operating Income
| 38.564 | 71.304 | 56.471 | 65.742 | 44.608 | 48.602 | 91.869 | 120.878 | 65.856 | 101.319 | 79.69 | 83.005 | 30.245 | 36.355 | 45.924 | 41.935 | 40.242 | 47.998 | 82.978 | 83.073 | 31.261 | 40.143 | 71.253 | 54.07 | 30.488 | 29.546 | 61.43 | 57.571 | 42.693 | 60.106 | 59.118 | 46.619 | 36.105 | 29.747 | 46.248 | 36.873 | 21.507 | 20.847 | 20.847 |
Operating Income Ratio
| 0.102 | 0.116 | 0.125 | 0.117 | 0.161 | 0.105 | 0.179 | 0.223 | 0.182 | 0.2 | 0.161 | 0.199 | 0.117 | 0.089 | 0.114 | 0.11 | 0.138 | 0.124 | 0.187 | 0.213 | 0.162 | 0.138 | 0.212 | 0.183 | 0.144 | 0.113 | 0.199 | 0.19 | 0.178 | 0.171 | 0.193 | 0.178 | 0.178 | 0.144 | 0.213 | 0.186 | 0.149 | 0.137 | 0.137 |
Total Other Income Expenses Net
| -0.123 | -1.209 | 2.93 | -0.231 | -0.153 | -1.875 | -0.432 | -0.453 | 0.363 | -0.602 | -0.327 | -0.052 | -0.178 | 0.825 | -0.451 | 0.142 | -0.233 | -0.827 | -0.195 | 0.373 | -0.197 | -0.57 | 0.052 | 0.667 | -0.285 | 0.688 | -0.022 | 0.52 | 0.304 | 4.359 | 2.203 | -0.045 | 0.306 | 0.317 | 3.172 | 4.551 | 0.47 | 0.404 | 0.404 |
Income Before Tax
| 38.441 | 70.095 | 59.401 | 110.763 | 44.455 | 46.727 | 91.437 | 120.426 | 66.219 | 100.717 | 79.364 | 82.953 | 30.067 | 37.18 | 45.473 | 42.077 | 40.009 | 47.172 | 82.783 | 83.446 | 31.063 | 39.573 | 71.305 | 54.737 | 30.203 | 30.235 | 61.408 | 58.091 | 42.997 | 63.927 | 61.492 | 46.574 | 36.572 | 30.064 | 49.42 | 41.424 | 21.977 | 18.654 | 18.654 |
Income Before Tax Ratio
| 0.101 | 0.114 | 0.131 | 0.197 | 0.161 | 0.101 | 0.178 | 0.222 | 0.183 | 0.198 | 0.161 | 0.199 | 0.116 | 0.091 | 0.112 | 0.111 | 0.137 | 0.122 | 0.186 | 0.214 | 0.161 | 0.136 | 0.212 | 0.185 | 0.143 | 0.115 | 0.199 | 0.192 | 0.179 | 0.182 | 0.201 | 0.178 | 0.18 | 0.145 | 0.227 | 0.208 | 0.153 | 0.122 | 0.122 |
Income Tax Expense
| 0.623 | 9.77 | 6.845 | 12.601 | 5.108 | 12.735 | 9.751 | 14.919 | 6.498 | 9.647 | 8.915 | 10.206 | 3.578 | 3.291 | 5.544 | 3.774 | 4.914 | 5.237 | 10.879 | 10.975 | 3.969 | 5.111 | 9.428 | 7.194 | 3.428 | 3.554 | 7.995 | 7.732 | 5.931 | 8.933 | 8.636 | 6.002 | 5.563 | 3.702 | 6.693 | 6.195 | 3.412 | 2.517 | 2.517 |
Net Income
| 39.213 | 61.643 | 53.608 | 99.216 | 40.827 | 36.256 | 82.12 | 106.783 | 60.242 | 91.071 | 70.449 | 72.746 | 26.49 | 33.889 | 39.93 | 38.303 | 35.095 | 41.935 | 71.904 | 72.471 | 27.094 | 34.462 | 61.876 | 47.543 | 26.775 | 26.681 | 53.413 | 50.359 | 37.066 | 54.994 | 52.857 | 40.572 | 31.009 | 26.362 | 42.728 | 35.229 | 18.565 | 16.137 | 16.137 |
Net Income Ratio
| 0.103 | 0.101 | 0.118 | 0.176 | 0.147 | 0.078 | 0.16 | 0.197 | 0.166 | 0.179 | 0.143 | 0.174 | 0.103 | 0.083 | 0.099 | 0.101 | 0.121 | 0.109 | 0.162 | 0.186 | 0.141 | 0.118 | 0.184 | 0.161 | 0.126 | 0.102 | 0.173 | 0.166 | 0.154 | 0.157 | 0.172 | 0.155 | 0.153 | 0.127 | 0.196 | 0.177 | 0.129 | 0.106 | 0.106 |
EPS
| 0.24 | 0.373 | 0.33 | 0.61 | 0.25 | 0.21 | 0.5 | 0.65 | 0.36 | 0.55 | 0.43 | 0.44 | 0.16 | 0.2 | 0.24 | 0.23 | 0.21 | 0.26 | 0.44 | 0.43 | 0.16 | 0.21 | 0.38 | 0.29 | 0.16 | 0.16 | 0.33 | 0.3 | 0.23 | 0.37 | 0.35 | 0.33 | 0.25 | 0.21 | 0.35 | 0.29 | 0.15 | 0.13 | 0.13 |
EPS Diluted
| 0.24 | 0.36 | 0.32 | 0.55 | 0.24 | 0.21 | 0.44 | 0.6 | 0.35 | 0.55 | 0.43 | 0.44 | 0.16 | 0.2 | 0.24 | 0.23 | 0.21 | 0.26 | 0.44 | 0.43 | 0.16 | 0.21 | 0.38 | 0.29 | 0.16 | 0.16 | 0.33 | 0.3 | 0.23 | 0.37 | 0.35 | 0.33 | 0.25 | 0.21 | 0.35 | 0.29 | 0.15 | 0.13 | 0.13 |
EBITDA
| 45.373 | 76.737 | 66.062 | 127.215 | 60.908 | 62.582 | 107.218 | 136.21 | 81.944 | 113.685 | 90.906 | 93.999 | 41.164 | 47.839 | 55.876 | 51.358 | 49.281 | 56.638 | 91.58 | 92.026 | 39.643 | 47.572 | 79.304 | 62.113 | 36.98 | 30.24 | 61.466 | 58.183 | 47.007 | 58.002 | 68.136 | 52.288 | 43.5 | 36.144 | 46.455 | 40.674 | 27.246 | 24.826 | 24.826 |
EBITDA Ratio
| 0.119 | 0.125 | 0.146 | 0.226 | 0.22 | 0.135 | 0.209 | 0.251 | 0.226 | 0.224 | 0.184 | 0.225 | 0.159 | 0.117 | 0.138 | 0.135 | 0.169 | 0.147 | 0.206 | 0.236 | 0.206 | 0.163 | 0.236 | 0.21 | 0.175 | 0.115 | 0.199 | 0.192 | 0.195 | 0.165 | 0.222 | 0.199 | 0.214 | 0.174 | 0.214 | 0.205 | 0.189 | 0.163 | 0.163 |