
Zhejiang Dayuan Pumps Industry Co., Ltd
SSE:603757.SS
23.2 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 411.617 | 501.401 | 459.276 | 555.514 | 844.561 | 957.743 | 1,040.276 | 909.984 | 1,045.76 | 964.615 | 529.117 | 417.69 | 459.827 | 480.786 | 402.723 | 468.005 | 494.604 | 616.241 | 587.997 | 411.677 | 495.791 | 411.105 | 268.395 | 213.009 | 299.821 | 304.96 | 192.411 | 164.733 | 275.172 | 350.224 | 302.22 | 75.78 | 83.173 | 131.131 | -87.448 | 87.448 | 73.053 | 73.053 |
Short Term Investments
| 410 | 404.031 | 370 | 95 | -0 | -0.463 | -0.481 | -0.499 | -0.516 | 0 | 50 | 50 | 50 | 50 | 80 | 130 | 231.882 | 111.172 | 150 | 300 | 210 | 258 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 160 | 0 | 0 | 0 | 0 | 174.896 | 0 | 0 | 0 |
Cash and Short Term Investments
| 821.617 | 905.432 | 829.276 | 650.514 | 844.561 | 957.743 | 1,040.276 | 909.984 | 1,045.76 | 964.615 | 579.117 | 467.69 | 509.827 | 530.786 | 482.723 | 598.005 | 726.486 | 727.413 | 737.997 | 711.677 | 705.791 | 669.105 | 268.395 | 213.009 | 299.821 | 304.96 | 192.411 | 164.733 | 275.172 | 350.224 | 302.22 | 75.78 | 83.173 | 131.131 | 87.448 | 87.448 | 73.053 | 73.053 |
Net Receivables
| 477.216 | 532.069 | 491.298 | 613.02 | 421.601 | 416.494 | 396.576 | 403.216 | 352.413 | 386.281 | 349.529 | 309.76 | 289.591 | 320.311 | 317.305 | 257.726 | 261.545 | 276.325 | 294.387 | 253.815 | 180.369 | 199.507 | 237.85 | 246.949 | 203.726 | 228.814 | 252.41 | 236.617 | 233.54 | 216.473 | 184.752 | 161.501 | 127.681 | 101.989 | 0 | 0 | 0 | 81.763 |
Inventory
| 373.813 | 292.774 | 371.737 | 344.798 | 355.223 | 324.983 | 352.615 | 374.079 | 372.887 | 323.712 | 337.063 | 337.529 | 332.554 | 272.733 | 290.298 | 289.309 | 260.492 | 231.811 | 196.284 | 191.546 | 205.629 | 189 | 165.106 | 183.445 | 175.283 | 179.829 | 186.753 | 203.188 | 186.516 | 151.666 | 159.848 | 158.62 | 145.161 | 138.979 | 0 | 112.469 | 124 | 124 |
Other Current Assets
| 27.289 | 19.256 | 30.217 | 18.657 | 42.101 | 15.459 | 29.462 | 24.997 | 27.624 | 30.036 | 14.775 | 19.87 | 17.397 | 29.002 | 53.455 | 21.337 | 24.535 | 17.1 | 29.548 | 16.654 | 18.064 | 15.211 | 379.894 | 299.985 | 289.811 | 227.426 | 295.506 | 244.821 | 173.705 | 172.809 | 174.588 | 12.223 | 9.227 | 11.318 | 0 | 88.43 | 6.595 | 6.595 |
Total Current Assets
| 1,699.935 | 1,749.531 | 1,722.528 | 1,626.989 | 1,663.486 | 1,714.678 | 1,818.928 | 1,712.277 | 1,798.684 | 1,693.032 | 1,280.485 | 1,134.849 | 1,149.369 | 1,140.045 | 1,116.247 | 1,166.377 | 1,273.057 | 1,252.648 | 1,244.9 | 1,173.692 | 1,109.853 | 1,072.823 | 1,051.245 | 943.388 | 968.641 | 941.029 | 927.081 | 840.288 | 868.933 | 891.172 | 821.408 | 408.124 | 365.242 | 383.417 | 87.448 | 288.347 | 285.411 | 285.411 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 921.267 | 891.904 | 812.75 | 825.082 | 753.262 | 719.12 | 605.795 | 554.98 | 517.034 | 518.678 | 446.639 | 385.952 | 356.414 | 348.373 | 310.35 | 300.784 | 296.171 | 307.801 | 298.124 | 301.647 | 300.953 | 310.164 | 306.097 | 303.139 | 300.655 | 302.609 | 267.769 | 245.526 | 233.911 | 235.713 | 210.999 | 202.517 | 203.099 | 205.471 | 0 | 186.085 | 181.896 | 181.896 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 166.711 | 167.994 | 164.543 | 165.662 | 170.348 | 171.427 | 172.504 | 173.585 | 174.666 | 175.748 | 153.645 | 154.572 | 154.081 | 154.988 | 155.895 | 22.679 | 21.793 | 21.987 | 22.19 | 22.379 | 22.568 | 22.76 | 22.953 | 23.146 | 23.27 | 23.458 | 22.851 | 23.017 | 23.182 | 23.348 | 23.444 | 24.327 | 24.327 | 24.488 | 0 | 25.132 | 25.454 | 25.454 |
Goodwill and Intangible Assets
| 166.711 | 167.994 | 164.543 | 165.662 | 170.348 | 171.427 | 172.504 | 173.585 | 174.666 | 175.748 | 153.645 | 154.572 | 154.081 | 154.988 | 155.895 | 22.679 | 21.793 | 21.987 | 22.19 | 22.379 | 22.568 | 22.76 | 22.953 | 23.146 | 23.27 | 23.458 | 22.851 | 23.017 | 23.182 | 23.348 | 23.444 | 24.327 | 24.327 | 24.488 | 0 | 25.132 | 25.454 | 25.454 |
Long Term Investments
| -405 | -399.031 | 5 | 5 | 5 | 5.463 | 5.481 | 5.499 | 5.516 | 0.534 | 0.552 | 0 | 0 | 0.605 | 0.622 | 0.64 | 0.658 | 0.675 | 0.693 | 0.711 | 0.728 | 0.746 | 0.764 | 0.781 | 0.799 | 0.817 | 0.834 | 0.852 | 0.87 | 0.887 | 0.905 | 0.923 | 0.94 | 0.958 | 0 | 1.029 | 1.064 | 0 |
Tax Assets
| 15.412 | 12.034 | 11.38 | 13.017 | 9.636 | 10.684 | 19.17 | 17.465 | 14.207 | 12.086 | 13.47 | 10.163 | 9.322 | 9.467 | 11.143 | 11.345 | 10.222 | 8.43 | 7.845 | 7.804 | 7.345 | 7.001 | 6.146 | 5.992 | 5.574 | 5.585 | 5.43 | 5.688 | 5.738 | 6.125 | 4.761 | 4.202 | 3.841 | 4.062 | 0 | 5.511 | 3.581 | 0 |
Other Non-Current Assets
| 436.297 | 411.137 | 28.997 | 0 | 19.761 | 19.349 | 19.979 | 18.773 | 25.482 | 8.315 | 16.291 | 8.351 | 9.163 | 3.366 | 18.935 | 15.456 | 13.799 | 4.366 | 8.016 | 4.525 | 4.675 | 2.624 | 6.201 | 5.684 | 5.361 | 2.17 | 26.945 | 32.401 | 27.567 | 15.817 | 17.187 | 9.312 | 6.123 | 3.823 | -87.448 | 1.014 | 0.588 | 5.233 |
Total Non-Current Assets
| 1,134.686 | 1,084.037 | 1,022.67 | 1,008.761 | 958.007 | 926.044 | 822.929 | 770.302 | 736.905 | 715.361 | 630.597 | 559.037 | 528.98 | 516.799 | 496.945 | 350.903 | 342.643 | 343.259 | 336.869 | 337.067 | 336.269 | 343.295 | 342.16 | 338.743 | 335.66 | 334.638 | 323.83 | 307.484 | 291.268 | 281.89 | 257.296 | 241.282 | 238.331 | 238.801 | -87.448 | 218.77 | 212.583 | 212.583 |
Total Assets
| 2,834.621 | 2,833.568 | 2,745.197 | 2,635.75 | 2,621.493 | 2,640.722 | 2,641.857 | 2,482.578 | 2,535.588 | 2,408.392 | 1,911.081 | 1,693.887 | 1,678.349 | 1,656.844 | 1,613.191 | 1,517.28 | 1,615.7 | 1,595.907 | 1,581.769 | 1,510.759 | 1,446.122 | 1,416.118 | 1,393.405 | 1,282.13 | 1,304.301 | 1,275.666 | 1,250.91 | 1,147.773 | 1,160.201 | 1,173.061 | 1,078.704 | 649.405 | 603.573 | 622.219 | 0 | 507.117 | 497.994 | 497.994 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 569.868 | 575.375 | 344.854 | 394.26 | 338.876 | 355.148 | 346.564 | 299.154 | 339.358 | 291.063 | 312.296 | 232.614 | 207.345 | 218.045 | 208.031 | 193.539 | 168.329 | 185.427 | 213.193 | 180.038 | 172.258 | 191.457 | 197.17 | 136.862 | 168.864 | 182.491 | 174.829 | 135.196 | 140.801 | 157.099 | 137.687 | 126.835 | 121.044 | 121.811 | 0 | 105.088 | 113.28 | 113.28 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.1 | 84.6 | 59 | 0 | 67.6 | 107.9 | 111.476 |
Tax Payables
| 8.761 | 25.673 | 12.061 | 12.726 | 19.015 | 18.765 | 19.552 | 21.62 | 11.396 | 20.299 | 13.061 | 13.802 | 6.007 | 11.456 | 9.077 | 3.924 | 4.435 | 6.569 | 17.651 | 17.719 | 2.019 | 3.633 | 9.816 | 6.589 | 2.867 | 2.33 | 8.847 | 8.848 | 7.132 | 16.166 | 13.715 | 8.59 | 17.391 | 4.566 | 0 | 6.822 | 6.909 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 74.866 | 60.538 | 68.256 | 91.497 | 74.344 | 100.579 | 72.179 | 98.024 | 58.865 | 82.061 | 55.341 | 48.235 | 30.788 | 35.799 | -0.097 | 0 | -0.302 | 0 | -1.745 | 0 | -0.097 | 0 | -1.916 | 48.27 | 41.888 | 42.504 | 72.403 | 47.234 | 37.627 | 44.28 | 43.819 | 0 | 41.261 | 23.595 | 0 |
Other Current Liabilities
| 104.611 | 122.998 | 343.847 | 79.334 | 106.684 | 138.409 | 99.45 | 135.741 | 157.36 | 74.405 | 171.769 | 108.95 | 61.145 | 79.652 | 145.132 | 117.133 | 117.839 | 120.374 | 115.973 | 150.079 | 98.436 | 75.588 | 76.053 | 90.7 | 80.862 | 65.665 | 21.907 | 18.288 | 64.787 | 89.199 | 23.76 | 53.395 | 44.261 | 71.98 | 0 | 47.162 | 29.98 | 33.313 |
Total Current Liabilities
| 683.24 | 724.046 | 700.762 | 561.187 | 464.575 | 512.322 | 557.062 | 456.515 | 508.114 | 457.946 | 497.126 | 355.366 | 356.558 | 364.495 | 362.24 | 314.944 | 290.603 | 312.37 | 346.816 | 347.837 | 272.712 | 270.678 | 283.039 | 234.15 | 252.592 | 250.486 | 253.853 | 204.22 | 212.72 | 262.464 | 222.396 | 272.92 | 267.297 | 257.357 | 0 | 226.671 | 258.069 | 258.069 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 427.151 | 421.42 | 415.553 | 409.635 | 403.782 | 397.948 | 392.141 | 386.384 | 380.671 | 375.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 1.327 | 1.327 | 0 | 1.327 | 1.327 | 1.327 | 0 | 0 | 1.327 | 0.173 | 6.5 | 6.8 | 10.3 | 0 | 25.9 | 18 | 18 |
Deferred Revenue Non-Current
| 21.692 | 22.928 | 22.753 | 22.71 | 21.672 | 22.423 | 17.413 | 16.164 | 14.095 | 13.545 | 14.182 | 10.976 | 10.565 | 7.775 | 8.197 | 8.62 | 9.042 | 9.464 | 8.373 | 8.756 | 9.14 | 7.855 | 6.028 | 6.31 | 4.969 | 5.199 | 3.464 | 3.646 | 3.828 | 4.01 | 3.378 | 3.539 | 3.7 | 3.861 | 0 | 4.505 | 4.826 | 0 |
Deferred Tax Liabilities Non-Current
| 2.568 | 3.429 | 4.315 | 5.203 | 6.081 | 6.959 | 7.833 | 8.7 | 9.557 | 10.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 1.327 | 1.327 | 1.327 | 0 | 1.327 | 1.327 | 0 |
Other Non-Current Liabilities
| 9.651 | 9.257 | 9.727 | 33.678 | 10.512 | 11.876 | 11.291 | 10.684 | 10.232 | 10.288 | 10.774 | 10.396 | 10.212 | 11.592 | 12.354 | 13.015 | 12.449 | 12.326 | 11.889 | 11.38 | 10.504 | 10.913 | 12.127 | 11.336 | 11.155 | 16.371 | 11.464 | 11.191 | 12.154 | 14.836 | 10.662 | 13.801 | 13.863 | 13.437 | 0 | 6.681 | 11.04 | 12.367 |
Total Non-Current Liabilities
| 461.062 | 457.035 | 452.348 | 486.149 | 442.046 | 439.207 | 428.678 | 421.931 | 414.555 | 409.256 | 24.956 | 21.371 | 20.777 | 19.367 | 20.551 | 21.634 | 21.773 | 21.966 | 20.262 | 20.136 | 20.971 | 20.095 | 19.483 | 18.974 | 17.452 | 17.698 | 16.256 | 16.164 | 15.982 | 16.164 | 16.868 | 21.628 | 21.99 | 25.065 | 0 | 38.413 | 30.367 | 30.367 |
Total Liabilities
| 1,144.302 | 1,181.081 | 1,153.109 | 1,047.336 | 906.621 | 951.529 | 985.74 | 878.446 | 922.669 | 867.203 | 522.082 | 376.737 | 377.335 | 383.862 | 382.792 | 336.578 | 312.376 | 334.336 | 367.079 | 367.972 | 293.683 | 290.773 | 302.522 | 253.124 | 270.044 | 268.184 | 270.109 | 220.384 | 228.701 | 278.628 | 239.264 | 294.548 | 289.287 | 282.422 | 0 | 265.084 | 288.436 | 288.436 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 164.747 | 164.746 | 166.703 | 166.703 | 166.703 | 166.72 | 166.719 | 166.718 | 166.777 | 166.777 | 166.777 | 166.837 | 168.219 | 168.306 | 168.306 | 167.583 | 167.583 | 167.583 | 164.248 | 164.248 | 164.248 | 164.248 | 164.248 | 164.248 | 117.32 | 117.32 | 117.32 | 117.32 | 83.8 | 83.8 | 83.8 | 62.8 | 62.8 | 62.8 | 0 | 62.8 | 62.8 | 62.8 |
Retained Earnings
| 933.124 | 893.911 | 832.228 | 861.032 | 927.097 | 886.27 | 869.597 | 820.821 | 830.714 | 770.472 | 694.66 | 624.138 | 609.775 | 583.285 | 563.799 | 523.774 | 653.055 | 617.96 | 595.037 | 523.132 | 532.785 | 505.691 | 486.603 | 424.726 | 429.977 | 403.202 | 388.032 | 334.619 | 338.73 | 301.664 | 251.44 | 198.584 | 158.012 | 183.523 | 0 | 92.438 | 64.106 | 64.97 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 574.209 | 112.665 | 60.343 | 60.346 | 617.719 | 107.264 | 555.824 | 103.671 | 537.774 | 86.23 | 547.191 | 83.358 | 532.182 | 80.614 | 511.901 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 242.033 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 594.874 | 594.862 | -41.682 | 423.965 | 617.048 | 518.035 | -5.685 | 501.128 | 605.95 | 500.27 | -10.212 | 526.175 | 523.02 | 521.391 | -33.887 | 408.731 | -29.215 | 476.028 | 455.406 | 455.406 | 455.406 | 455.406 | 440.032 | 440.032 | 486.96 | 486.96 | 475.45 | 475.45 | 508.97 | 508.97 | 504.2 | 93.474 | 81.788 | 93.474 | 0 | 86.795 | 82.652 | 81.788 |
Total Shareholders Equity
| 1,692.746 | 1,653.519 | 1,531.458 | 1,564.365 | 1,710.848 | 1,683.689 | 1,648.35 | 1,595.93 | 1,603.441 | 1,541.19 | 1,389 | 1,317.15 | 1,301.014 | 1,272.982 | 1,230.4 | 1,180.702 | 1,303.324 | 1,261.571 | 1,214.691 | 1,142.786 | 1,152.439 | 1,125.345 | 1,090.883 | 1,029.006 | 1,034.257 | 1,007.482 | 980.802 | 927.389 | 931.5 | 894.434 | 839.44 | 354.857 | 314.286 | 339.797 | 242.033 | 242.033 | 209.558 | 209.558 |
Total Equity
| 1,690.319 | 1,652.487 | 1,531.745 | 1,565.704 | 1,714.872 | 1,689.193 | 1,656.118 | 1,604.132 | 1,612.919 | 1,541.19 | 1,389 | 1,317.15 | 1,301.014 | 1,272.982 | 1,230.4 | 1,180.702 | 1,303.324 | 1,261.571 | 1,214.691 | 1,142.786 | 1,152.439 | 1,125.345 | 1,090.883 | 1,029.006 | 1,034.257 | 1,007.482 | 980.802 | 927.389 | 931.5 | 894.434 | 839.44 | 354.857 | 314.286 | 339.797 | 242.033 | 242.033 | 209.558 | 209.558 |
Total Liabilities & Shareholders Equity
| 2,834.621 | 2,833.568 | 2,745.197 | 2,635.75 | 2,621.493 | 2,640.722 | 2,641.857 | 2,482.578 | 2,535.588 | 2,408.392 | 1,911.081 | 1,693.887 | 1,678.349 | 1,656.844 | 1,613.191 | 1,517.28 | 1,615.7 | 1,595.907 | 1,581.769 | 1,510.759 | 1,446.122 | 1,416.118 | 1,393.405 | 1,282.13 | 1,304.301 | 1,275.666 | 1,250.91 | 1,147.773 | 1,160.201 | 1,173.061 | 1,078.704 | 649.405 | 603.573 | 622.219 | 242.033 | 507.117 | 497.994 | 497.994 |