
TKD Science and Technology Co.,Ltd.
SSE:603738.SS
14.33 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 87.027 | 101.304 | 189.986 | 248.8 | 39.829 | 10.418 | 44.11 | 76.236 | 67.721 | 58.4 | 49.512 | 44.21 | 38.763 | 41.649 |
Depreciation & Amortization
| 104.878 | 108.799 | 120.81 | 113.709 | 94.062 | 88.601 | 79.95 | 40.536 | 26.286 | 24.727 | 20.746 | 13.76 | 10.51 | 7.633 |
Deferred Income Tax
| 0 | 0 | -7.002 | -10.962 | -1.173 | -0.1 | -1.945 | -0.006 | -0.717 | -0.376 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 22.355 | 23.008 | 2.236 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -92.742 | 53.383 | -10.102 | -97.315 | -15.958 | 77.957 | -100.891 | 12.743 | -6.238 | -25.83 | -23.573 | -22.397 | -24.961 | -29.19 |
Accounts Receivables
| -87.065 | -26.746 | 54.739 | -101.806 | -41.33 | 9.489 | -37.411 | -55.372 | -25.753 | -32.343 | -20.525 | -24.502 | -23.359 | 0 |
Inventory
| -87.784 | 8.339 | -20.976 | -15.55 | -41.459 | 14.209 | -47.033 | -61.228 | -10.324 | 9.753 | -11.928 | -8.376 | 16.347 | 4.995 |
Accounts Payables
| 0 | 71.529 | -36.864 | 31.003 | 68.005 | 54.358 | -14.502 | 129.349 | 30.556 | -2.864 | 0 | 0 | 0 | 0 |
Other Working Capital
| 82.107 | 0.261 | -7.002 | -10.962 | -1.173 | -0.1 | -53.858 | 73.971 | 4.086 | -35.583 | -11.645 | -14.021 | -41.308 | -34.185 |
Other Non Cash Items
| 10.384 | 9.343 | 21.816 | 71.983 | 30.556 | 24.335 | 24.503 | 4.62 | 7.868 | 5.419 | 4.796 | 3.486 | 3.961 | 5.481 |
Operating Cash Flow
| 109.546 | 272.828 | 337.862 | 349.222 | 149.552 | 201.312 | 47.673 | 134.135 | 95.637 | 62.716 | 51.481 | 39.058 | 28.272 | 25.571 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -109.092 | -102.64 | -143.327 | -236.729 | -242.827 | -66.938 | -183.987 | -397.22 | -76.57 | -45.297 | -55.491 | -77.633 | -27.456 | -20.703 |
Acquisitions Net
| 0 | 0 | 11.213 | 1.682 | 0.022 | 1.846 | 5.041 | 4.233 | 0.045 | 7.5 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2.222 | -11.213 | -1.111 | 0 | 0 | -12 | -6.72 | 0 | 0 | 0 | 0 | 0 | -10 |
Sales Maturities Of Investments
| 0 | 0 | 3.88 | 1.229 | 0 | 0 | 0 | 0 | 0.266 | 0.176 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -22.062 | -64.927 | -370.976 | -0.44 | 9.017 | -8 | 0.141 | 1.293 | 0.045 | -45.297 | 0.065 | 5.887 | 0.088 | 0.027 |
Investing Cash Flow
| -131.154 | -169.789 | -510.423 | -235.37 | -233.788 | -73.092 | -195.846 | -402.647 | -76.258 | -45.121 | -55.427 | -71.746 | -27.368 | -30.676 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | 0 | -100 | -140 | 110.795 | -47.5 | -19.5 | 387.1 | -83.981 | 17.981 | -1.5 | 35.5 | 11 | -10.025 |
Common Stock Issued
| 0 | -110.539 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.094 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.725 | -58.402 | -75.493 | -71.731 | -13.616 | -14.285 | -33.702 | -23.538 | -27.832 | -14.65 | -12.254 | -8.583 | -6.239 | -2.211 |
Other Financing Activities
| -3.612 | -131.04 | -18.773 | 580.627 | 31.002 | -8.555 | 0.081 | 0.925 | 236.346 | -0.283 | -10.283 | 8.67 | 0.008 | 15.5 |
Financing Cash Flow
| -34.337 | -189.442 | -194.266 | 368.896 | 120.962 | -70.34 | -53.121 | 364.487 | 124.533 | 10.547 | 1.913 | 40.127 | 4.77 | 3.265 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 2.763 | 0.878 | 16.022 | 0.724 | -4.767 | 0.142 | 1.355 | -0.737 | -1.268 | 2.654 | 2.621 | -0.211 | -0.269 | -0.064 |
Net Change In Cash
| -53.182 | -85.525 | -350.806 | 483.473 | 31.96 | 58.021 | -199.939 | 95.239 | 142.644 | 30.796 | 0.588 | 7.229 | 5.405 | -1.904 |
Cash At End Of Period
| 178.194 | 231.377 | 316.902 | 667.708 | 184.235 | 152.275 | 94.254 | 294.193 | 198.954 | 56.31 | 25.514 | 24.925 | 17.696 | 12.291 |