TKD Science and Technology Co.,Ltd.

SSE:603738.SS

14.33 (CNY) • At close May 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 87.027101.304189.986248.839.82910.41844.1176.23667.72158.449.51244.2138.76341.649
Depreciation & Amortization 104.878108.799120.81113.70994.06288.60179.9540.53626.28624.72720.74613.7610.517.633
Deferred Income Tax 00-7.002-10.962-1.173-0.1-1.945-0.006-0.717-0.3760000
Stock Based Compensation 0022.35523.0082.2360.100000000
Change In Working Capital -92.74253.383-10.102-97.315-15.95877.957-100.89112.743-6.238-25.83-23.573-22.397-24.961-29.19
Accounts Receivables -87.065-26.74654.739-101.806-41.339.489-37.411-55.372-25.753-32.343-20.525-24.502-23.3590
Inventory -87.7848.339-20.976-15.55-41.45914.209-47.033-61.228-10.3249.753-11.928-8.37616.3474.995
Accounts Payables 071.529-36.86431.00368.00554.358-14.502129.34930.556-2.8640000
Other Working Capital 82.1070.261-7.002-10.962-1.173-0.1-53.85873.9714.086-35.583-11.645-14.021-41.308-34.185
Other Non Cash Items 10.3849.34321.81671.98330.55624.33524.5034.627.8685.4194.7963.4863.9615.481
Operating Cash Flow 109.546272.828337.862349.222149.552201.31247.673134.13595.63762.71651.48139.05828.27225.571
Investing Activities:
Investments In Property Plant And Equipment -109.092-102.64-143.327-236.729-242.827-66.938-183.987-397.22-76.57-45.297-55.491-77.633-27.456-20.703
Acquisitions Net 0011.2131.6820.0221.8465.0414.2330.0457.50000
Purchases Of Investments 0-2.222-11.213-1.11100-12-6.7200000-10
Sales Maturities Of Investments 003.881.22900000.2660.1760000
Other Investing Activites -22.062-64.927-370.976-0.449.017-80.1411.2930.045-45.2970.0655.8870.0880.027
Investing Cash Flow -131.154-169.789-510.423-235.37-233.788-73.092-195.846-402.647-76.258-45.121-55.427-71.746-27.368-30.676
Financing Activities:
Debt Repayment 00-100-140110.795-47.5-19.5387.1-83.98117.981-1.535.511-10.025
Common Stock Issued 0-110.5390.20900000000000
Common Stock Repurchased 0-0.094-0.20900000000000
Dividends Paid -30.725-58.402-75.493-71.731-13.616-14.285-33.702-23.538-27.832-14.65-12.254-8.583-6.239-2.211
Other Financing Activities -3.612-131.04-18.773580.62731.002-8.5550.0810.925236.346-0.283-10.2838.670.00815.5
Financing Cash Flow -34.337-189.442-194.266368.896120.962-70.34-53.121364.487124.53310.5471.91340.1274.773.265
Other Information:
Effect Of Forex Changes On Cash 2.7630.87816.0220.724-4.7670.1421.355-0.737-1.2682.6542.621-0.211-0.269-0.064
Net Change In Cash -53.182-85.525-350.806483.47331.9658.021-199.93995.239142.64430.7960.5887.2295.405-1.904
Cash At End Of Period 178.194231.377316.902667.708184.235152.27594.254294.193198.95456.3125.51424.92517.69612.291