
Zhejiang Langdi Group Co., Ltd.
SSE:603726.SS
15.46 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 171.155 | 107.005 | 89.072 | 146.082 | 111.492 | 105.527 | 111.496 | 113.38 | 67.155 | 61.393 | 67.914 | 54.551 | 40.856 | 57.527 |
Depreciation & Amortization
| 73.077 | 72.638 | 71.671 | 70.591 | 55.086 | 50.034 | 45.773 | 37.634 | 30.936 | 28.548 | 24.096 | 20.554 | 18.178 | 0 |
Deferred Income Tax
| 0 | 0 | 0.422 | -3.324 | 1.459 | 0.055 | -2.185 | 0.464 | -1.021 | 1.181 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -156.384 | -51.064 | -45.637 | -86.576 | -75.922 | -67.424 | -145.858 | -165.73 | -94.454 | -20.166 | -57.052 | -81.859 | -24.664 | 0 |
Accounts Receivables
| -226.385 | -138.766 | -85.026 | -174.425 | -20.847 | -170.853 | -119.034 | -157.743 | -166.484 | -7.479 | -42.397 | -127.595 | -28.59 | 0 |
Inventory
| -42.645 | -7.087 | 30.911 | -38.557 | -50.458 | 14.62 | -22.763 | -86.57 | -32.978 | 19.19 | -26.975 | 6.642 | 2.085 | 0 |
Accounts Payables
| 0 | 97.093 | 8.056 | 129.729 | -6.075 | 88.754 | -1.876 | 78.121 | 106.028 | -33.058 | 0 | 0 | 0 | 0 |
Other Working Capital
| 112.645 | -2.303 | 0.422 | -3.324 | 1.459 | 0.055 | -123.095 | -79.159 | -61.476 | -39.356 | -30.077 | -88.501 | -26.749 | 0 |
Other Non Cash Items
| 10.506 | 35.233 | 7.775 | -6.307 | 13.639 | 8.533 | 2.776 | -1.25 | 6.085 | 6.627 | 11.88 | 1.011 | 11.692 | -57.527 |
Operating Cash Flow
| 98.353 | 163.811 | 122.881 | 123.79 | 104.296 | 96.67 | 14.187 | -15.967 | 9.722 | 76.402 | 46.838 | -5.742 | 46.061 | -26.233 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -13.317 | -24.644 | -14.98 | -30.844 | -39.648 | -20.297 | -59.187 | -26.125 | -19.387 | -33.659 | -35.384 | -17.267 | -21.983 | -33.041 |
Acquisitions Net
| 0 | 1.426 | 1.894 | 5.149 | 0.469 | 1.337 | 0.897 | 0.324 | 0.162 | 0.14 | 0 | 21.081 | 0 | 0 |
Purchases Of Investments
| -30 | -10.2 | -20 | -80 | 0 | -123.32 | 0 | -80 | -170 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3.255 | -1.894 | 8.045 | 0 | -1.337 | 0 | 2.165 | 1.012 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.805 | 1.271 | 1.894 | 1.805 | 0.95 | 0.514 | -2.008 | 90.324 | -89.838 | 0.14 | 39.392 | 5.141 | 1.814 | 24.266 |
Investing Cash Flow
| -44.122 | -28.892 | -33.086 | -95.845 | -38.229 | -143.103 | -61.195 | 66.365 | -108.213 | -33.519 | 4.008 | 8.954 | -20.169 | -8.775 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 69.573 | -39 | 0.352 | 42.56 | 53 | 0 | 113.261 | 49.057 | -146.5 | -11 | -19.5 | 2.5 | -10 | 63 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -2.75 | -0.65 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -83.578 | -77.255 | -74.26 | -74.26 | -64.978 | -72.934 | -52.698 | -42.325 | -3.109 | -9.228 | -12.975 | -12.143 | -12.531 | -10.061 |
Other Financing Activities
| -19.265 | -9.784 | -0 | 7.656 | 0 | 91.628 | -0.65 | -0 | 232.918 | -1.524 | -1 | -1.3 | 0 | 0.419 |
Financing Cash Flow
| -33.269 | -126.039 | -86.655 | -36.784 | -23.239 | 15.944 | 59.913 | 6.416 | 86.418 | -21.752 | -33.475 | -10.943 | -22.531 | 53.357 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0.237 | 0.075 | 0.279 | -0.041 | -0.131 | -0.051 | 0.09 | -0.027 | 0.032 | 0.068 | 0.014 | -0.044 | -0.017 | -0.024 |
Net Change In Cash
| 21.198 | 8.956 | 3.418 | -8.879 | 42.697 | -30.54 | 12.995 | 56.786 | -12.041 | 21.199 | 17.384 | -7.775 | 3.344 | 18.326 |
Cash At End Of Period
| 152.801 | 131.603 | 122.647 | 119.229 | 128.108 | 85.411 | 115.951 | 102.957 | 46.17 | 58.212 | 37.013 | 19.629 | 27.404 | 24.06 |