
Guangdong Tianan New Material Co., Ltd.
SSE:603725.SS
7.15 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 580.174 | 903.12 | 808.719 | 857.685 | 522.815 | 908.234 | 863.346 | 828.386 | 536.596 | 766.056 | 713.774 | 740.381 | 496.017 | 814.826 | 623.876 | 382.438 | 243.422 | 306.388 | 261.977 | 185.143 | 115.706 | 253.872 | 220.703 | 209.254 | 184.235 | 232.998 | 244.854 | 261.723 | 215.707 | 297.556 | 245.187 | 245.336 | 176.784 | 307.705 | 198.904 | 153.639 | 136.951 | 155.718 | 105.18 | 157.212 | 138.683 | 138.369 | 81.325 | 121.595 | 96.845 |
Cost of Revenue
| 452.653 | 689.208 | 627.093 | 676.656 | 414.196 | 729.133 | 656.971 | 635.364 | 423.885 | 612.021 | 559.189 | 584.197 | 399.243 | 659.652 | 470.909 | 292.978 | 186.738 | 226.136 | 197.372 | 147.076 | 98.497 | 205.603 | 185.979 | 177.113 | 154.791 | 190.24 | 195.857 | 207.196 | 165.284 | 226.215 | 199.993 | 194.598 | 139.791 | 231.984 | 150.138 | 125.014 | 114.982 | 125.774 | 91.267 | 127.921 | 110.699 | 115.06 | 69.029 | 98.152 | 82.426 |
Gross Profit
| 127.521 | 213.912 | 181.625 | 181.028 | 108.62 | 179.1 | 206.375 | 193.022 | 112.711 | 154.035 | 154.586 | 156.184 | 96.774 | 155.173 | 152.967 | 89.46 | 56.684 | 80.252 | 64.605 | 38.068 | 17.209 | 48.269 | 34.724 | 32.141 | 29.444 | 42.758 | 48.997 | 54.528 | 50.423 | 71.342 | 45.195 | 50.737 | 36.993 | 75.721 | 48.765 | 28.626 | 21.969 | 29.944 | 13.913 | 29.29 | 27.984 | 23.31 | 12.296 | 23.443 | 14.419 |
Gross Profit Ratio
| 0.22 | 0.237 | 0.225 | 0.211 | 0.208 | 0.197 | 0.239 | 0.233 | 0.21 | 0.201 | 0.217 | 0.211 | 0.195 | 0.19 | 0.245 | 0.234 | 0.233 | 0.262 | 0.247 | 0.206 | 0.149 | 0.19 | 0.157 | 0.154 | 0.16 | 0.184 | 0.2 | 0.208 | 0.234 | 0.24 | 0.184 | 0.207 | 0.209 | 0.246 | 0.245 | 0.186 | 0.16 | 0.192 | 0.132 | 0.186 | 0.202 | 0.168 | 0.151 | 0.193 | 0.149 |
Reseach & Development Expenses
| 16.892 | 31 | 32.865 | 29.756 | 14.86 | 27.732 | 31.09 | 34.501 | 24.847 | 25.826 | 31.67 | 30.023 | 16.253 | 28.58 | 35.251 | 18.87 | 10.764 | 13.487 | 11.479 | 6.031 | 4.817 | 9.957 | 7.059 | 6.866 | 7.719 | 10.048 | 12.13 | 28.994 | 7.084 | 51.897 | 10.389 | 11.834 | 0 | 35.141 | 0 | 0 | 0 | 0 | 0 | 22.417 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.789 | -67.454 | 98.773 | -14.21 | 36.298 | -59.062 | 90.702 | -11.42 | 32.953 | -64.927 | 92.268 | -18.107 | 37.174 | -11.535 | 63.098 | -4.098 | 13.017 | -22.588 | 12.618 | -2.218 | 10.61 | -22.548 | 13.485 | -5.172 | 11.136 | -20.39 | 12.276 | -11.135 | 19.352 | -36.941 | 21.221 | -9.859 | 15.916 | -42.545 | 19.498 | -29.759 | 10.063 | 14.64 | 12.817 | 11.958 | 12.5 | 11.198 | 7.555 | 8.51 | 10.34 |
Selling & Marketing Expenses
| 40.893 | -9.353 | 83.285 | 49.089 | 39.77 | 79.483 | 57.732 | 58.026 | 32.82 | 87.678 | 49.614 | 50.165 | 30.484 | 46.002 | 55.592 | 20.612 | 12.733 | 21.734 | 14.177 | 13.725 | 6.788 | 13.834 | 12.117 | 12.162 | 7.376 | 13.32 | 11.557 | 11.065 | 10.514 | 12.265 | 9.958 | 9.962 | 7.88 | 9.398 | 9.232 | 5.171 | 4.926 | 4.81 | 3.352 | 4.04 | 3.832 | 3.413 | 2.434 | 3.627 | 2.539 |
SG&A
| 80.682 | -76.807 | 182.058 | 84.881 | 72.131 | 141.204 | 148.434 | 46.606 | 65.774 | 22.751 | 141.881 | 32.057 | 67.658 | 34.468 | 118.689 | 16.514 | 25.75 | -0.853 | 26.795 | 11.507 | 17.398 | -8.713 | 25.602 | 6.99 | 18.512 | -7.071 | 23.833 | -0.07 | 29.866 | -24.676 | 31.179 | 0.103 | 23.796 | -33.146 | 28.731 | -24.588 | 14.99 | 19.45 | 16.17 | 15.998 | 16.331 | 14.611 | 9.989 | 12.136 | 12.879 |
Other Expenses
| 8.088 | 227.015 | -70.91 | -1.801 | -2.548 | 18.953 | 1.045 | 0.734 | -0.613 | 110.213 | -50.747 | 54.057 | 1.222 | -11.827 | 1.689 | 0.176 | -0.061 | 3.31 | -0.09 | 0.184 | 0.236 | -0.92 | 1.376 | 3.41 | 0.313 | 0.143 | 1.789 | 0.42 | 0.686 | -1.574 | 2.47 | 2.748 | 0.295 | 5.3 | 1.394 | -2.545 | 4.118 | 1.447 | 7.591 | 3.432 | 1.489 | 3.438 | 1.478 | 5.574 | 0.159 |
Operating Expenses
| 105.663 | 181.207 | 144.013 | 116.438 | 89.539 | 149.983 | 128.992 | 129.742 | 90.007 | 158.79 | 122.804 | 116.137 | 85.133 | 156.537 | 131.387 | 57.86 | 37.006 | 55.961 | 37.998 | 33.24 | 18.823 | 40.657 | 30.627 | 32.411 | 25.544 | 37.646 | 35.108 | 34.171 | 29.33 | 37.624 | 33.347 | 28.334 | 23.983 | 33.702 | 30.992 | 19.526 | 15.605 | 20.213 | 16.478 | 16.47 | 16.785 | 14.965 | 10.212 | 12.714 | 13.274 |
Operating Income
| 21.858 | 32.705 | 37.613 | 64.59 | 19.081 | 29.117 | 52.206 | 47.227 | 13.755 | -248.578 | 58.368 | 33.349 | -1.306 | -165.9 | 11.362 | 25.022 | 14.145 | 19.069 | 21.079 | 2.118 | -3.66 | -0.393 | 1.275 | -2.477 | 0.817 | 3.601 | 10.248 | 17.8 | 17.31 | 25.595 | 7.196 | 17.895 | 7.909 | 34.149 | 13.949 | 6.224 | 4.685 | 7.786 | -4.806 | 9.464 | 9.515 | 6.934 | 0.717 | 9.051 | -1.513 |
Operating Income Ratio
| 0.038 | 0.036 | 0.047 | 0.075 | 0.036 | 0.032 | 0.06 | 0.057 | 0.026 | -0.324 | 0.082 | 0.045 | -0.003 | -0.204 | 0.018 | 0.065 | 0.058 | 0.062 | 0.08 | 0.011 | -0.032 | -0.002 | 0.006 | -0.012 | 0.004 | 0.015 | 0.042 | 0.068 | 0.08 | 0.086 | 0.029 | 0.073 | 0.045 | 0.111 | 0.07 | 0.041 | 0.034 | 0.05 | -0.046 | 0.06 | 0.069 | 0.05 | 0.009 | 0.074 | -0.016 |
Total Other Income Expenses Net
| -0.173 | -3.819 | 3.913 | 0.759 | -9.467 | 37.23 | 1.045 | 0.151 | -11.138 | -114.351 | -35.759 | 0.109 | -10.353 | -17.862 | -13.199 | -6.386 | -5.595 | -0.088 | -5.863 | -3.274 | 0.236 | -0.92 | -1.446 | 0.802 | -2.769 | 0.143 | -1.852 | -2.882 | -3.097 | -1.337 | -3.519 | -5.466 | -4.806 | 1.039 | -2.464 | -2.878 | 2.439 | -0.498 | 5.35 | 3.409 | -0.194 | 2.027 | 0.111 | 5.454 | 0.159 |
Income Before Tax
| 21.685 | 28.886 | 41.525 | 64.03 | 19.432 | 64.233 | 53.251 | 47.961 | 15.151 | -248.377 | -6.117 | 20.714 | 1.289 | -166.96 | 13.05 | 25.198 | 14.084 | 18.981 | 20.99 | 2.302 | -3.424 | -1.314 | 2.651 | 0.933 | 1.13 | 3.744 | 12.037 | 18.22 | 17.996 | 24.259 | 9.479 | 20.594 | 8.204 | 39.409 | 15.309 | 3.345 | 8.803 | 9.233 | 2.785 | 12.873 | 11.004 | 10.372 | 2.195 | 14.504 | -1.354 |
Income Before Tax Ratio
| 0.037 | 0.032 | 0.051 | 0.075 | 0.037 | 0.071 | 0.062 | 0.058 | 0.028 | -0.324 | -0.009 | 0.028 | 0.003 | -0.205 | 0.021 | 0.066 | 0.058 | 0.062 | 0.08 | 0.012 | -0.03 | -0.005 | 0.012 | 0.004 | 0.006 | 0.016 | 0.049 | 0.07 | 0.083 | 0.082 | 0.039 | 0.084 | 0.046 | 0.128 | 0.077 | 0.022 | 0.064 | 0.059 | 0.026 | 0.082 | 0.079 | 0.075 | 0.027 | 0.119 | -0.014 |
Income Tax Expense
| 5.445 | 1.191 | 5.038 | 12.272 | 5.594 | 9.439 | 5.061 | 8.793 | 4.831 | -26.695 | -6.787 | 3.785 | 1.23 | -24.848 | -0.521 | 4.697 | 2.663 | -0.754 | 2.822 | -0.222 | 0.024 | -3.097 | 0.102 | 0.3 | 0.787 | -2.78 | 1.048 | 2.792 | 2.64 | 2.97 | 1.475 | 1.626 | 1.15 | 6.832 | 2.269 | 0.288 | 0.562 | 1.477 | 0.429 | 2.078 | 1.651 | 1.336 | 0.549 | 1.554 | 0 |
Net Income
| 15.172 | 20.707 | 26.976 | 41.056 | 12.266 | 45.977 | 37.804 | 29.043 | 8.124 | -221.682 | 0.67 | 14.421 | 0.058 | -95.67 | 8.257 | 17.503 | 12.205 | 20.01 | 18.621 | 2.72 | -3.065 | 1.389 | 3.108 | 1.154 | 0.849 | 6.916 | 11.297 | 15.428 | 15.356 | 21.288 | 8.003 | 18.968 | 7.054 | 32.578 | 13.04 | 3.058 | 8.24 | 7.756 | 2.356 | 10.795 | 9.353 | 9.036 | 1.646 | 12.95 | -1.354 |
Net Income Ratio
| 0.026 | 0.023 | 0.033 | 0.048 | 0.023 | 0.051 | 0.044 | 0.035 | 0.015 | -0.289 | 0.001 | 0.019 | 0 | -0.117 | 0.013 | 0.046 | 0.05 | 0.065 | 0.071 | 0.015 | -0.026 | 0.005 | 0.014 | 0.006 | 0.005 | 0.03 | 0.046 | 0.059 | 0.071 | 0.072 | 0.033 | 0.077 | 0.04 | 0.106 | 0.066 | 0.02 | 0.06 | 0.05 | 0.022 | 0.069 | 0.067 | 0.065 | 0.02 | 0.107 | -0.014 |
EPS
| 0.05 | 0.068 | 0.09 | 0.13 | 0.056 | 0.21 | 0.17 | 0.14 | 0.04 | -1.08 | 0.003 | 0.071 | 0 | -0.49 | 0.041 | 0.086 | 0.06 | 0.097 | 0.09 | 0.009 | -0.01 | 0.009 | 0.02 | 0.01 | 0.01 | 0.035 | 0.08 | 0.072 | 0.071 | 0.13 | 0.05 | 0.12 | 0.043 | 0.21 | 0.086 | 0.02 | 0.054 | 0.051 | 0.016 | 0.071 | 0.062 | 0.059 | 0.011 | 0.085 | -0.009 |
EPS Diluted
| 0.05 | 0.068 | 0.09 | 0.13 | 0.056 | 0.21 | 0.17 | 0.14 | 0.04 | -1.08 | 0.003 | 0.071 | 0 | -0.47 | 0.041 | 0.086 | 0.06 | 0.097 | 0.09 | 0.009 | -0.01 | 0.009 | 0.02 | 0.01 | 0.01 | 0.035 | 0.08 | 0.072 | 0.071 | 0.13 | 0.05 | 0.12 | 0.043 | 0.21 | 0.086 | 0.02 | 0.054 | 0.051 | 0.016 | 0.071 | 0.062 | 0.059 | 0.011 | 0.085 | -0.009 |
EBITDA
| 27.004 | 38.788 | 52.323 | 95.081 | 54.727 | 103.678 | 92.56 | 86.869 | 55.934 | -191.597 | 38.181 | 60.25 | 41.832 | -131.744 | 50.106 | 45.083 | 33.968 | 31.597 | 37.435 | 18.097 | 11.837 | 12.112 | 16.158 | 14.545 | 14.74 | 5.956 | 16.982 | 30.822 | 22.472 | 36.789 | 14.03 | 25.248 | 13.01 | 49.681 | 22.744 | 23.497 | 10.486 | 13.717 | 1.309 | 13.831 | 13.962 | 11.269 | 5.104 | 10.916 | 4.066 |
EBITDA Ratio
| 0.047 | 0.043 | 0.065 | 0.111 | 0.105 | 0.114 | 0.107 | 0.105 | 0.104 | -0.25 | 0.053 | 0.081 | 0.084 | -0.162 | 0.08 | 0.118 | 0.14 | 0.103 | 0.143 | 0.098 | 0.102 | 0.048 | 0.073 | 0.07 | 0.08 | 0.026 | 0.069 | 0.118 | 0.104 | 0.124 | 0.057 | 0.103 | 0.074 | 0.161 | 0.114 | 0.153 | 0.077 | 0.088 | 0.012 | 0.088 | 0.101 | 0.081 | 0.063 | 0.09 | 0.042 |