
Guangdong Tianan New Material Co., Ltd.
SSE:603725.SS
7.13 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 331.444 | 281.686 | 313.134 | 380.396 | 384.668 | 404.824 | 431.881 | 502.703 | 392.609 | 448.875 | 359.64 | 376.002 | 430.597 | 343.621 | 360.807 | 248.355 | 198.72 | 275.889 | 221.357 | 157.509 | 179.677 | 96.308 | 102.439 | 80.485 | 106.55 | 100.618 | 113.474 | 180.953 | 254.414 | 151.508 | 359.098 | 43.148 | -69.831 | 69.831 | 44.884 | 40.775 | 62.757 | 68.384 | 55.335 | 35.819 | 40.149 | 60.165 | 34.753 | 55.829 | 53.987 | 57.618 | 36.023 | 49.212 | 70.258 |
Short Term Investments
| 40.063 | 50.066 | 61.017 | 30.015 | 13.071 | 3.034 | 60 | 45 | 45 | 9.999 | 96 | 20 | 62.858 | -29.182 | 30 | 0.372 | -5.086 | 30.007 | 61.137 | 53.023 | 8 | 61.577 | 88.001 | 56.295 | 74.164 | -0.24 | -0.266 | -0.082 | -0.177 | 120 | 0 | 0 | 139.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 371.506 | 331.752 | 374.15 | 410.411 | 397.739 | 407.858 | 491.881 | 547.703 | 437.609 | 458.874 | 455.64 | 396.002 | 430.597 | 343.621 | 390.807 | 248.727 | 198.72 | 305.896 | 282.494 | 210.532 | 187.677 | 157.885 | 190.44 | 136.78 | 180.714 | 100.618 | 113.474 | 180.953 | 254.414 | 151.508 | 359.098 | 43.148 | 69.831 | 69.831 | 44.884 | 40.775 | 62.757 | 68.384 | 55.335 | 35.819 | 40.149 | 60.165 | 34.753 | 55.829 | 53.987 | 57.618 | 36.023 | 49.212 | 70.258 |
Net Receivables
| 678.616 | 0 | 652.343 | 588.355 | 583.947 | 616.235 | 594.247 | 570.714 | 583.832 | 547.509 | 0 | 744.125 | 726.444 | 789.966 | 1,064.036 | 353.585 | 324.232 | 353.761 | 317.75 | 287.39 | 265.695 | 308.706 | 272.737 | 270.186 | 315.108 | 326.279 | 368.43 | 374.614 | 339.993 | 340.612 | 262.375 | 221.873 | 0 | 246.971 | 0 | 0 | 0 | 84.395 | 94.59 | 81.604 | 89.857 | 75.47 | 69.005 | 38.597 | 63.798 | 0 | 0 | 9.572 | 0 |
Inventory
| 529.184 | 533.31 | 524.802 | 463.705 | 439.196 | 458.891 | 492.899 | 483.393 | 486.412 | 516.548 | 534.436 | 499.906 | 477.688 | 461.156 | 557.874 | 195.111 | 190.529 | 160.977 | 160.745 | 156.816 | 164.342 | 153.128 | 169.59 | 155.646 | 162.276 | 163.389 | 162.811 | 149.873 | 177.502 | 160.584 | 170.221 | 154.524 | 0 | 138.493 | 101.441 | 69.747 | 78.291 | 82.165 | 68.914 | 75.432 | 76.054 | 76.302 | 62.217 | 71.748 | 45.46 | 55.868 | 53.774 | 54.211 | 68.814 |
Other Current Assets
| 58.175 | 716.944 | 71.25 | 91.315 | 96.063 | 88.417 | 72.321 | 84.611 | 96.012 | 89.759 | 750.385 | 126.098 | 121.512 | 92.044 | 181.363 | 22.735 | 22.698 | 23.113 | 20.052 | 11.323 | 10.212 | 10.534 | 21.385 | 22.102 | 20.269 | 99.764 | 103.936 | 108.041 | 46.802 | 142.352 | 22.843 | 24.304 | 0 | 28.707 | 181.375 | 150.76 | 130.252 | 7.278 | 8.06 | 6.033 | 11.252 | 10.122 | 8.396 | 31.951 | 10.867 | 75.276 | 71.827 | 61.584 | 88.443 |
Total Current Assets
| 1,637.481 | 1,582.006 | 1,622.545 | 1,553.786 | 1,516.945 | 1,565.474 | 1,651.349 | 1,686.421 | 1,603.865 | 1,612.691 | 1,740.461 | 1,766.131 | 1,756.241 | 1,686.786 | 2,056.87 | 820.158 | 736.179 | 843.747 | 781.04 | 666.06 | 627.926 | 630.253 | 654.152 | 584.714 | 678.368 | 695.493 | 748.65 | 813.481 | 818.71 | 795.056 | 814.537 | 443.848 | 69.831 | 484.002 | 327.7 | 261.282 | 271.3 | 242.222 | 226.9 | 198.889 | 217.313 | 222.06 | 171.871 | 199.005 | 169.361 | 188.762 | 161.624 | 174.58 | 227.515 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 599.483 | 613.28 | 618.922 | 636.691 | 633.341 | 637.685 | 648.907 | 657.401 | 673.499 | 690.232 | 705.979 | 701.169 | 708.189 | 731.987 | 733.035 | 540.416 | 497.515 | 506.342 | 513.65 | 517.796 | 527.718 | 540.076 | 529.017 | 525.392 | 524.37 | 522.268 | 503.705 | 480.642 | 467.408 | 439.674 | 402.203 | 388.518 | 0 | 359.652 | 357.115 | 331.389 | 222.663 | 211.687 | 192.615 | 182.837 | 181.238 | 164.659 | 152.447 | 132.905 | 121.809 | 114.971 | 106.103 | 107.624 | 107.913 |
Goodwill
| 174.449 | 174.449 | 174.98 | 163.474 | 163.474 | 163.474 | 163.474 | 163.514 | 163.514 | 163.474 | 252.127 | 252.127 | 252.127 | 252.127 | 208.622 | 54.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 163.601 | 166.611 | 168.338 | 169.502 | 172.43 | 175.318 | 178.361 | 181.568 | 184.067 | 187.202 | 190.335 | 193.352 | 202.318 | 199.411 | 201.808 | 97.616 | 41.635 | 40.062 | 40.473 | 40.884 | 35.451 | 35.759 | 36.067 | 36.096 | 36.213 | 36.496 | 36.709 | 37.003 | 37.297 | 37.42 | 37.71 | 37.991 | 0 | 38.57 | 39.222 | 39.268 | 39.783 | 40.054 | 40.326 | 40.598 | 40.42 | 29.465 | 29.678 | 29.892 | 30.105 | 30.318 | 28.536 | 28.696 | 10.641 |
Goodwill and Intangible Assets
| 338.051 | 341.061 | 343.318 | 332.977 | 335.905 | 338.793 | 341.835 | 345.082 | 347.581 | 350.677 | 442.462 | 445.48 | 454.445 | 451.538 | 410.43 | 152.132 | 41.635 | 40.062 | 40.473 | 40.884 | 35.451 | 35.759 | 36.067 | 36.096 | 36.213 | 36.496 | 36.709 | 37.003 | 37.297 | 37.42 | 37.71 | 37.991 | 0 | 38.57 | 39.222 | 39.268 | 39.783 | 40.054 | 40.326 | 40.598 | 40.42 | 29.465 | 29.678 | 29.892 | 30.105 | 30.318 | 28.536 | 28.696 | 10.641 |
Long Term Investments
| 57.261 | 53.707 | 20.606 | 118.782 | 97.998 | 99.983 | -8.813 | 6.187 | 10.839 | 45.913 | -33.141 | 42.929 | 0 | 92.04 | 42.893 | 72.616 | 68.003 | 33.007 | -6.04 | -14.454 | 30.651 | -40.483 | -66.879 | -35.162 | -53.104 | 20.305 | 20.346 | 20.162 | 10.177 | 0.192 | 0.207 | 0.221 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.19 | 0.258 | 0 | 0.325 | 0 | 0 | 0 | 0 |
Tax Assets
| 103.725 | 103.501 | 102.422 | 95.5 | 99.395 | 101.788 | 117.805 | 111.34 | 114.731 | 115.795 | 85.374 | 78.175 | 78.855 | 79.301 | 46.79 | 9.446 | 8.694 | 8.612 | 8.966 | 7.929 | 7.049 | 7.074 | 4.289 | 4.271 | 4.308 | 4.314 | 5.026 | 5.031 | 5.067 | 5.067 | 4.77 | 4.757 | 0 | 4.77 | 6.729 | 4.718 | 2.391 | 1.452 | 1.452 | 1.452 | 1.452 | 1.125 | 1.125 | 1.125 | 1.125 | 0.714 | 0.493 | 0.493 | 0 |
Other Non-Current Assets
| 137.625 | 159.967 | 178.824 | 60.248 | 80.227 | 77.105 | 115.221 | 85.512 | 80.528 | 48.834 | 142.487 | 65.207 | 108.257 | 11.355 | 54.332 | 177.249 | 170.853 | 42.499 | 66.804 | 58.593 | 15.752 | 63.877 | 95.076 | 59.975 | 78.207 | 2.334 | 4.958 | 10.646 | 5.502 | 22.753 | 12.517 | 15.142 | -69.831 | 14.61 | 3.901 | 9.497 | 20.683 | 16.48 | 17.715 | 10.433 | 0.55 | 8.704 | 16.555 | 0.292 | 14.384 | 0.358 | 0.429 | 0.475 | 0.567 |
Total Non-Current Assets
| 1,236.145 | 1,271.515 | 1,264.091 | 1,244.198 | 1,246.866 | 1,255.354 | 1,214.956 | 1,205.522 | 1,227.179 | 1,251.45 | 1,343.16 | 1,332.96 | 1,349.746 | 1,366.221 | 1,287.479 | 951.858 | 786.7 | 630.522 | 623.853 | 610.748 | 616.62 | 606.303 | 597.569 | 590.572 | 589.994 | 585.717 | 570.745 | 553.484 | 525.452 | 505.106 | 457.407 | 446.628 | -69.831 | 417.852 | 406.966 | 384.873 | 285.519 | 269.673 | 252.107 | 235.32 | 223.851 | 204.143 | 200.064 | 164.214 | 167.749 | 146.362 | 135.561 | 137.288 | 119.121 |
Total Assets
| 2,873.626 | 2,853.521 | 2,886.636 | 2,797.983 | 2,763.812 | 2,820.828 | 2,866.305 | 2,891.943 | 2,831.044 | 2,864.141 | 3,083.621 | 3,099.091 | 3,105.987 | 3,053.008 | 3,344.349 | 1,772.016 | 1,522.879 | 1,474.269 | 1,404.894 | 1,276.808 | 1,244.546 | 1,236.555 | 1,251.721 | 1,175.285 | 1,268.362 | 1,281.211 | 1,319.396 | 1,366.965 | 1,344.162 | 1,300.162 | 1,271.944 | 890.476 | 0 | 901.854 | 734.667 | 646.155 | 556.819 | 511.895 | 479.007 | 434.209 | 441.164 | 426.203 | 371.936 | 363.218 | 337.11 | 335.124 | 297.185 | 311.868 | 346.636 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 364.983 | 470.625 | 526.184 | 308.937 | 275.044 | 479.408 | 546.245 | 477.737 | 441.006 | 497.209 | 452.995 | 424.007 | 363.792 | 432.218 | 447.071 | 135.548 | 108.156 | 123.174 | 112.557 | 80.067 | 52.862 | 107.952 | 116.783 | 100.599 | 102.069 | 129.252 | 125.712 | 123.277 | 133.469 | 165.772 | 167.482 | 125.507 | 0 | 207.596 | 152.895 | 127.748 | 96.818 | 103.394 | 105.462 | 87.288 | 112.424 | 116.205 | 86.777 | 84.281 | 82.411 | 84.633 | 66.333 | 61.375 | 93.146 |
Short Term Debt
| 639.118 | 575.806 | 540.052 | 704.35 | 684.409 | 485.714 | 473.003 | 603.849 | 669.562 | 666.362 | 733.199 | 738.461 | 786.316 | 715.519 | 895.731 | 552.883 | 493.265 | 449.744 | 397.329 | 365.28 | 357.692 | 288.006 | 287.845 | 212.251 | 302.985 | 263.85 | 322.002 | 353.55 | 315.55 | 248.698 | 242.75 | 249.189 | 0 | 199.116 | 120.034 | 81.911 | 106.363 | 108.586 | 68.949 | 38.6 | 25.426 | 20.73 | 11.038 | 9.854 | 10.935 | 32.769 | 92.958 | 106.586 | 112.202 |
Tax Payables
| 8.369 | 12.759 | 20.887 | 2.579 | 7.786 | 0.974 | 22.572 | 15.074 | 21.667 | 37.04 | 20.287 | 26.863 | 15.405 | 21.621 | 8.846 | 12.231 | 4.012 | 4.382 | 11.417 | 3.096 | 2.147 | 2.883 | 3.045 | 3.417 | 3.569 | 0.905 | 5.733 | 7.351 | 6.281 | 8.714 | 7.836 | 5.387 | 0 | 14.652 | 8.817 | 11.396 | 6.847 | 3.783 | 5.366 | 2.688 | 4.321 | 4.368 | -0.353 | -1.37 | 2.357 | -1.524 | -0.028 | 4.044 | 0.525 |
Deferred Revenue
| 0 | 0 | 0 | 182.335 | 194.293 | 192.282 | 521.679 | 514.804 | 228.864 | 239.391 | 271.232 | 245.298 | 0 | 537.739 | 400.907 | 56.431 | 23.687 | 29.312 | 40.13 | 29.837 | 12.246 | 22.293 | 18.028 | 16.807 | 14.289 | 17.8 | 20.123 | 19.648 | 16.711 | 25.371 | 21.236 | 16.377 | 0 | 28.42 | 19.681 | 20.848 | 15.802 | 14.067 | 14.156 | 9.529 | 12.091 | 14.181 | 7.294 | 5.674 | 10.357 | 8.604 | 8.715 | 13.428 | 6.315 |
Other Current Liabilities
| 598.888 | 567.942 | 553.887 | 594.814 | 575.406 | 668.506 | 469.935 | 446.097 | 638.55 | 380.858 | 597.219 | 369.591 | 631.912 | 353.828 | 474.883 | 62.911 | 17.139 | 22.223 | -27.265 | 25.606 | 11.978 | 19.16 | 17.683 | 28.719 | 12.246 | 18.706 | 15.978 | 36.689 | 32.807 | 48.571 | 40.571 | 41.034 | 0 | 37.305 | 76.192 | 25.156 | 10.252 | 13.306 | 11.487 | 48.797 | 48.39 | 12.664 | 10.485 | 10.264 | 9.821 | 13.704 | 14.854 | 19.557 | 16.527 |
Total Current Liabilities
| 1,611.358 | 1,627.131 | 1,641.009 | 1,610.68 | 1,542.645 | 1,634.602 | 1,718.936 | 1,767.63 | 1,770.785 | 1,820.861 | 1,803.7 | 1,804.22 | 1,797.425 | 1,782.646 | 1,826.531 | 777.217 | 625.345 | 602.413 | 550.223 | 475.354 | 424.679 | 418.001 | 425.355 | 344.985 | 420.869 | 430.513 | 469.426 | 520.867 | 488.107 | 471.756 | 458.64 | 421.117 | 0 | 458.669 | 357.937 | 246.212 | 220.279 | 229.069 | 191.265 | 177.373 | 190.561 | 153.967 | 107.947 | 103.029 | 105.524 | 129.582 | 174.118 | 189.712 | 222.401 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 300.102 | 283.513 | 328.418 | 309.048 | 323.652 | 301.588 | 314.48 | 336.143 | 353.293 | 342.443 | 348.036 | 352.99 | 384.816 | 338.472 | 331.036 | 21.489 | 45.307 | 31.749 | 0 | 0 | 0 | 0 | 12.35 | 20.598 | 21.932 | 23.286 | 31.274 | 37.201 | 43.076 | 29.9 | 11 | 29.501 | 0 | 19.609 | 14.884 | 49.589 | 49.458 | 0 | 12 | 42 | 37 | 68.257 | 67.891 | 67.528 | 47.17 | 36.817 | 36.158 | 35.834 | 0 |
Deferred Revenue Non-Current
| 14.081 | 11.227 | 12.718 | 12.295 | 11.43 | 11.531 | 11.911 | 12.089 | 12.998 | 13.48 | 13.592 | 14.596 | 15.339 | 16.711 | 10.688 | 18.258 | 17.463 | 18.251 | 16.904 | 16.01 | 16.41 | 11.65 | 8.622 | 9.008 | 8.998 | 9.373 | 9.15 | 11.539 | 13.448 | 14.331 | 14.638 | 12.309 | 0 | 11.049 | 10.202 | 7.154 | 8.471 | 0 | 0 | 0 | 5.104 | 0 | 0 | 0 | 4.486 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.926 | 24.732 | 25.777 | 26.097 | 26.526 | 26.431 | 23.631 | 23.494 | 24.31 | 24.792 | 25.273 | 25.754 | 26.235 | 26.716 | 34.064 | 9.542 | 0 | -1.489 | 0.003 | 0.003 | 0.004 | 0.004 | -12.35 | -20.598 | -21.932 | -21.468 | -18.049 | -14.918 | -11.886 | 10.045 | 13.778 | -12.309 | 0 | -0 | 0 | -29.061 | -49.458 | 0 | 0 | 0 | -5.104 | 0 | 0 | 0 | -4.486 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.475 | 1.475 | 1.475 | 0 | 0 | 0 | 5.815 | 7.037 | 39.011 | 43.981 | 48.089 | 57.643 | 51.661 | 58.909 | 38.693 | 49.225 | 0 | -1.489 | 34.158 | 16.013 | 0 | 11.654 | 0 | 9.008 | 0 | 11.191 | 0 | 0 | 0 | 14.331 | 11 | 12.309 | 0 | 11.049 | 0 | 20.528 | 0 | 5.132 | 6.228 | 3.962 | 0 | 6.281 | 7.751 | 11.071 | 0 | 1.738 | 2.434 | 0.493 | 0 |
Total Non-Current Liabilities
| 340.584 | 320.947 | 368.388 | 347.44 | 361.608 | 328.019 | 355.838 | 378.763 | 429.612 | 424.696 | 434.99 | 450.982 | 478.051 | 440.807 | 414.48 | 98.515 | 62.769 | 48.512 | 51.062 | 16.013 | 16.415 | 11.654 | 20.972 | 29.605 | 30.93 | 34.477 | 40.424 | 48.74 | 56.524 | 44.231 | 50.417 | 41.81 | 0 | 30.658 | 25.085 | 77.271 | 57.929 | 5.132 | 18.228 | 45.962 | 42.104 | 74.538 | 75.641 | 78.599 | 51.656 | 38.555 | 38.592 | 36.327 | 0 |
Total Liabilities
| 1,951.943 | 1,948.078 | 2,009.397 | 1,958.12 | 1,904.252 | 1,962.621 | 2,074.774 | 2,146.393 | 2,200.397 | 2,245.556 | 2,238.69 | 2,255.202 | 2,275.477 | 2,223.454 | 2,241.011 | 875.732 | 688.114 | 650.925 | 601.285 | 491.368 | 441.094 | 429.655 | 446.327 | 374.59 | 451.799 | 464.99 | 509.849 | 569.607 | 544.631 | 515.987 | 509.056 | 462.927 | 0 | 489.327 | 383.023 | 323.483 | 278.208 | 234.201 | 209.492 | 223.334 | 232.666 | 228.505 | 183.588 | 181.628 | 157.18 | 168.137 | 212.71 | 226.039 | 222.401 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.021 | 0.022 | 0.028 | 0.022 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 304.858 | 304.858 | 304.858 | 304.858 | 218.352 | 218.352 | 218.352 | 218.352 | 205.352 | 207.77 | 207.77 | 207.77 | 209.442 | 209.442 | 209.442 | 209.442 | 205.352 | 205.352 | 205.352 | 205.352 | 205.352 | 205.352 | 205.352 | 205.352 | 146.68 | 146.68 | 146.68 | 146.68 | 146.68 | 146.68 | 146.68 | 110 | 0 | 110 | 110 | 110 | 105 | 105 | 105 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 64.874 | 64.874 | 64.874 |
Retained Earnings
| 168.705 | 153.533 | 135.478 | 108.501 | 104.211 | 91.945 | 51.332 | 13.528 | -15.515 | -23.639 | 160.757 | 157.973 | 143.552 | 142.134 | 238.792 | 230.53 | 233.972 | 221.767 | 204.933 | 186.313 | 204.712 | 207.777 | 207.824 | 204.716 | 221.164 | 220.315 | 215.701 | 204.405 | 206.579 | 191.223 | 174.203 | 164.041 | 0 | 151.177 | 96.916 | 71.706 | 50.522 | 51.654 | 43.415 | 41.96 | 39.603 | 31.89 | 22.537 | 15.768 | 14.105 | 29.156 | 13.729 | 15.083 | 54.857 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 39.663 | 410.543 | 39.663 | 403.096 | 32.216 | 342.571 | 32.216 | 350.669 | 33.725 | 328.632 | 34.194 | 408.656 | 31.941 | 394.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 412.527 | -0 | 0 | 0 | 0 | -0.022 | -0.021 | -0.022 | -0.028 | -0.022 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 301.567 | 301.567 | 298.915 | 259.335 | 0 | 410.543 | 0 | 405.306 | 0 | 307.696 | -9.043 | 341.253 | 313.335 | 278.243 | 0 | 406.197 | 0 | 394.524 | 391.347 | 391.347 | -0 | 390.763 | 389.903 | 389.903 | 448.575 | 449.105 | 446.273 | 446.273 | 446.273 | 446.273 | 442.004 | 153.508 | 0 | 151.35 | 144.728 | 140.966 | 123.088 | 121.04 | 116.412 | 74.262 | 74.262 | 74.262 | 75.811 | 75.822 | 75.826 | 47.831 | 5.872 | 5.872 | 4.504 |
Total Shareholders Equity
| 775.13 | 759.958 | 739.25 | 712.357 | 733.106 | 720.84 | 672.779 | 637.186 | 532.408 | 524.042 | 710.153 | 706.996 | 666.329 | 664.013 | 856.89 | 846.169 | 833.848 | 821.643 | 801.633 | 783.012 | 800.827 | 803.891 | 803.079 | 799.971 | 816.419 | 815.57 | 808.654 | 797.358 | 799.532 | 784.176 | 762.887 | 427.549 | 412.527 | 412.527 | 351.644 | 322.672 | 278.611 | 277.694 | 269.456 | 210.85 | 208.486 | 197.698 | 188.348 | 181.59 | 179.93 | 166.987 | 84.475 | 85.829 | 124.235 |
Total Equity
| 921.683 | 905.443 | 877.239 | 839.863 | 859.56 | 846.676 | 791.53 | 745.55 | 630.646 | 618.585 | 844.932 | 843.889 | 830.511 | 829.554 | 1,103.338 | 896.284 | 834.765 | 823.344 | 803.609 | 785.441 | 803.452 | 806.9 | 805.394 | 800.695 | 816.563 | 816.22 | 809.546 | 797.358 | 799.532 | 784.176 | 762.887 | 427.549 | 412.527 | 412.527 | 351.644 | 322.672 | 278.611 | 277.694 | 269.515 | 210.874 | 208.498 | 197.698 | 188.348 | 181.59 | 179.93 | 166.987 | 84.475 | 85.829 | 124.235 |
Total Liabilities & Shareholders Equity
| 2,873.626 | 2,853.521 | 2,886.636 | 2,797.983 | 2,763.812 | 2,820.828 | 2,866.305 | 2,891.943 | 2,831.044 | 2,864.141 | 3,083.621 | 3,099.091 | 3,105.987 | 3,053.008 | 3,344.349 | 1,772.016 | 1,522.879 | 1,474.269 | 1,404.894 | 1,276.808 | 1,244.546 | 1,236.555 | 1,251.721 | 1,175.285 | 1,268.362 | 1,281.211 | 1,319.396 | 1,366.965 | 1,344.162 | 1,300.162 | 1,271.944 | 890.476 | 412.527 | 901.854 | 734.667 | 646.155 | 556.819 | 511.895 | 479.007 | 434.209 | 441.164 | 426.203 | 371.936 | 363.218 | 337.11 | 335.124 | 297.185 | 311.868 | 346.636 |