
Bestore Co.,Ltd
SSE:603719.SS
12.67 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -4.5 | -38.592 | 62.483 | -11.019 | 1.998 | 40.616 | 148.69 | 48.088 | 94.134 | 100.192 | 93.061 | -33.71 | 123.281 | 89.859 | 102.105 | 79.931 | 102.728 | 72.941 | 87.979 | 25.934 | 119.22 | 86.001 | 109.199 | 67.48 | 58.982 | 56.039 | 56.039 |
Depreciation & Amortization
| 0 | 0 | 0 | 131.78 | 131.78 | 145.544 | -185.096 | 111.499 | 111.499 | 98.407 | 98.407 | 100.205 | 100.205 | 89.754 | 89.754 | 84.395 | 84.395 | 54.048 | -29.579 | 29.579 | 0 | 65.072 | -33.75 | 33.75 | 0 | -63.209 | 38.679 | 18.588 | 18.588 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 1,073.904 | -1,111.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 9.126 | -6.395 | 6.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 628.108 | -882.414 | 882.414 | 0 | 49.254 | -856.984 | 856.984 | 0 | -870.692 | -78.146 | 78.146 | 0 | 219.521 | -559.409 | 559.409 | 0 | -424.74 | -250.275 | 250.275 | 0 | -124.808 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 403.811 | -340.758 | 340.758 | 0 | -163.908 | -212.047 | 212.047 | 0 | -349.951 | 81.575 | -81.575 | 0 | -183.818 | -35.042 | 35.042 | 0 | -166.868 | 31.727 | -31.727 | 0 | -32.506 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 277.317 | -541.656 | 541.656 | 0 | 213.161 | -644.937 | 644.937 | 0 | -514.462 | -149.95 | 149.95 | 0 | 353.332 | -458.106 | 458.106 | 0 | -259.693 | -246.821 | 246.821 | 0 | -120.328 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 25.414 | -25.414 | 0 | -20.646 | 22.555 | -22.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -53.02 | -25.414 | 25.414 | 0 | 20.646 | -22.555 | 22.555 | 0 | -6.279 | -9.77 | 9.77 | 0 | 50.007 | -66.261 | 66.261 | 0 | 1.822 | -35.181 | 35.181 | 0 | 28.026 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 20.627 | 287.894 | -116.966 | 475.582 | 272.883 | 454.06 | -111.499 | -147.66 | 758.577 | -957.189 | -93.061 | 33.71 | -123.281 | -89.859 | -53.284 | -79.931 | -102.728 | -72.941 | -87.979 | -25.934 | -119.22 | -86.001 | -109.199 | -67.48 | -58.982 | -61.293 | -61.293 |
Operating Cash Flow
| 0 | 0 | 16.127 | 117.521 | -54.483 | 319.019 | 274.881 | 383.177 | 148.69 | 48.088 | 94.134 | 100.192 | -0 | 17.286 | 256.66 | 173.803 | -35.574 | 241.379 | 52.978 | -24.104 | 59.954 | -6.118 | 148.916 | 127.735 | 71.659 | 169.532 | -48.028 | 13.334 | 13.334 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.258 | -44.12 | -37.447 | -20.468 | -21.837 | -42.315 | -115.016 | -90.248 | -91 | -88.075 | -15.228 | -22.413 | -35.723 | -93.859 | -41.786 | -80.588 | -55.162 | -67.7 | -27.554 | -28.503 | -29.022 | -31.338 | -22.952 | -29.396 | -43.542 | -61.752 | -95.668 | -53.031 | -53.031 |
Acquisitions Net
| 6.028 | 0 | -13 | 5.736 | 1.474 | 30.77 | 15.011 | -50 | 16.745 | -6.8 | -2.68 | -16.034 | 0.431 | 18.57 | 0.727 | 0.766 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,410 | -1,215 | -710 | -820 | -10 | -30 | -54.75 | 0 | 0 | -2.7 | 0 | 13.833 | -13.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,261.608 | 1,583.555 | 1,030 | 0 | 0 | 104.999 | 54.75 | 0 | 0 | 2.7 | 0 | 2.201 | 0 | 0 | 0.413 | 0.493 | 0.515 | -18.757 | 25.478 | 3.16 | 4.259 | 8.127 | 4.441 | 3.779 | 4.039 | 5.986 | 5.911 | 0 | 0 |
Other Investing Activites
| 1.403 | 18.656 | -165.225 | -200 | -8.526 | 76.576 | -53.398 | 0.143 | 0.269 | 2.203 | 31.905 | 4.727 | 1.02 | 14.858 | 0.577 | 3.766 | 1.515 | 294.726 | 258.986 | -538.934 | -71.715 | 827.604 | -726.754 | 311.335 | -152.424 | 388.938 | 380.591 | -331.717 | -331.717 |
Investing Cash Flow
| -157.22 | 343.092 | 104.327 | -1,034.732 | -30.362 | 65.031 | -153.403 | -140.104 | -73.987 | -92.672 | 13.997 | -17.685 | -48.536 | -79.001 | -40.796 | -76.328 | -53.132 | 208.269 | 256.91 | -564.276 | -96.478 | 804.392 | -745.265 | 285.718 | -191.927 | 333.172 | 290.834 | -384.748 | -384.748 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -310 | 185 | 125 | 0 | -210 | 136.204 | -14.39 | 10 | -80 | 80 | 0 | 0 | 0 | 0 | 43.073 | -2.02 | 27.133 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 50.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 43.046 | -43.046 | 0 | -7.695 | -50.377 | 0 | 0 | 0 | 0 | 0 | 0 | -99.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -99.939 | 0 | -89.546 | 0 | -100.69 | -1.456 | -100.79 | -0.787 | -84.372 | -0.848 | -85.646 | -0.791 | -1.781 | -0.842 | -103.82 | -0.349 | -0.174 | -0.327 | -102.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -64.871 | -59.626 | -105.272 | -219.042 | -107.436 | -84.137 | -116.865 | -111.553 | -41.054 | -82.119 | -68.686 | -98.331 | -72.598 | -77.668 | -170.508 | -64.773 | -54.431 | 1.65 | 0 | -113.205 | 443.79 | -1.242 | -3 | -2.474 | 0 | -3.102 | -3.682 | -0.54 | -0.54 |
Financing Cash Flow
| -374.871 | 25.434 | 19.728 | -219.042 | -317.436 | 43.619 | -132.71 | -202.343 | -121.84 | -3.174 | -69.533 | -183.977 | -73.389 | -75.888 | -128.278 | -170.613 | -27.647 | 1.824 | -0.327 | -73.205 | 443.79 | -1.242 | -3 | -2.474 | 0 | -3.102 | -3.682 | -0.54 | -0.54 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.993 | -527.04 | 241.612 | 56.944 | 88.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -170.601 | 297.985 | 140.181 | -968.659 | -402.281 | 427.669 | -11.233 | 40.729 | 106.856 | -574.798 | 280.21 | -44.526 | -33.013 | -136.181 | 87.173 | -73.631 | -116.868 | 451.472 | 309.56 | -661.585 | 407.266 | 797.032 | -599.349 | 410.979 | -120.268 | 499.602 | 239.124 | -371.954 | -371.954 |
Cash At End Of Period
| 595.948 | 766.549 | 703.097 | 553.403 | 1,464.636 | 1,866.917 | 1,439.248 | 1,450.481 | 1,409.751 | 1,302.895 | 1,877.693 | 1,597.483 | 1,642.009 | 1,675.022 | 1,811.202 | 1,724.03 | 1,797.661 | 1,914.529 | 1,463.057 | 1,153.497 | 1,815.082 | 1,407.817 | 610.785 | 1,210.134 | 799.155 | 919.423 | 419.821 | -371.954 | -371.954 |