
Shanghai Hile Bio-Technology Co., Ltd.
SSE:603718.SS
7.26 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 5.048 | 18.844 | -3.719 | -11.828 | 30.019 | 30.443 | 14.236 | 76.109 | 11.267 | 19.677 | 10.596 | 17.305 | 10.273 | 12.833 | 13.446 | 2.137 | 5.056 | -4.337 | 6.069 | -11.255 | 7.782 | 9.134 | 6.49 | -25.193 | 14.44 | 11.437 | 20.614 | 29.89 | 30.015 | 28.895 | 24.94 | 14.238 | 20.247 | 22.866 | 28.186 | 21.55 | 21.137 | 23.707 | 29.009 | 18.531 | 29.811 | 21.236 | 31.643 |
Depreciation & Amortization
| 0 | 0 | 0 | 9.609 | 9.609 | 39.708 | -21.317 | 11.029 | 11.029 | 12.595 | 12.595 | 12.227 | 12.227 | 15.508 | 14.839 | 15.558 | 15.558 | 58.216 | -28.99 | 28.99 | 0 | 57.659 | -28.862 | 28.862 | 0 | 53.792 | -25.658 | 25.658 | 0 | 52.013 | -27.008 | 27.008 | 0 | 45.536 | -20.411 | 20.411 | 0 | 29.823 | -13.904 | 13.904 | 0 | 28.202 | -13.682 | 13.682 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 23.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -10.034 | 0 | 60.686 | -21.332 | 21.332 | 0 | 20.876 | 50.22 | -50.22 | 0 | -99.01 | 44.121 | -44.121 | 0 | 10.152 | -6.561 | 6.561 | 0 | -10.378 | 10.278 | -10.278 | 0 | 5.985 | 50.919 | -50.919 | 0 | -74.232 | 50.951 | -50.951 | 0 | -5.295 | 40.319 | -40.319 | 0 | 32.515 | 7.437 | -7.437 | 0 | 3.057 | 15.368 | -15.368 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -10.05 | 0 | 54.925 | 4.172 | -4.172 | 0 | 24.664 | 49.614 | -49.614 | 0 | -68.693 | 30.325 | -30.325 | 0 | 11.71 | 8.319 | -8.319 | 0 | -24.115 | 15.618 | -15.618 | 0 | 11.718 | 30.015 | -30.015 | 0 | -14.75 | 26.868 | -26.868 | 0 | 0.771 | 38.088 | -38.088 | 0 | 30.199 | 10.156 | -10.156 | 0 | 12.213 | 14.605 | -14.605 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.016 | 0 | 5.761 | -25.505 | 25.505 | 0 | -3.788 | 0.606 | -0.606 | 0 | -30.318 | 13.796 | -13.796 | 0 | -1.558 | -14.881 | 14.881 | 0 | 13.737 | -5.34 | 5.34 | 0 | -5.733 | 20.904 | -20.904 | 0 | -59.483 | 24.083 | -24.083 | 0 | -6.067 | 2.231 | -2.231 | 0 | 2.316 | -2.719 | 2.719 | 0 | -9.155 | 0.763 | -0.763 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.784 | -280.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280.784 | 280.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.839 | 0 | 7.864 | 3.946 | 2.49 | -39.491 | -0.507 | -71.524 | -11.029 | -33.472 | -62.815 | 37.993 | -61.91 | 0.947 | -10.273 | -12.833 | -13.446 | -2.137 | -5.056 | 4.337 | -6.069 | 11.255 | -7.782 | -9.134 | -6.49 | 25.193 | -14.44 | -11.437 | -20.614 | -29.89 | -30.015 | -28.895 | -24.94 | -14.238 | -20.247 | -22.866 | -28.186 | -21.55 | -21.137 | -23.707 | -29.009 | -18.531 | -29.811 | -21.236 | -31.643 |
Operating Cash Flow
| -4.839 | 0 | 12.913 | 13.181 | -1.23 | 49.075 | -13.136 | -8.72 | 14.236 | 76.109 | 11.267 | 19.677 | -51.315 | 2.743 | 31.905 | 20.902 | -0.384 | 162.275 | 5.049 | 12.975 | -12.616 | -77.221 | 110.96 | 21.661 | 3.741 | 33.243 | 10.684 | -26.213 | 1.204 | -24.854 | 46.252 | 12.772 | 0.75 | 46.868 | 49.459 | -5.592 | 17.653 | 73.499 | 50.761 | 39.238 | 38.189 | 54.821 | 6.902 | 24.587 | 23.908 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.141 | -1.45 | -0.552 | -1.533 | -4.854 | 0.073 | -3.037 | -1.01 | -3.838 | -1.827 | -6.154 | -2.485 | -9.378 | -14.836 | -11.771 | -1.771 | -9.399 | -8.713 | -11.323 | -8.007 | -6.079 | -10.552 | -3.389 | 0.217 | -25.303 | -29.063 | -34.806 | -23.676 | -24.746 | -27.194 | -19.556 | -22.219 | -17.071 | -11.506 | -31.7 | -51.266 | -41.688 | -49.668 | -46.422 | -7.689 | -35.403 | -41.297 | -22.148 | -5.78 | -17.845 |
Acquisitions Net
| 0.893 | 0 | 0 | 0 | 0 | -6.604 | 1 | 118.988 | 1.045 | -0.425 | -0 | 0 | -0.722 | 144.207 | 11.771 | -85.729 | 9.399 | 6.991 | 14.653 | -32.493 | 6.079 | 10.825 | 3.389 | -42 | -16 | -0.132 | 34.811 | -139.714 | 24.746 | 0 | 0 | 0 | -0 | 11.516 | 31.7 | 51.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -117.433 | 50 | -271 | -102 | -215 | -140 | -406.236 | -114.9 | -300.194 | -111.416 | -204 | -269.5 | -298.45 | -322.814 | -577.5 | -815.86 | -261.3 | -944.215 | -494 | -235.097 | -672.06 | -806.65 | -468.02 | -264.2 | -295.7 | -441.719 | -157.06 | -456.5 | -324.354 | -1,945.678 | -1,196.089 | -761.2 | -325 | -791 | -401 | -431 | -211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 140.775 | 803.78 | 310.03 | 95.142 | 151.043 | 84.559 | 244.09 | 99.816 | 260.81 | 265.108 | 241.903 | 213.865 | 248.317 | 392.461 | 483.983 | 875.193 | 308.447 | 785.347 | 480.871 | 263.756 | 662.568 | 911.457 | 316.688 | 330.098 | 304.13 | 450.289 | 173.213 | 603.456 | 324.169 | 1,952.777 | 1,121.058 | 491.882 | 475.234 | 714.746 | 353.846 | 292.86 | 293.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.761 | -778.164 | 0 | -6.858 | -63.957 | -65.43 | 0.024 | 103.904 | 0 | -0 | 37.903 | 1.261 | 0.035 | 84.207 | -11.771 | -1.771 | -9.399 | -8.713 | -11.323 | -8.007 | -6.079 | -10.552 | -3.389 | -0 | -0 | -0 | -34.806 | -23.676 | -24.746 | 0.004 | 0.022 | 0 | -3.375 | -11.506 | -31.7 | -51.249 | -0.017 | -287.706 | -4.5 | 0 | -6.075 | 0.015 | 8.533 | -1.498 | 6.898 |
Investing Cash Flow
| 19.333 | 74.166 | 38.478 | -8.391 | -68.811 | -67.646 | -164.16 | 102.894 | -42.177 | 151.439 | 31.749 | -56.86 | -60.198 | 139.018 | -105.289 | -29.938 | 37.748 | -169.303 | -21.122 | -19.848 | -15.57 | 94.527 | -154.72 | 24.115 | -32.874 | -20.624 | -18.649 | -40.11 | -24.932 | -20.091 | -94.565 | -291.537 | 129.787 | -87.751 | -78.854 | -189.39 | 40.772 | -337.374 | -50.922 | -7.689 | -41.478 | -41.282 | -13.615 | -7.278 | -10.947 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 174.664 | 13.413 | -28.5 | -10 | -3.5 | 10 | 0 | 0 | -168.32 | 0 | -200 | 20 | 9.249 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | -37.627 | 52 | 7 | 0 | 0 | 51.931 | 17.046 | 39.156 | 8.49 | -135.007 | 176.471 | 12.162 | 27.906 | 46.122 | 38.251 | 40.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -1.239 | 0 | -0.451 | -0.435 | -1.067 | -36.515 | -0.195 | -0.121 | -0.155 | -0.171 | -0.187 | -0.171 | -0.613 | 0 | -3.594 | 0 | 0 | -3.864 | 0 | 0 | 0 | -6.506 | -0.611 | -0.598 | -0.565 | -36.555 | -1.093 | -1.578 | -2.125 | -28.685 | -2.46 | -2.37 | -2.41 | -2.096 | -29.78 | -1.327 | -0.781 | -0.249 | -105.587 | -30.913 | 0 | 0 | -42 | 0 |
Other Financing Activities
| -10.517 | -1.712 | -19.448 | 0 | 0 | -2.073 | 66.442 | 127.021 | 0 | -6.529 | 0.358 | -0.187 | 0 | -1.195 | 0 | 36.342 | 0 | 0.11 | 28.797 | 0 | 0 | 0 | 0 | -0 | 0 | -1.11 | 8.069 | 0 | 0 | 0 | -0 | 0 | -0 | -0.023 | 0.023 | 0 | 0 | 0 | 45.582 | 422.434 | 0 | -1.95 | 0 | -42.5 | 0 |
Financing Cash Flow
| -10.517 | 171.712 | -6.034 | -28.951 | -10.435 | -6.639 | 39.927 | 126.825 | -0.121 | -175.004 | -0.171 | -200.187 | 19.829 | 8.666 | 0 | 36.342 | 5 | 0.11 | 24.933 | 0 | 0 | 0 | -44.134 | 51.389 | 6.402 | -1.675 | -28.486 | 50.838 | 15.468 | 37.031 | -20.195 | -137.468 | 174.101 | 9.729 | 25.833 | 16.342 | 36.924 | 40.039 | 45.333 | 316.847 | -30.913 | -1.95 | 0 | -42.5 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.237 | 10.31 | 0 | 0.002 | 0.001 | -0.002 | -0.002 | 0.012 | -0.003 | -0.004 | 0.01 | 0.009 | -0.001 | 0 | 0 | -0 | 0 | -0.002 | -0.019 | -0 | 0.003 | -0.019 | 0.175 | 0.005 | -0.005 | -0.001 | 0.01 | 0.018 | -0.025 | -0.01 | -0.014 | -0.012 | 0.003 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.74 | 280.978 | 45.348 | -24.444 | -80.475 | -25.213 | -137.371 | 221.011 | -77.886 | -2.632 | 45.957 | 51.155 | -91.685 | 141.675 | -76.166 | 27.306 | 42.364 | -6.92 | 8.841 | -6.922 | -28.183 | 17.286 | -87.719 | 97.17 | -22.735 | 10.943 | -36.441 | -15.467 | -8.284 | -7.924 | -68.522 | -416.245 | 304.642 | -31.075 | -3.563 | -178.639 | 95.349 | -223.836 | 45.172 | 348.247 | -34.202 | 11.589 | -6.712 | -25.341 | 12.962 |
Cash At End Of Period
| 362.241 | 358.501 | 77.525 | 32.174 | 56.618 | 137.093 | 162.306 | 299.677 | 78.666 | 156.553 | 159.185 | 113.228 | 62.073 | 153.035 | 11.36 | 87.526 | 60.22 | 17.855 | 24.775 | 15.934 | 22.855 | 50.99 | 33.704 | 121.423 | 24.253 | 46.878 | 35.935 | 72.376 | 87.843 | 96.127 | 104.051 | 172.572 | 588.818 | 284.176 | 315.251 | 318.813 | 497.453 | 402.104 | 625.939 | 580.767 | 232.52 | 266.572 | 254.983 | 261.695 | 287.036 |