
TianYu Eco-Environment Co., Ltd.
SSE:603717.SS
7.31 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0.159 | -2.8 | 9.028 | -379.16 | -24.364 | -43.956 | -69.706 | -285.944 | 34.946 | -0.21 | 22.876 | -153.764 | -24.162 | -42.025 | 5.207 | -141.009 | 2.275 | -11.294 | -7.418 | 21.375 | 6.05 | 32.827 | 1.167 | 37.249 | 8.706 | 50.286 | -4.582 | 71.713 | 9.15 | 17.163 | 23.302 | 79.286 | 3.877 | 61.126 | -34.377 | 43.867 | 43.867 | 5.239 | 5.239 |
Depreciation & Amortization
| 0 | 0 | 0 | 16.694 | 16.694 | 64.655 | -35.907 | 18.161 | 18.161 | 12.374 | 12.374 | 9.835 | 9.835 | 4.91 | 4.91 | 4.584 | 4.584 | 13.705 | -6.277 | 6.277 | 0 | 12.773 | -5.891 | 5.891 | 0 | 10.234 | -4.274 | 4.274 | 0 | 4.694 | -2.027 | 2.027 | 0 | 3.564 | -1.781 | 1.781 | 0 | 0.966 | 0.966 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -16.348 | 15.934 | 0 | -45.62 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.573 | 0 | 0.563 | -1.105 | 1.105 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 63.713 | 0 | 86.192 | 53.36 | -53.36 | 0 | -225.913 | 32.207 | -32.207 | 0 | -117.343 | -29.165 | 29.165 | 0 | -31.63 | -67.21 | 67.21 | 0 | -369.976 | 105.905 | -105.905 | 0 | -663.532 | 534.198 | -534.198 | 0 | -510.473 | 200.974 | -200.974 | 0 | -75.075 | -14.9 | 14.9 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -29.411 | 0 | 29.488 | 35.676 | -35.676 | 0 | -290.329 | -100.978 | 100.978 | 0 | -84.099 | -33.262 | 33.262 | 0 | -124.419 | 2.249 | -2.249 | 0 | -371.86 | 97.26 | -97.26 | 0 | -846.386 | 450.218 | -450.218 | 0 | -132.49 | 48.121 | -48.121 | 0 | -120.221 | 265.604 | -265.604 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 92.551 | 0 | 56.141 | 17.684 | -17.684 | 0 | 64.417 | 133.185 | -133.185 | 0 | -33.244 | 4.096 | -4.096 | 0 | 92.789 | -69.459 | 69.459 | 0 | 1.884 | 8.645 | -8.645 | 0 | 182.854 | 83.98 | -83.98 | 0 | -377.982 | 152.852 | -152.852 | 0 | 45.146 | -280.504 | 280.504 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 1.105 | -1.105 | 0 | -1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.573 | 0 | 0.563 | -1.105 | 1.105 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 27.338 | 47.516 | 92.431 | -21.833 | 276.064 | 3.904 | -13.771 | -18.161 | 257.794 | -34.946 | 22.583 | -22.876 | 153.764 | 24.162 | 42.025 | -5.207 | 141.009 | -2.275 | 11.294 | 7.418 | -21.375 | -6.05 | -32.827 | -1.167 | -37.249 | -8.706 | -50.286 | 4.582 | -71.713 | -9.15 | -17.163 | -23.302 | -79.286 | -3.877 | -61.126 | 34.377 | -79.848 | -79.848 | -76.828 | -76.828 |
Operating Cash Flow
| 0 | 27.338 | 47.675 | 72.937 | -12.805 | 47.751 | -20.46 | -75.888 | -69.706 | -285.944 | 34.946 | -0 | -0 | -102.905 | -83.04 | -12.463 | -24.908 | 37.687 | -54.42 | -3.246 | -66.534 | -21.645 | -111.828 | -108.768 | -60.855 | 50.715 | 143.201 | -91.998 | -99.145 | -26.404 | 7.005 | -62.908 | -146.158 | 77.86 | -12.792 | 81.303 | -17.259 | -35.015 | -35.015 | -71.589 | -71.589 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.672 | -1.893 | -17.207 | -25.517 | -9.401 | -5.07 | -25.714 | -38.578 | -15.184 | -26.185 | -27.006 | -12.108 | -18.036 | -5.714 | -0.458 | -0.067 | -0.695 | -4.666 | -1.572 | -71.111 | -0.523 | -1.408 | -2.077 | -1.438 | -4.338 | -3.329 | -8.668 | -5.849 | -18.738 | -11.266 | -161.283 | -17.742 | -5.448 | -2.382 | -0.062 | -0.909 | -3.048 | -1.716 | -1.716 | -1.338 | -1.338 |
Acquisitions Net
| 0 | 0 | 0 | 0.498 | -16.253 | -6.936 | 0.912 | -0 | 2.399 | 0.839 | -0.5 | 0.05 | -0.612 | 37.538 | 53.425 | 1.531 | 18.694 | 3.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.669 | 0 | 18.738 | 104.265 | -104.265 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.8 | 0 | 0 | -0.6 | 0 | 0 | -14 | 0 | -0.255 | -20.75 | 0 | -130 | -60 | 0 | -0.99 | -0.18 | 0 | 0 | -0.01 | 0 | 0 | -2.5 | 0 | 0 | 0 | -1 | -23.87 | -51.308 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.025 | 0.6 | 1.982 | 14.368 | -0.912 | 0.018 | 2 | 1.446 | 0 | 0 | -0 | 0 | 0 | 0 | 65.924 | 0.432 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 40.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.025 | -1.782 | -0.916 | -0.407 | 7.814 | -16.015 | 0.012 | -3.429 | 4.135 | -3.323 | -1.583 | -14.031 | 218.171 | 1.026 | 19.075 | 1.351 | 0.001 | 0.008 | 0.762 | 8.408 | -0.099 | -10.274 | 14.597 | 0.09 | -1 | -3.438 | -8.668 | 0.667 | -18.738 | -144.265 | 0.02 | -4 | 0.003 | -0.356 | 0 | 0.001 | 0.001 | 0.023 | 0.023 | 0.022 | 0.022 |
Investing Cash Flow
| -18.447 | -3.676 | -18.097 | -25.258 | -17.84 | -13.642 | -39.702 | -41.988 | -6.904 | -47.973 | -29.088 | -156.09 | 139.523 | -4.688 | 17.627 | 1.284 | 65.23 | -0.263 | -0.82 | -62.703 | -0.283 | -14.183 | 12.52 | -1.348 | -5.338 | -7.767 | -30.537 | -56.49 | 19.304 | -51.266 | -265.528 | -21.742 | -5.445 | -2.739 | -0.062 | -0.907 | -3.046 | -1.693 | -1.693 | -1.316 | -1.316 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 2.188 | -47.254 | 1.882 | -21.658 | 72.83 | -23.194 | 5.494 | 23.786 | 104.463 | -37.125 | -34.229 | -224.922 | 344.793 | 24.184 | -17.914 | -96.458 | -75.009 | -73.735 | 40 | 10.018 | 79.301 | 250.397 | -176.159 | 240.214 | -3.687 | -100.433 | 23 | 90.85 | 54.33 | -49.37 | -5.426 | -2.5 | 57.296 | -39 | 14.5 | -38.14 | -17.36 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.119 | -10.303 | -10.903 | -11.545 | -10.556 | -10.924 | -7.56 | -14.943 | -10.38 | -9.077 | -9.16 | -29.35 | -8.737 | -7.918 | -7.143 | -27.442 | -7.575 | -11.597 | -8.406 | -30.881 | -9.331 | -14.958 | -10.528 | -8.74 | -6.761 | -19.196 | -5.081 | -39.722 | -4.003 | -15.626 | -2.901 | -3.012 | -3.142 | -21.046 | -3.531 | -4.932 | -4.479 | -6.809 | -6.809 | -3.291 | -3.291 |
Other Financing Activities
| -32.542 | 16.24 | -22.563 | -26.995 | 5.571 | 15.585 | 52.905 | 24.902 | -31.115 | -67.155 | 33.164 | 175.425 | -86.829 | 65.149 | -88.864 | 432.393 | -5.129 | 15.442 | 18.786 | -17.198 | 31.652 | -169.571 | 160.114 | -15.178 | 90.968 | 54.978 | 1.412 | -5.678 | -10.99 | 110.784 | -0.007 | -4.662 | 581.219 | -3.414 | -1.05 | -1.348 | -1.053 | 105.406 | 105.406 | 11.267 | 11.267 |
Financing Cash Flow
| -39.473 | -41.317 | -31.585 | -60.198 | 67.844 | -32.312 | 67.255 | 33.745 | 62.967 | -113.357 | -3.725 | -78.846 | 249.227 | 81.415 | -114.971 | 308.493 | -69.02 | -69.89 | 50.38 | -38.06 | 103.372 | 65.868 | -24.573 | 216.297 | 80.521 | -64.651 | 19.33 | 45.451 | 39.338 | 34.501 | -8.334 | -10.174 | 635.374 | -63.46 | 9.919 | -44.42 | -22.892 | 98.597 | 98.597 | 7.976 | 7.976 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.054 | 0.038 | 0.004 | 0.046 | 0 | 0 | -15.516 | 15.516 | -57.629 | 345.443 | 31.924 | 7.29 | -28.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -10.91 | -14.893 | -4.378 | -12.697 | 42.585 | 1.798 | -8.423 | -68.615 | -71.271 | -101.831 | 34.057 | -227.646 | 360.621 | -26.499 | -180.384 | 297.314 | -28.699 | -32.466 | -4.86 | -104.009 | 36.555 | 30.04 | -123.881 | 106.181 | 14.328 | -21.703 | 131.994 | -103.037 | -40.503 | -43.17 | -266.856 | -94.824 | 483.771 | 11.661 | -2.935 | 35.975 | -43.198 | 61.889 | 61.889 | -64.929 | -64.929 |
Cash At End Of Period
| 89.357 | 100.267 | 115.16 | 119.538 | 199.866 | 95.036 | 93.239 | 101.662 | 170.277 | 241.547 | 343.378 | 309.322 | 536.968 | 176.347 | 202.845 | 383.229 | 85.915 | 114.294 | 146.759 | 151.619 | 255.627 | 219.072 | 189.033 | 312.913 | 206.733 | 192.405 | 214.107 | 82.113 | 185.15 | 225.653 | 268.823 | 535.679 | 630.502 | 146.732 | 135.07 | 138.005 | 102.03 | 61.889 | 61.889 | -64.929 | -64.929 |