
Milkyway Chemical Supply Chain Service Co., Ltd.
SSE:603713.SS
47.18 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,560.526 | 3,087.669 | 2,895.862 | 2,126.026 | 3,098.687 | 2,178.414 | 2,349.422 | 2,482.309 | 2,824.292 | 3,209.498 | 3,059.517 | 2,695.149 | 2,487.628 | 2,018.109 | 1,443.832 | 1,041.16 | 900.378 | 849.176 | 636.238 | 628.686 | 677.646 | 605.81 | 506.657 | 564.634 | 463.745 | 382.038 | 373.488 | 366.852 | 335.694 | 322.361 | 266.299 |
Cost of Revenue
| 3,176.145 | 2,766.867 | 2,559.176 | 1,870.263 | 2,755.226 | 1,894.463 | 2,085.374 | 2,193.06 | 2,488.483 | 2,870.376 | 2,763.596 | 2,406.554 | 2,257.515 | 1,823.045 | 1,270.873 | 890.393 | 758.463 | 685.629 | 519.776 | 512.914 | 555.806 | 499.71 | 409.712 | 477.252 | 387.879 | 297.885 | 294.594 | 294.662 | 290.611 | 254.176 | 212.047 |
Gross Profit
| 384.381 | 320.802 | 336.686 | 255.764 | 343.46 | 283.95 | 264.048 | 289.25 | 335.809 | 339.121 | 295.92 | 288.596 | 230.113 | 195.064 | 172.959 | 150.767 | 141.915 | 163.547 | 116.462 | 115.772 | 121.84 | 106.1 | 96.944 | 87.382 | 75.866 | 84.153 | 78.894 | 72.19 | 45.083 | 68.185 | 54.252 |
Gross Profit Ratio
| 0.108 | 0.104 | 0.116 | 0.12 | 0.111 | 0.13 | 0.112 | 0.117 | 0.119 | 0.106 | 0.097 | 0.107 | 0.093 | 0.097 | 0.12 | 0.145 | 0.158 | 0.193 | 0.183 | 0.184 | 0.18 | 0.175 | 0.191 | 0.155 | 0.164 | 0.22 | 0.211 | 0.197 | 0.134 | 0.212 | 0.204 |
Reseach & Development Expenses
| 13.671 | 19.277 | 14.614 | 15.948 | 12.871 | 6.223 | 12.862 | 1.77 | 10.639 | 8.539 | 10.423 | 9.957 | 6.643 | 3.297 | 8.416 | 7.577 | 6.907 | 5.746 | 5.368 | 10.017 | 6.225 | 3.534 | 3.193 | 3.532 | 2.419 | 2.631 | 1.848 | 1.84 | 1.667 | 0 | 0 |
General & Administrative Expenses
| 151.208 | -36.258 | 56.456 | -88.462 | 132.23 | -7.864 | 66.42 | -99.345 | 169.635 | -16.203 | 69.914 | -60.763 | 103.275 | -10.402 | 34.575 | -33.337 | 30.337 | 1.09 | 26.246 | -46.607 | 36.001 | -5.093 | 23.476 | -24.446 | 23.095 | 22.137 | 18.395 | -21.456 | 15.719 | 23.046 | 25.557 |
Selling & Marketing Expenses
| 71.481 | 32.748 | 32.183 | 33.447 | 30.78 | 32.039 | 27.951 | 31.34 | 37.37 | 28.891 | 26.45 | 24.075 | 25.888 | 23.829 | 19.819 | 13.278 | 12.026 | 11.646 | 11.743 | 11.516 | 10.976 | 14.777 | 9.43 | 9.734 | 6.946 | 13.007 | 8.624 | 12.049 | 6.845 | 6.932 | 6.942 |
SG&A
| 94.003 | 78.095 | 88.64 | -55.015 | 163.009 | 24.175 | 94.371 | -68.004 | 207.005 | 12.688 | 96.364 | -36.688 | 129.164 | 13.427 | 54.393 | -20.059 | 42.363 | 12.737 | 37.989 | -35.09 | 46.977 | 9.684 | 32.906 | -14.712 | 30.041 | 35.144 | 27.019 | -9.408 | 22.564 | 29.978 | 32.499 |
Other Expenses
| -86.507 | -0.227 | 16.611 | -1.068 | 14.662 | 14.363 | 1.243 | 174.244 | -85.848 | 81.665 | 0.225 | 3.808 | 0.496 | -7.726 | 1.048 | 7.738 | 0.046 | 3.652 | 1.943 | 5.766 | 1.675 | 4.684 | -0.974 | 1.7 | 4.978 | 2.204 | 1.352 | -1.988 | 7.115 | -1.169 | 1.161 |
Operating Expenses
| 149.852 | 97.599 | 109.72 | 154.863 | 96.944 | 117.26 | 108.476 | 108.009 | 131.795 | 102.893 | 107.012 | 105.532 | 84.317 | 61.441 | 65.67 | 57.486 | 47.038 | 48.754 | 44.574 | 45.171 | 52.62 | 49.537 | 36.796 | 38.108 | 31.797 | 36.095 | 27.853 | 32.655 | 24.875 | 30.695 | 33.053 |
Operating Income
| 234.528 | 223.203 | 201.594 | 64.631 | 209.032 | 171.901 | 125.954 | 118.105 | 213.651 | 213.135 | 164.101 | 161.219 | 153.724 | 118.843 | 96.441 | 74.926 | 83.121 | 109.883 | 68.129 | 60.327 | 65.882 | 54.984 | 57.709 | 35.169 | 44.277 | 45.29 | 44.373 | 38.667 | 17.439 | 34.86 | 19.927 |
Operating Income Ratio
| 0.066 | 0.072 | 0.07 | 0.03 | 0.067 | 0.079 | 0.054 | 0.048 | 0.076 | 0.066 | 0.054 | 0.06 | 0.062 | 0.059 | 0.067 | 0.072 | 0.092 | 0.129 | 0.107 | 0.096 | 0.097 | 0.091 | 0.114 | 0.062 | 0.095 | 0.119 | 0.119 | 0.105 | 0.052 | 0.108 | 0.075 |
Total Other Income Expenses Net
| 9.518 | -12.121 | 16.611 | -1.068 | 14.662 | 14.363 | 8.125 | 8.816 | 6.946 | -0.391 | 4.942 | 3.808 | 0.496 | -7.726 | 1.048 | 7.738 | 0.046 | 3.652 | 1.943 | 5.766 | 1.675 | 4.684 | -0.974 | 1.7 | 4.978 | 2.141 | 1.352 | -1.988 | 7.115 | -1.189 | 1.161 |
Income Before Tax
| 244.046 | 209.171 | 218.205 | 63.563 | 223.694 | 186.264 | 134.079 | 126.921 | 220.597 | 212.744 | 169.044 | 165.026 | 154.22 | 111.116 | 97.489 | 82.664 | 83.167 | 113.536 | 70.072 | 66.092 | 67.557 | 59.668 | 56.735 | 36.869 | 49.255 | 47.432 | 45.725 | 36.678 | 24.554 | 33.671 | 21.089 |
Income Before Tax Ratio
| 0.069 | 0.068 | 0.075 | 0.03 | 0.072 | 0.086 | 0.057 | 0.051 | 0.078 | 0.066 | 0.055 | 0.061 | 0.062 | 0.055 | 0.068 | 0.079 | 0.092 | 0.134 | 0.11 | 0.105 | 0.1 | 0.098 | 0.112 | 0.065 | 0.106 | 0.124 | 0.122 | 0.1 | 0.073 | 0.104 | 0.079 |
Income Tax Expense
| 43.838 | 34.706 | 44.335 | 15.273 | 49.212 | 39.198 | 22.515 | -4.311 | 37.837 | 36.784 | 35.136 | 31.792 | 34.705 | 5.307 | 20.081 | 3.709 | 12.945 | 25.95 | 17.046 | 13.485 | 17.876 | 7.932 | 14.594 | 9.533 | 11.747 | 13.639 | 12.659 | 12.878 | 3.057 | 9.838 | 6.759 |
Net Income
| 179.247 | 159.915 | 151.064 | 28.427 | 149.525 | 145.932 | 107.427 | 128.892 | 172.42 | 170.425 | 133.632 | 130.349 | 117.831 | 105.963 | 77.649 | 77.16 | 70.601 | 87.593 | 53.144 | 51.856 | 49.918 | 52.039 | 42.245 | 27.64 | 37.556 | 33.83 | 33.131 | 23.894 | 21.553 | 23.881 | 14.364 |
Net Income Ratio
| 0.05 | 0.052 | 0.052 | 0.013 | 0.048 | 0.067 | 0.046 | 0.052 | 0.061 | 0.053 | 0.044 | 0.048 | 0.047 | 0.053 | 0.054 | 0.074 | 0.078 | 0.103 | 0.084 | 0.082 | 0.074 | 0.086 | 0.083 | 0.049 | 0.081 | 0.089 | 0.089 | 0.065 | 0.064 | 0.074 | 0.054 |
EPS
| 1.09 | 0.97 | 0.92 | 0.17 | 0.91 | 0.89 | 0.65 | 0.79 | 1.11 | 1.1 | 0.86 | 0.86 | 0.76 | 0.68 | 0.5 | 0.5 | 0.46 | 0.57 | 0.34 | 0.34 | 0.33 | 0.34 | 0.28 | 0.19 | 0.26 | 0.3 | 0.29 | 0.21 | 0.19 | 0.21 | 0.13 |
EPS Diluted
| 0.98 | 0.97 | 0.86 | 0.17 | 0.85 | 0.83 | 0.61 | 0.66 | 1.11 | 1.1 | 0.86 | 0.86 | 0.76 | 0.68 | 0.5 | 0.5 | 0.46 | 0.57 | 0.34 | 0.34 | 0.33 | 0.34 | 0.28 | 0.19 | 0.26 | 0.3 | 0.29 | 0.21 | 0.19 | 0.21 | 0.13 |
EBITDA
| 301.187 | 311.114 | 254.047 | 197.122 | 349.807 | 303.273 | 249.595 | 238.876 | 323.654 | 303.675 | 252.611 | 241.469 | 217.891 | 178.011 | 162.421 | 94.054 | 91.652 | 136.095 | 91.956 | 74.092 | 77.44 | 83.485 | 68.368 | 38.471 | 50.476 | 48.058 | 51.382 | 39.133 | 25.853 | 37.489 | 22.056 |
EBITDA Ratio
| 0.085 | 0.101 | 0.088 | 0.093 | 0.113 | 0.139 | 0.106 | 0.096 | 0.115 | 0.095 | 0.083 | 0.09 | 0.088 | 0.088 | 0.112 | 0.09 | 0.102 | 0.16 | 0.145 | 0.118 | 0.114 | 0.138 | 0.135 | 0.068 | 0.109 | 0.126 | 0.138 | 0.107 | 0.077 | 0.116 | 0.083 |