
XIANGPIAOPIAO Food Co.,Ltd
SSE:603711.SS
14.4 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,205.925 | 2,485.494 | 2,514.109 | 2,048.484 | 2,345.509 | 2,711.209 | 2,355.774 | 2,160.726 | 2,142.597 | 2,467.395 | 1,512.248 | 1,520.783 | 1,796.653 | 2,163.005 | 1,731.078 | 1,279.174 | 1,427.447 | 1,394.234 | 1,172.18 | 1,112.739 | 1,041.121 | 1,242.566 | 1,168.095 | 1,041.846 | 885.173 | 1,182.718 | 1,016.535 | 757.427 | 842.904 | 1,327.171 | 909.126 | -1,231.425 | 980.448 | 524.632 | 524.632 |
Short Term Investments
| 178.645 | 179.402 | 140.394 | 94.029 | 98.042 | 231.824 | 295.635 | 203.932 | 240.363 | 185.51 | 189.013 | 313.411 | 309.104 | 246.753 | 250.032 | 293.743 | 491.592 | 858.573 | 765.514 | 432.53 | 650 | 409.78 | 224.45 | 183.8 | 28.8 | -23.914 | -21.075 | -21.05 | -19.232 | -20.93 | -21.369 | 2,462.85 | -23.776 | -52.928 | 0 |
Cash and Short Term Investments
| 2,384.571 | 2,664.896 | 2,654.503 | 2,142.513 | 2,443.551 | 2,943.034 | 2,651.409 | 2,364.658 | 2,382.96 | 2,652.905 | 1,701.261 | 1,834.195 | 2,105.757 | 2,409.757 | 1,981.11 | 1,572.916 | 1,919.04 | 2,252.807 | 1,937.694 | 1,545.27 | 1,691.122 | 1,652.346 | 1,392.545 | 1,225.646 | 913.973 | 1,182.718 | 1,016.535 | 757.427 | 842.904 | 1,327.171 | 909.126 | 1,231.425 | 980.448 | 524.632 | 524.632 |
Net Receivables
| 37.486 | 70.825 | 26.816 | 24.498 | 38.832 | 57.733 | 28.386 | 24.002 | 53.431 | 53.963 | 29.398 | 66.967 | 54.431 | 35.074 | 47.052 | 0 | 31.112 | 26.35 | 105.127 | 16.684 | 80.063 | 45.243 | 63.662 | 10.352 | 38.781 | 47.653 | 41.871 | 4.544 | 74.886 | 81.908 | 12.861 | 0 | 41.873 | 0.092 | 0.092 |
Inventory
| 136.018 | 186.185 | 171.188 | 121.004 | 135.497 | 161.918 | 164.925 | 119.613 | 134.257 | 171.622 | 165.433 | 117.31 | 141.56 | 156.543 | 155.498 | 110.59 | 138.534 | 154.064 | 151.225 | 115.951 | 139.499 | 166.096 | 158.967 | 114.273 | 118.989 | 152.787 | 128.601 | 104.281 | 99.947 | 141.088 | 132.553 | 0 | 97.054 | 51.664 | 51.664 |
Other Current Assets
| 79.717 | 73.129 | 91.684 | 100.202 | 98.905 | 112.564 | 70.194 | 74.838 | 57.721 | 87.39 | 162.262 | 182.647 | 247.928 | 265.057 | 239.313 | 255.1 | 222.695 | 274.558 | 312.861 | 241.329 | 252.552 | 203.672 | 288.598 | 311.854 | 759.931 | 327.681 | 415.728 | 440.647 | 480.08 | 259.826 | 162.035 | 0 | 62.328 | 44.874 | 44.874 |
Total Current Assets
| 2,637.791 | 2,995.035 | 2,944.191 | 2,388.217 | 2,716.786 | 3,275.248 | 2,919.708 | 2,583.111 | 2,628.37 | 2,965.88 | 2,058.353 | 2,203.187 | 2,549.675 | 2,866.431 | 2,422.973 | 1,938.607 | 2,311.381 | 2,683.636 | 2,401.78 | 2,011.752 | 2,163.236 | 2,097.704 | 1,903.772 | 1,662.124 | 1,831.674 | 1,948.84 | 1,602.735 | 1,306.899 | 1,497.816 | 1,809.993 | 1,216.575 | 1,231.425 | 1,181.704 | 621.262 | 621.262 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,369.473 | 1,407.999 | 1,433.209 | 1,469.506 | 1,508.833 | 1,546.871 | 1,560.618 | 1,574.254 | 1,614.425 | 1,648.005 | 1,670.593 | 1,698.453 | 1,726.96 | 1,767.339 | 1,793.836 | 1,738.159 | 1,744.331 | 1,612.062 | 1,559.062 | 1,515.373 | 1,480.993 | 1,406.186 | 1,376.446 | 1,331.156 | 1,212.319 | 1,106.689 | 882.73 | 803.669 | 695.562 | 659.598 | 636.55 | 0 | 332.706 | 307.076 | 307.076 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 175.977 | 177.036 | 186.131 | 187.161 | 188.289 | 189.466 | 190.488 | 191.737 | 192.994 | 194.252 | 192.799 | 193.78 | 195.77 | 196.663 | 198.249 | 199.344 | 198.686 | 199.781 | 196.918 | 203.973 | 205.041 | 206.029 | 203.325 | 192.483 | 193.398 | 194.348 | 183.534 | 184.296 | 184.679 | 185.352 | 145.361 | 0 | 61.551 | 60.383 | 60.383 |
Goodwill and Intangible Assets
| 175.977 | 177.036 | 186.131 | 187.161 | 188.289 | 189.466 | 190.488 | 191.737 | 192.994 | 194.252 | 192.799 | 193.78 | 195.77 | 196.663 | 198.249 | 199.344 | 198.686 | 199.781 | 196.918 | 203.973 | 205.041 | 206.029 | 203.325 | 192.483 | 193.398 | 194.348 | 183.534 | 184.296 | 184.679 | 185.352 | 145.361 | 0 | 61.551 | 60.383 | 60.383 |
Long Term Investments
| -119.927 | -120.684 | 121.577 | -31.234 | -34.963 | -168.745 | -246.33 | -154.598 | -190.259 | -139.942 | -158.863 | -283.261 | -278.004 | -215.653 | -221.232 | -264.845 | -462.596 | -829.486 | -736.34 | -403.309 | -620.701 | -380.48 | 27.202 | 27.234 | 25.045 | 42.714 | 39.875 | 39.85 | 38.032 | 39.73 | 40.169 | 0 | 42.576 | 71.728 | 18.8 |
Tax Assets
| 121.753 | 104.815 | 136.323 | 135.427 | 104.689 | 97.664 | 153.393 | 149.026 | 110.058 | 94.823 | 146.011 | 140.609 | 108.123 | 76.064 | 110.963 | 127.162 | 78.37 | 72.065 | 113.126 | 131.023 | 121.037 | 79.444 | 108.684 | 93.317 | 48.457 | 31.392 | 23.221 | 59.261 | 28.707 | 25.722 | 21.129 | 0 | 22.159 | 2.592 | 0 |
Other Non-Current Assets
| 323.857 | 309.063 | 71.1 | 165.153 | 164.045 | 294.94 | 379.38 | 291.631 | 326.778 | 280.932 | 299.344 | 411.527 | 409.28 | 320.511 | 333.779 | 364.685 | 551.361 | 999.801 | 859.913 | 526.995 | 738.595 | 506.736 | 41.32 | 56.483 | 63.39 | 15.639 | 31.137 | 37.003 | 36.945 | 87.471 | 83.175 | -1,231.425 | 36.148 | 3.741 | 59.261 |
Total Non-Current Assets
| 1,871.133 | 1,878.23 | 1,948.341 | 1,926.011 | 1,930.893 | 1,960.196 | 2,037.549 | 2,052.048 | 2,053.997 | 2,078.07 | 2,149.884 | 2,161.108 | 2,162.129 | 2,144.925 | 2,215.595 | 2,164.505 | 2,110.152 | 2,054.224 | 1,992.678 | 1,974.055 | 1,924.964 | 1,817.914 | 1,756.977 | 1,700.673 | 1,542.609 | 1,390.781 | 1,160.497 | 1,124.079 | 983.924 | 997.874 | 926.384 | -1,231.425 | 495.14 | 445.519 | 445.519 |
Total Assets
| 4,508.924 | 4,873.264 | 4,892.531 | 4,314.228 | 4,647.679 | 5,235.444 | 4,957.257 | 4,635.16 | 4,682.366 | 5,043.951 | 4,208.237 | 4,364.295 | 4,711.804 | 5,011.356 | 4,638.568 | 4,103.112 | 4,421.534 | 4,737.86 | 4,394.458 | 3,985.807 | 4,088.2 | 3,915.619 | 3,660.749 | 3,362.797 | 3,374.283 | 3,339.621 | 2,763.232 | 2,430.978 | 2,481.74 | 2,807.867 | 2,142.959 | 0 | 1,676.843 | 1,066.781 | 1,066.781 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 169.908 | 271.607 | 289.146 | 175.038 | 195.47 | 413.791 | 368.638 | 225.217 | 224.693 | 493.719 | 381.282 | 266.113 | 307.977 | 345.547 | 371.504 | 242.589 | 246.868 | 382.514 | 1,204.143 | 1,086.223 | 917.434 | 774.898 | 648.857 | 553.467 | 478.269 | 392.281 | 255.816 | 80.484 | 193.87 | 388.21 | 361.369 | 0 | 333.362 | 93.81 | 93.81 |
Short Term Debt
| 493.5 | 674 | 936.5 | 610 | 693.5 | 1,007 | 1,025 | 1,092 | 971 | 921 | 565 | 1,003 | 1,187 | 1,217 | 972 | 737 | 828 | 798 | 45 | 45 | 234 | 0 | 17.809 | 228.449 | 10.101 | 0 | 0 | 232.638 | 118 | 0 | 82.05 | 0 | 0 | 0 | 0 |
Tax Payables
| 35.527 | 58.865 | 37.654 | 19.998 | 30.415 | 68.915 | 44.665 | 15.416 | 36.41 | 115.916 | 50.343 | 18.573 | 19.369 | 125.771 | 67.26 | 61.35 | 134.253 | 226.154 | 66.492 | 17.177 | 40.633 | 112.49 | 70.243 | 8.953 | 99.898 | 179.612 | 33.27 | 3.375 | 14.588 | 119.807 | 80.5 | 0 | 74.175 | 17.586 | 0 |
Deferred Revenue
| 0 | 0 | 185.753 | 234.499 | 268.671 | 350.368 | 363.106 | 209.5 | 135.335 | 188.656 | 168.287 | 0 | 0 | 367.98 | 398.108 | 339.984 | 374.553 | 623.688 | 66.492 | 296.819 | 237.222 | 0 | 299.21 | 219.121 | 334.882 | 0 | 0 | 89.152 | 82.024 | 0 | 118.456 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 246.008 | 287.877 | 108.924 | -10.903 | -17.314 | -54.365 | 114.107 | -8.105 | 102.33 | 120.777 | 115.04 | 210.579 | 188.836 | -112.139 | 186.014 | -59.509 | -127.117 | -211.381 | 408.123 | 350.279 | 336.779 | 418.579 | 536.991 | 317.625 | 447.187 | 508.856 | 459.428 | 237.644 | 72.824 | 230.947 | 125.169 | 0 | 263.761 | 82.008 | 99.594 |
Total Current Liabilities
| 944.943 | 1,292.349 | 1,557.978 | 1,028.632 | 1,170.742 | 1,785.708 | 1,788.388 | 1,534.028 | 1,469.768 | 1,840.067 | 1,279.952 | 1,498.264 | 1,703.182 | 1,944.159 | 1,756.738 | 1,321.414 | 1,456.557 | 1,818.975 | 1,790.249 | 1,498.679 | 1,528.847 | 1,305.967 | 1,273.901 | 1,108.494 | 1,035.455 | 1,080.75 | 748.514 | 554.14 | 481.305 | 738.963 | 767.544 | 0 | 671.297 | 193.404 | 193.404 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.599 | 1.043 | 7.631 | 7.989 | 8.599 | 10.135 | 11.51 | 0.078 | 1.345 | 1.403 | 5.646 | 0 | 0 | 0 | 9.988 | 10.06 | 13.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.766 | 109.766 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 70.102 | 72.452 | 71.207 | 73.3 | 72.861 | 74.034 | 74.523 | 69.617 | 70.934 | 72.238 | 71.837 | 73.595 | 72.907 | 73.984 | 75.349 | 72.883 | 69.104 | 63.674 | 60.14 | 56.68 | 57.898 | 59.116 | 50.611 | 40.198 | 41.121 | 42.042 | 43.067 | 43.777 | 44.486 | 31.49 | 32.069 | 0 | 8.156 | 8.522 | 0 |
Deferred Tax Liabilities Non-Current
| 11.624 | 13.896 | 10.37 | 9.979 | 13.572 | 14.163 | 15.578 | 17.184 | 10.148 | 5.915 | 15.39 | 11.208 | 15.416 | 13.546 | 13.365 | 17.297 | 17.896 | 16.816 | 17.079 | 16.652 | 15.097 | 16.415 | 16.491 | 19.382 | 2.012 | 1.715 | 0 | 0 | 0 | -109.766 | -109.766 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.49 | 32.069 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 82.325 | 87.391 | 89.208 | 91.269 | 95.033 | 98.333 | 101.611 | 86.879 | 82.428 | 79.555 | 92.873 | 84.804 | 88.324 | 87.53 | 98.702 | 100.241 | 100.221 | 80.491 | 77.219 | 73.332 | 72.995 | 75.531 | 67.102 | 59.58 | 43.132 | 43.757 | 43.067 | 43.777 | 44.486 | 141.256 | 141.835 | 0 | 8.156 | 8.522 | 0 |
Total Liabilities
| 1,027.269 | 1,379.74 | 1,647.186 | 1,119.9 | 1,265.775 | 1,884.042 | 1,889.999 | 1,620.907 | 1,552.196 | 1,919.622 | 1,372.824 | 1,583.068 | 1,791.505 | 2,031.689 | 1,855.439 | 1,421.655 | 1,556.777 | 1,899.466 | 1,867.468 | 1,572.011 | 1,601.842 | 1,381.498 | 1,341.003 | 1,168.075 | 1,078.587 | 1,124.506 | 791.581 | 597.917 | 525.792 | 880.219 | 909.379 | 0 | 679.454 | 201.926 | 193.404 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 412.685 | 412.255 | 410.746 | 410.746 | 410.746 | 410.746 | 410.746 | 410.746 | 410.746 | 410.746 | 410.746 | 410.746 | 415.114 | 415.114 | 416.451 | 416.451 | 416.451 | 418.171 | 418.171 | 418.171 | 418.171 | 419.35 | 419.35 | 419.35 | 419.35 | 419.35 | 400.01 | 400.01 | 400.01 | 400.01 | 360 | 0 | 360 | 360 | 360 |
Retained Earnings
| 2,175.666 | 2,194.441 | 1,958.982 | 1,911.748 | 2,110.223 | 2,085.01 | 1,808.199 | 1,760.673 | 1,876.281 | 1,870.435 | 1,581.502 | 1,527.315 | 1,663.196 | 1,722.873 | 1,566.492 | 1,464.84 | 1,655.006 | 1,651.171 | 1,385.535 | 1,277.162 | 1,360.018 | 1,445.292 | 1,262.994 | 1,154.294 | 1,287.566 | 1,235.602 | 1,041.729 | 903.138 | 1,026.026 | 997.726 | 827.021 | 0 | 601.225 | 477.221 | 504.855 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 875.946 | 249.874 | 858.86 | 233.492 | 846.071 | 220.476 | 840.62 | 220.476 | 840.62 | 220.476 | 870.247 | 220.182 | 870.151 | 241.752 | 866.241 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1,263.846 | 0 | -0 | -0 |
Other Total Stockholders Equity
| 894.232 | 887.755 | 0 | 870.018 | 0 | 853.636 | 0 | 840.62 | 0 | 840.62 | 0 | 840.62 | 839.453 | 839.453 | 800.187 | 558.415 | 793.299 | 769.052 | 723.284 | 718.463 | 708.169 | 669.478 | 637.402 | 621.079 | 588.78 | 560.163 | 529.912 | 529.912 | 529.912 | 529.912 | 0 | 0 | 36.519 | 0 | 0 |
Total Shareholders Equity
| 3,482.583 | 3,494.451 | 3,245.673 | 3,192.512 | 3,379.829 | 3,349.392 | 3,065.017 | 3,012.039 | 3,127.647 | 3,121.801 | 2,832.868 | 2,778.681 | 2,917.763 | 2,977.439 | 2,783.129 | 2,681.458 | 2,864.756 | 2,838.394 | 2,526.99 | 2,413.797 | 2,486.359 | 2,534.12 | 2,319.746 | 2,194.723 | 2,295.696 | 2,215.114 | 1,971.651 | 1,833.061 | 1,955.948 | 1,927.648 | 1,233.58 | 1,263.846 | 997.744 | 864.855 | 864.855 |
Total Equity
| 3,481.656 | 3,493.524 | 3,245.346 | 3,194.328 | 3,381.904 | 3,351.402 | 3,067.258 | 3,014.253 | 3,130.171 | 3,124.328 | 2,835.413 | 2,781.228 | 2,920.299 | 2,979.666 | 2,783.129 | 2,681.458 | 2,864.756 | 2,838.394 | 2,526.99 | 2,413.797 | 2,486.359 | 2,534.12 | 2,319.746 | 2,194.723 | 2,295.696 | 2,215.114 | 1,971.651 | 1,833.061 | 1,955.948 | 1,927.648 | 1,233.58 | 1,263.846 | 997.39 | 864.855 | 864.855 |
Total Liabilities & Shareholders Equity
| 4,508.924 | 4,873.264 | 4,892.531 | 4,314.228 | 4,647.679 | 5,235.444 | 4,957.257 | 4,635.16 | 4,682.366 | 5,043.951 | 4,208.237 | 4,364.295 | 4,711.804 | 5,011.356 | 4,638.568 | 4,103.112 | 4,421.534 | 4,737.86 | 4,394.458 | 3,985.807 | 4,088.2 | 3,915.619 | 3,660.749 | 3,362.797 | 3,374.283 | 3,339.621 | 2,763.232 | 2,430.978 | 2,481.74 | 2,807.867 | 2,142.959 | 1,263.846 | 1,676.843 | 1,066.781 | 1,058.259 |