
Zhejiang Shengyang Science and Technology Co., Ltd.
SSE:603703.SS
10.7 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 1.594 | 1.418 | 3.71 | -4.63 | -1.945 | 4.823 | 5.312 | -7.007 | 5.327 | 11.853 | 5.205 | -5.547 | 0.946 | 4.69 | 10.348 | 0.172 | 1.76 | 2.261 | 1.055 | 0.657 | 1.171 | 0.661 | 1.378 | -83.647 | -1.987 | 0.83 | -5.105 | -2.509 | 5.402 | 6.618 | 13.624 | 8.222 | 7.264 | 6.438 | 5.379 | 8.653 | 14.992 | 7.319 | 4.049 | 18.34 | 19.597 | 11.638 | 5.431 |
Depreciation & Amortization
| 0 | 0 | 0 | 17.275 | 17.275 | 13.924 | -36.302 | 18.611 | 18.611 | 12.869 | 12.869 | 12.769 | 12.769 | 12.19 | 12.19 | 10.434 | 10.434 | 40.79 | -19.103 | 19.103 | 0 | 39.141 | -19.778 | 19.778 | 0 | 27.417 | -12.561 | 12.561 | 0 | 21.011 | -10.13 | 10.13 | 0 | 19.83 | -9.69 | 9.69 | 0 | 18.966 | -9.333 | 9.333 | 0 | 12.238 | -6.008 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -56.755 | 0 | 22.55 | -12.287 | 12.287 | 0 | 64.759 | 22.501 | -22.501 | 0 | -54.27 | 17.161 | -17.161 | 0 | -44.271 | 15.098 | -15.098 | 0 | -103.09 | 6.812 | -6.812 | 0 | 192.566 | -91.081 | 91.081 | 0 | -96.723 | 246.276 | -246.276 | 0 | -43.025 | -21.64 | 21.64 | 0 | -98.03 | 45.584 | -45.584 | 0 | -24.43 | 35.481 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -31.19 | 0 | 6.165 | 13.76 | -13.76 | 0 | 93.98 | -9.285 | 9.285 | 0 | -27.295 | 13.006 | -13.006 | 0 | 23.256 | 10.354 | -10.354 | 0 | -106.289 | -4.552 | 4.552 | 0 | 189.915 | -94.865 | 94.865 | 0 | -97.015 | 207.967 | -207.967 | 0 | -7.135 | -45.535 | 45.535 | 0 | -41.85 | -8.842 | 8.842 | 0 | -19.801 | 25.414 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -25.38 | 0 | 16.594 | -26.046 | 26.046 | 0 | -29.22 | 31.786 | -31.786 | 0 | -26.798 | 3.876 | -3.876 | 0 | -67.349 | 4.655 | -4.655 | 0 | 3.377 | 11.275 | -11.275 | 0 | 2.828 | 3.696 | -3.696 | 0 | 0.382 | 38.273 | -38.273 | 0 | -35.849 | 23.895 | -23.895 | 0 | -56.18 | 54.426 | -54.426 | 0 | -4.629 | 10.067 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.167 | -0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.185 | 0 | -0.208 | 0 | 0 | 0 | -1.167 | 0.089 | -0.089 | 0 | -0.177 | 0.279 | -0.279 | 0 | -0.177 | 0.089 | -0.089 | 0 | -0.177 | 0.089 | -0.089 | 0 | -0.177 | 0.089 | -0.089 | 0 | -0.09 | 0.036 | -0.036 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 23.47 | 0 | -37.36 | 1.405 | -31.999 | 2.413 | 71.55 | -89.216 | -18.611 | -77.628 | -35.37 | 9.733 | 18.477 | 3.762 | -0.946 | -4.69 | 18.48 | -0.172 | -1.76 | -2.261 | -1.055 | -0.657 | -1.171 | -0.661 | -1.378 | 83.647 | 1.987 | -0.83 | 5.105 | 2.509 | -5.402 | -6.618 | -13.624 | -8.222 | -7.264 | -6.438 | -5.379 | -8.653 | -14.992 | -7.319 | -4.049 | -18.34 | -19.597 | -11.638 | -5.431 |
Operating Cash Flow
| 23.47 | 0 | -35.767 | -14.453 | -28.289 | 34.257 | 21.015 | -53.496 | 5.312 | -7.007 | 5.327 | 11.853 | 23.682 | -2.783 | 26.199 | 33.672 | 19.057 | 34.649 | 12.516 | 24.387 | -17.235 | 63.529 | -21.524 | 10.877 | -0.636 | 111.557 | -49.277 | -55.41 | 55.89 | 9.535 | 19.173 | 93.316 | 56.3 | 31.799 | 0.13 | -13.067 | 14.838 | 10.852 | -19.841 | -4.331 | -18.722 | 73.099 | -0.606 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.856 | -23.189 | -14.394 | -25.462 | -13.744 | -48.369 | -15.839 | -17.752 | -22.009 | -19.228 | -45.83 | -9.335 | -28.886 | -29.292 | -29.658 | -18.759 | -11.173 | 14.989 | -5.477 | -57.506 | -1.54 | -17.9 | -3.756 | -7.522 | -3.865 | -5.025 | -5.716 | -2.5 | -16.117 | -4.408 | -9.364 | -8.757 | -8.121 | -10.179 | -0.049 | -5.749 | -5.07 | 0.844 | -7.457 | -19.262 | -8.027 | -15.772 | -8.206 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 12.782 | 0.078 | 0.002 | -6.076 | 0 | 0.05 | 0 | 7.768 | 0.01 | 0.827 | 0.005 | -227.615 | 68.396 | -68.144 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -233.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -120 | 100 | 0 | 0 | 0 | 21 | 0 | -21 | 0 | -7.768 | -40.646 | -0.827 | 0 | -83.263 | 2.877 | -2.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 120 | -120.003 | 120.002 | 0 | 0.002 | -20.995 | 0.054 | 20.95 | 0 | 21.162 | 20.044 | -0.039 | 38.476 | 39.685 | 0.135 | 11.972 | -0.664 | 0.246 | 0.112 | 0.013 | 0.017 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.955 | 1.011 | -120.003 | 0 | -0.104 | 1.28 | 0.5 | 0.933 | 0 | 8.698 | -2.483 | 2.377 | 0.005 | -14.486 | -62.5 | -0.298 | 3.887 | -6.309 | 7.7 | -7.713 | 5.459 | -4.166 | -0.93 | 0.186 | -0.15 | 40.074 | -39.238 | 4.679 | -16.117 | -13.015 | 15.447 | 0.316 | -8.121 | -1.136 | 0.079 | 0.018 | -5.07 | 0.523 | -7.457 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -14.901 | -42.182 | -1.613 | -25.383 | -13.847 | -53.16 | -15.285 | -16.819 | -22.009 | 10.632 | -68.904 | -6.998 | 9.595 | -4.094 | -92.022 | -7.084 | -7.949 | 8.925 | 2.335 | -65.206 | 3.936 | -22.065 | -4.685 | -7.336 | -4.015 | -198.41 | -44.954 | 2.179 | -16.117 | -17.423 | 6.083 | -8.44 | -8.121 | -11.315 | 0.03 | -5.731 | -5.07 | 1.366 | -7.457 | -19.262 | -8.027 | -15.772 | -8.206 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 123.516 | -100.971 | 104.323 | -25.442 | 82.47 | -55.327 | -131.95 | 97 | 9 | -96 | 117.338 | -8.071 | 10.853 | 178.87 | 214.408 | 62.455 | -411.1 | 47.855 | -30.26 | 63.112 | 28 | -0.371 | 55.13 | -30.676 | 24.466 | 34.404 | 0 | -54.404 | 21.268 | -10.05 | 0 | -87.394 | 89.071 | 31.077 | 10.503 | 98.96 | -72.355 | 40 | 0 | -192.359 | 92.518 | -132.418 | 81.526 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.348 | 0 | 0 | -2.034 | 2.484 | -2.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.482 | 104.348 | -104.348 | 0 | -29.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.724 | -5.397 | -12.051 | -4.723 | -8.318 | -0.095 | -7.486 | -7.106 | -9.347 | -6.812 | -6.945 | -5.769 | -5.245 | -4.582 | -2.728 | -1.763 | -3.563 | -8.125 | -9.927 | -6.915 | -6.997 | -7.153 | -6.308 | -6.445 | -5.806 | -5.894 | -3.818 | -10.686 | -4.037 | -4.733 | -2.266 | -10.214 | -3.281 | -1.85 | -2.228 | -37.262 | -3.091 | -2.341 | -2.679 | -5.14 | -10.247 | -5.695 | -6.426 | 0 | 0 |
Other Financing Activities
| 0.5 | 19.792 | 7.63 | -0.807 | -0.642 | -5.317 | -0.957 | -2.307 | -0.134 | 162.897 | -70.425 | -24.85 | -80.023 | 53.951 | -202.978 | -100.03 | -2.84 | -5.255 | 11.981 | 0.423 | -6.778 | -10.724 | -19.54 | 5.393 | -1.63 | -2.823 | 151.145 | 44.372 | -0.49 | 23.187 | -8.006 | -50.092 | -108.751 | 9.922 | 98.315 | -11.818 | 1.66 | 0.058 | 5.316 | 230.523 | -5.238 | -1.094 | -3.525 | 0 | 0 |
Financing Cash Flow
| 118.292 | -86.576 | 99.902 | -30.972 | 73.511 | -66.848 | -140.393 | 87.587 | -0.481 | -43.397 | 39.969 | -38.69 | -74.415 | 198.24 | 8.701 | -41.821 | -417.503 | 685.028 | -28.206 | 56.62 | 14.225 | -18.248 | 29.282 | -31.728 | 17.03 | 25.688 | 147.327 | -20.718 | 16.742 | 8.404 | -10.272 | -147.7 | -22.96 | 39.829 | -13.463 | 49.88 | -73.785 | 37.717 | -8.272 | 43.934 | 77.033 | -139.206 | 71.575 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.987 | 3.381 | -1.459 | 1.784 | -0.372 | -0.606 | -2.162 | 12.302 | -5.204 | -9.612 | 13.995 | 15.673 | -1.645 | -6.231 | -0.505 | -0.904 | 0.235 | -9.241 | -2.892 | 1.692 | -1.283 | -0.679 | 1.627 | 2.865 | -2.323 | 0.055 | 1.968 | 8.884 | -8.381 | 6.152 | -6.702 | 0.935 | -1.129 | 4.578 | 0.806 | 3.624 | -0.138 | 3.814 | 5.665 | 0.083 | 1.692 | -0.614 | -0.139 | 0 | 0 |
Net Change In Cash
| 129.848 | -108.768 | 61.064 | -72.852 | 34.802 | -86.357 | -136.825 | 29.574 | -12.027 | 14.627 | 15.79 | -51.492 | -42.782 | 185.132 | -57.628 | -16.137 | -406.16 | 719.362 | -16.247 | 17.493 | -0.357 | 22.537 | 4.7 | -25.322 | 10.056 | -61.11 | 55.065 | -65.064 | 48.135 | 6.668 | 8.282 | -61.889 | 24.089 | 64.891 | -12.498 | 34.707 | -64.155 | 53.749 | -29.905 | 20.424 | 51.976 | -82.493 | 62.625 | 0 | 0 |
Cash At End Of Period
| 373.285 | 243.437 | 352.205 | 310.442 | 383.294 | 329.163 | 415.519 | 552.344 | 522.77 | 470.939 | 456.312 | 440.523 | 492.015 | 534.797 | 349.665 | 407.293 | 423.43 | 829.59 | 110.228 | 126.475 | 108.982 | 108.598 | 86.061 | 81.361 | 106.683 | 96.627 | 157.737 | 102.672 | 167.736 | 119.602 | 112.933 | 104.652 | 166.541 | 142.452 | 77.561 | 90.059 | 55.352 | 119.507 | 65.758 | 95.662 | 75.238 | 23.263 | 105.756 | 0 | 0 |