
Ningbo Water Meter (Group) Co., LTD.
SSE:603700.SS
12.1 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 4.857 | 18.647 | 11.683 | 49.463 | 30.523 | 41.043 | 10.234 | 61.873 | 23.493 | 35.056 | 5.966 | 70.866 | 46.867 | 75.426 | 42.211 | 90.319 | 65.475 | 84.183 | 33.114 | 77.831 | 54.403 | 55.086 | 24.977 | 34.407 | 42.506 | 39.749 | 20.548 | 32.089 | 36.414 | 30.812 | 26.428 | 32.568 | 32.565 | 32.805 | 32.805 | 27.219 | 27.219 | 20.324 | 20.324 |
Depreciation & Amortization
| 0 | 0 | 0 | 9.611 | 9.611 | 10.142 | -17.021 | 10.287 | 10.287 | 7.737 | 7.737 | 6.218 | 6.218 | 5.772 | 5.772 | 4.734 | 4.734 | 14.403 | -6.866 | 6.866 | 0 | 12.814 | -6.171 | 6.171 | 0 | 11.987 | -6.042 | 6.042 | 0 | 0 | -5.668 | 5.668 | 2.834 | 7.133 | -1.45 | 2.664 | 2.664 | -0.925 | -0.925 | 2.538 | 2.538 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -26.085 | -24.626 | 27.078 | 0 | 280.538 | -113.369 | 166.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.202 | 0 | 0.894 | -0.894 | 0.894 | 0 | 0.922 | -2.379 | 2.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -127.538 | 0 | 25.191 | 48.547 | -48.547 | 0 | -227.325 | 131.503 | -131.503 | 0 | -197.526 | 180.283 | -180.283 | 0 | -270.56 | 283.702 | -283.702 | 0 | -236.986 | 236.17 | -236.17 | 0 | -143.947 | 102.965 | -102.965 | 0 | 0 | 68.163 | -68.163 | -34.082 | -29.1 | -7.153 | -28.596 | -28.596 | 32.482 | 32.482 | -32.502 | -32.502 |
Accounts Receivables
| 0 | 0 | 0 | -64.068 | 0 | -58.446 | 48.501 | -48.501 | 0 | -142.616 | 100.204 | -100.204 | 0 | -172.31 | 171.201 | -171.201 | 0 | -237.324 | 201.476 | -201.476 | 0 | -163.556 | 176.441 | -176.441 | 0 | -64.787 | 85.49 | -85.49 | 0 | 0 | 47.172 | -47.172 | -23.586 | 0 | 0 | -35.749 | -35.749 | 37.184 | 37.184 | -37.203 | -37.203 |
Change In Inventory
| 0 | 0 | 0 | -63.469 | 0 | 83.636 | 0.047 | -0.047 | 0 | -84.709 | 31.299 | -31.299 | 0 | -25.216 | 9.083 | -9.083 | 0 | -33.236 | 82.226 | -82.226 | 0 | -73.43 | 59.729 | -59.729 | 0 | -79.16 | 17.474 | -17.474 | 0 | 0 | 20.991 | -20.991 | -10.496 | -29.1 | -7.153 | 7.153 | 7.153 | -4.702 | -4.702 | 4.702 | 4.702 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 224.931 | 6.763 | 19.782 | -193.571 | 159.73 | -3.93 | -9.814 | -10.287 | -61.873 | -23.493 | -43.169 | -203.273 | -70.866 | -46.867 | -75.426 | -42.211 | -90.319 | -65.475 | -84.183 | -33.114 | -77.831 | -54.403 | -55.086 | -24.977 | -34.407 | -42.506 | -39.749 | -20.548 | -32.089 | -36.414 | 82.325 | -4.537 | 45.796 | 24.852 | 17.259 | 17.259 | -15.834 | -15.834 | 4.87 | 4.87 |
Operating Cash Flow
| 0 | 224.931 | 11.62 | 28.819 | -181.888 | 245.42 | 32.598 | 20.942 | 10.234 | 61.873 | 23.493 | 35.056 | -197.307 | 282.332 | 24.967 | 32.43 | -178.716 | 288.276 | -36.569 | 53.913 | -178.861 | 305.631 | -46.879 | 18.608 | -137.638 | 138.39 | 16.185 | 13.646 | -66.08 | 143.19 | 9.374 | 50.641 | -69.356 | 56.397 | 48.814 | 24.133 | 24.133 | 42.943 | 42.943 | -4.77 | -4.77 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.11 | -7.909 | -27.544 | -12.465 | -18.508 | -12.87 | -11.885 | -16.251 | -20.395 | -96.354 | -34.994 | -58.826 | -47.668 | -46.611 | -37.525 | -34.053 | -22.04 | -25.485 | -21.308 | -23.11 | -2.94 | -33.238 | -1.248 | -5.909 | -4.441 | -5.928 | -4.904 | -4.73 | -3.897 | -3.186 | -4.695 | -0.243 | -1.21 | -2.958 | -2.958 | -2.253 | -2.253 | -6.212 | -6.212 | -2.177 | -2.177 |
Acquisitions Net
| 0 | 0 | 0 | 0.079 | 0.009 | 0.008 | 0.007 | 0.072 | 0 | 0.102 | 0.012 | 0 | 0 | 10 | -10 | 33.427 | 22.04 | 25.471 | 21.324 | 23.17 | 2.94 | 33.239 | 1.249 | 0 | 0 | 0 | 0 | 0 | 3.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -100 | 0 | -40 | -130 | -2 | 0.032 | -0.007 | -5 | 0 | -162.228 | -218.772 | -211.043 | -110 | -195 | -264 | -274 | -328 | -330 | -458 | -190 | -676 | -375 | -350 | -350 | -370 | 0 | 0 | 0 | -20 | 0 | 0 | -30 | -34.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.851 | 80.281 | 90 | 0 | -0.04 | 5.04 | 1.036 | 0 | 313.903 | 166.648 | 161.334 | 211.76 | 191.046 | 372.726 | 331.166 | 342.619 | 333.012 | 415.481 | 288.401 | 572.78 | 378.806 | 353.041 | 0 | 0 | 0 | 0 | 0 | 20.082 | 0 | 0 | 30.341 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 24.174 | 1.063 | -0.281 | 0.99 | -0.69 | 2.52 | -3.544 | 1.139 | -2 | 2.04 | 0 | 0 | -1.998 | 0 | 0.002 | -34.049 | -22.04 | -25.485 | -21.308 | -23.11 | -2.94 | -33.238 | -1.248 | 373.282 | 0.005 | 0.02 | 0.218 | -0.435 | -3.897 | 27.175 | 4.947 | 0.066 | 0.004 | 17.427 | 17.427 | -14.979 | -14.979 | 0.009 | 0.009 | -1.808 | -1.808 |
Investing Cash Flow
| -83.936 | -5.995 | 12.456 | -51.396 | -21.189 | -10.35 | -10.388 | -19.004 | -22.395 | 57.462 | -87.106 | -108.534 | 52.094 | -40.565 | 61.202 | 22.491 | -7.421 | -22.486 | -63.81 | 75.351 | -106.16 | -29.432 | 1.794 | 17.373 | -374.436 | -5.908 | -4.685 | -5.165 | -3.81 | 27.175 | 4.947 | 0.164 | -33.316 | 14.469 | 14.469 | -17.232 | -17.232 | -6.204 | -6.204 | -3.985 | -3.985 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 100 | -67 | -48 | 0 | 105 | -111 | -47 | 36 | 46 | 0 | 86 | 90.009 | 13.991 | -71 | -50.7 | 59 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.4 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.377 | -6.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 24.95 | -24.95 | 0 | 0 | 0 | 0 | 0 | -33.377 | 6.72 | -6.72 | 0 | -26.602 | 9.878 | -9.878 | 0 | -19.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.406 | -0.113 | -1.462 | -59.637 | -0.108 | -58.801 | -1.082 | -61.142 | -0.866 | -161.582 | -0.406 | -160.468 | -0.067 | -1.135 | -0.197 | -81.816 | -0.49 | -0.481 | -0.418 | -46.901 | 0 | -0.218 | 0 | -78.368 | -0.037 | -0.285 | -0.307 | -47.478 | -0.489 | -1.357 | -0.5 | -70.85 | -0.506 | -0.062 | -0.898 | -23.868 | -23.868 | -0.896 | -0.896 | -3.92 | -3.92 |
Other Financing Activities
| -13.418 | -0.239 | -2.035 | -1.704 | -24.259 | 57.958 | -0.403 | -0.47 | -0.172 | -107.048 | -26.888 | -1.868 | -6.197 | 17.277 | -5.447 | 11.462 | -9.878 | -19.988 | 59.977 | 0 | 0 | -0.218 | 0 | -0.14 | 590.661 | -0 | 0 | -17.6 | 0 | -51.357 | -1.5 | 50 | -10.172 | -9.372 | -7.856 | 19.421 | 19.421 | -27.5 | -27.5 | 6.548 | 6.548 |
Financing Cash Flow
| 86.176 | -67.352 | -26.546 | -61.341 | 80.633 | -111.843 | -48.485 | -25.612 | 44.962 | -109.093 | 58.706 | -72.327 | 7.727 | -84.173 | -56.344 | -11.353 | -6.369 | -20.469 | 59.56 | -46.901 | 0 | 0 | 0 | -78.508 | 590.624 | -17.685 | -7.307 | -65.078 | -0.489 | -51.357 | -1.5 | -20.85 | -0.506 | -9.434 | -8.754 | -4.447 | -4.447 | -28.396 | -28.396 | 2.627 | 2.628 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.698 | 0.639 | 0.602 | 1.007 | 0.744 | 0.5 | 0.411 | 1.67 | -0.716 | -1.297 | 1.267 | 3.109 | -0.284 | -1.104 | 0.073 | -0.547 | -0.619 | -1.865 | -1.573 | -0.079 | 0.767 | -0.652 | 0.916 | 1.365 | -0.913 | -0.146 | 1.94 | 2.568 | -3.016 | -0.893 | -1.672 | -0.378 | -0.152 | 0.138 | 0.138 | 0.16 | 0.16 | 0.67 | 0.67 | 0.199 | 0.199 |
Net Change In Cash
| -135.922 | 152.223 | -1.868 | -56.617 | -121.707 | 123.728 | -25.864 | -22.004 | -92.207 | 186.709 | 30.453 | -195.296 | -137.77 | 156.489 | 29.898 | 43.021 | -193.124 | 243.456 | -42.392 | 82.284 | -284.254 | 275.548 | -44.17 | -41.163 | 77.637 | 114.65 | 6.133 | -54.03 | -73.396 | -134.503 | -95.726 | 29.576 | -103.329 | 61.571 | 54.668 | 2.615 | 2.615 | 9.013 | 9.013 | -5.929 | -5.929 |
Cash At End Of Period
| 204.329 | 340.394 | 188.171 | 224.522 | 281.14 | 394.65 | 270.923 | 296.787 | 318.791 | 410.998 | 224.289 | 193.836 | 389.132 | 525.023 | 368.534 | 338.636 | 295.615 | 488.739 | 245.284 | 287.675 | 205.391 | 489.646 | 214.098 | 258.268 | 299.431 | 221.794 | 107.144 | 101.011 | 155.041 | -24.182 | 3.446 | 99.173 | 69.597 | 61.571 | 111.354 | 56.687 | 2.615 | 9.013 | 42.877 | 33.864 | -5.929 |