Firstlogic,Inc.
TSE:6037.T
766 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,093.089 | 1,875.838 | 1,716.451 | 1,671.791 | 1,706.61 | 1,822.652 | 1,794.609 | 1,277.287 | 912.03 | 577.148 | 337 |
| Cost of Revenue
| 967.697 | 862.166 | 907.474 | 804.012 | 840.813 | 1,197.403 | 138.433 | 107.395 | 72.851 | 52.13 | 34 |
| Gross Profit
| 1,125.392 | 1,013.672 | 808.977 | 867.779 | 865.797 | 625.249 | 1,656.176 | 1,169.892 | 839.179 | 525.018 | 303 |
| Gross Profit Ratio
| 0.538 | 0.54 | 0.471 | 0.519 | 0.507 | 0.343 | 0.923 | 0.916 | 0.92 | 0.91 | 0.899 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 806 | 722 | 764 | 695 | 696 | 737 | 471.055 | 56 | 52 | 0 | 0 |
| Selling & Marketing Expenses
| 129 | 95 | 81 | 90 | 128 | 438 | 329 | 124 | 59 | 0 | 0 |
| SG&A
| 935 | 817 | 845 | 785 | 824 | 1,175 | 800.055 | 574.496 | 365 | 251 | 228 |
| Other Expenses
| 0.381 | 0.291 | 0.142 | -0.085 | -0.082 | 2.146 | 817.474 | 585.709 | 368.387 | 251.006 | 0 |
| Operating Expenses
| 0.381 | 0.291 | 0.142 | -0.085 | -0.082 | 2.146 | 817.474 | 585.709 | 368.387 | 251.006 | 229 |
| Operating Income
| 1,125.391 | 1,013.672 | 808.976 | 867.778 | 865.796 | 625.248 | 838.701 | 584.182 | 470.791 | 274.011 | 75 |
| Operating Income Ratio
| 0.538 | 0.54 | 0.471 | 0.519 | 0.507 | 0.343 | 0.467 | 0.457 | 0.516 | 0.475 | 0.223 |
| Total Other Income Expenses Net
| 0.422 | -1.652 | -47.827 | -0.057 | -2.645 | 2.018 | -16.374 | -19.475 | -17.325 | -13.36 | -1 |
| Income Before Tax
| 1,125.813 | 1,012.02 | 761.149 | 867.721 | 863.151 | 627.266 | 822.327 | 564.707 | 453.466 | 260.651 | 74 |
| Income Before Tax Ratio
| 0.538 | 0.54 | 0.443 | 0.519 | 0.506 | 0.344 | 0.458 | 0.442 | 0.497 | 0.452 | 0.22 |
| Income Tax Expense
| 365.874 | 325.629 | 263.197 | 298.519 | 298.373 | 150.388 | 307.725 | 192.794 | 165.797 | 102.116 | 29 |
| Net Income
| 759.938 | 686.39 | 497.951 | 569.201 | 564.778 | 476.877 | 514.601 | 371.912 | 287.669 | 158.534 | 45 |
| Net Income Ratio
| 0.363 | 0.366 | 0.29 | 0.34 | 0.331 | 0.262 | 0.287 | 0.291 | 0.315 | 0.275 | 0.134 |
| EPS
| 35.05 | 31.14 | 22.18 | 24.76 | 24.02 | 40.59 | 43.77 | 32.88 | 27.98 | 16.27 | 8.28 |
| EPS Diluted
| 35.05 | 31.14 | 22.18 | 24.76 | 24.02 | 40.52 | 43.49 | 32.65 | 25.72 | 16.27 | 8.28 |
| EBITDA
| 1,157.469 | 1,060.903 | 919.49 | 887.049 | 885.083 | 647.615 | 879.525 | 600.458 | 483.787 | 293.569 | -1 |
| EBITDA Ratio
| 0.553 | 0.566 | 0.536 | 0.531 | 0.519 | 0.355 | 0.49 | 0.47 | 0.53 | 0.509 | -0.003 |