
Neway Valve (Suzhou) Co., Ltd.
SSE:603699.SS
24.43 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,617.35 | 1,466.102 | 1,352.136 | 1,293.879 | 1,816.902 | 1,330.962 | 1,091.696 | 1,105.589 | 1,086.603 | 935.283 | 931.742 | 1,059.444 | 974.705 | 1,151.427 | 776.167 | 925.679 | 1,008.359 | 997.334 | 700.86 | 845.311 | 843.174 | 751.978 | 616.173 | 708.833 | 683.275 | 793.877 | 594.912 | 651.656 | 573.798 | 648.135 | 521.58 | 543.586 | 429.655 | 571.962 | 500.252 | 462.593 | 449.072 | 738.883 | 499.335 | 800.482 | 686.632 | 645.689 | 601.476 | 657.344 | 614.145 | 667.994 | 518.578 | 557.879 | 518.225 |
Cost of Revenue
| 988.415 | 929.12 | 906.826 | 880.296 | 1,224.809 | 924.091 | 778.988 | 695.243 | 779.566 | 669.145 | 676.762 | 737.414 | 721.524 | 812.697 | 586.854 | 615.705 | 666.376 | 644.901 | 453.632 | 529.403 | 534.882 | 492.349 | 392.155 | 425.731 | 433.007 | 544.571 | 417.644 | 447.273 | 404.565 | 438.749 | 354.43 | 347.483 | 293.097 | 372.985 | 307.738 | 250.04 | 280.62 | 462.44 | 262.097 | 419.442 | 383.564 | 346.823 | 349.968 | 375.427 | 338.492 | 355.184 | 283.418 | 330.194 | 300.726 |
Gross Profit
| 628.935 | 536.982 | 445.31 | 413.583 | 592.093 | 406.871 | 312.708 | 410.346 | 307.037 | 266.139 | 254.98 | 322.031 | 253.181 | 338.729 | 189.313 | 309.974 | 341.983 | 352.434 | 247.228 | 315.908 | 308.292 | 259.629 | 224.018 | 283.103 | 250.268 | 249.306 | 177.268 | 204.384 | 169.233 | 209.386 | 167.15 | 196.103 | 136.558 | 198.977 | 192.514 | 212.553 | 168.451 | 276.442 | 237.239 | 381.041 | 303.068 | 298.866 | 251.508 | 281.917 | 275.653 | 312.81 | 235.16 | 227.684 | 217.499 |
Gross Profit Ratio
| 0.389 | 0.366 | 0.329 | 0.32 | 0.326 | 0.306 | 0.286 | 0.371 | 0.283 | 0.285 | 0.274 | 0.304 | 0.26 | 0.294 | 0.244 | 0.335 | 0.339 | 0.353 | 0.353 | 0.374 | 0.366 | 0.345 | 0.364 | 0.399 | 0.366 | 0.314 | 0.298 | 0.314 | 0.295 | 0.323 | 0.32 | 0.361 | 0.318 | 0.348 | 0.385 | 0.459 | 0.375 | 0.374 | 0.475 | 0.476 | 0.441 | 0.463 | 0.418 | 0.429 | 0.449 | 0.468 | 0.453 | 0.408 | 0.42 |
Reseach & Development Expenses
| 17.561 | 23.376 | 52.482 | 67.438 | 51.256 | 28.287 | 37.243 | 37.967 | 54.768 | 35.681 | 48.003 | 62.309 | 30.752 | 32.758 | 24.427 | 31.087 | 32.687 | 37.754 | 28.446 | 34.41 | 29.162 | 21.293 | 20.561 | 27.05 | 28.794 | 25.468 | 23.723 | 19.297 | 32.162 | 37.893 | 0 | 23.484 | 0 | 40.001 | 0 | 38.401 | 0 | 50.091 | 0 | 56.003 | 0 | 44.409 | 0 | 80.982 | 0 | 35.43 | 0 | 0 | 0 |
General & Administrative Expenses
| 114.406 | -6.671 | 52.527 | -56.879 | 97.128 | -11.472 | 42.318 | -56.267 | 86.194 | -14.603 | 38.751 | -77.771 | 94.02 | -5.593 | 35.388 | -60.105 | 45.18 | -7.54 | 33.304 | -54.774 | 32.826 | -8.545 | 29.373 | -56.032 | 32.906 | -30.308 | 55.511 | -117.465 | 59.77 | -27.405 | 47.06 | -96.253 | 58.011 | -29.588 | 44.641 | -127.779 | 54.159 | 71.88 | 54.525 | -132.636 | 60.824 | 60.336 | 58.094 | 77.521 | 41.235 | 56.736 | 39.599 | 0 | 0 |
Selling & Marketing Expenses
| 196.027 | 102.098 | 106.326 | 134.163 | 114.14 | 100.547 | 84.111 | 131.233 | 76.744 | 72.647 | 75.217 | 105.318 | 67.181 | 68.396 | 58.843 | 39.277 | 79.142 | 77.816 | 65.375 | 123.71 | 71.032 | 56.256 | 65.652 | 74.367 | 71.831 | 75.864 | 63.444 | 63.718 | 54.153 | 63.178 | 58.316 | 73.395 | 15.021 | 69.523 | 75.333 | 76.823 | 61.759 | 78.74 | 46.097 | 86.513 | 64.735 | 70.366 | 41.531 | 60.014 | 57.553 | 88.466 | 43.158 | 0 | 0 |
SG&A
| 310.434 | 172.49 | 161.342 | 194.105 | 211.267 | 89.075 | 126.429 | 74.965 | 162.938 | 58.044 | 113.967 | 27.546 | 161.201 | 62.803 | 94.231 | -20.828 | 124.321 | 70.276 | 98.679 | 68.936 | 103.858 | 47.711 | 95.025 | 18.335 | 104.737 | 45.556 | 118.955 | -53.746 | 113.922 | 35.773 | 105.376 | -22.857 | 73.032 | 39.935 | 119.974 | -50.955 | 115.918 | 150.62 | 100.622 | -46.123 | 125.559 | 130.702 | 99.625 | 137.535 | 98.788 | 145.202 | 82.758 | 0 | 0 |
Other Expenses
| -90.744 | 0.418 | -2.545 | -30.197 | 23.992 | -24.267 | 8.973 | 111.392 | -49.331 | 54.638 | 7.878 | -1.716 | -1.442 | 0.736 | 1.237 | 1.64 | 0.154 | 4.356 | 3.887 | -1.862 | 0.759 | -0.601 | 3.531 | -2.541 | 0.993 | -13.657 | -0.181 | 0.622 | -1.891 | 3.344 | -1.075 | 7.885 | 6.025 | 3.788 | 1.91 | 5.035 | 58.778 | 16.732 | 2.485 | -1.427 | 7.679 | 0.496 | 3.115 | 3.37 | 6.28 | 1.227 | 2.628 | -132.114 | -113.945 |
Operating Expenses
| 237.252 | 195.449 | 216.369 | 291.739 | 215.062 | 174.735 | 172.645 | 224.325 | 168.375 | 148.363 | 169.849 | 194.65 | 150.509 | 139.957 | 122.308 | 132.496 | 162.419 | 139.243 | 132.682 | 208.901 | 138.969 | 113.686 | 121.676 | 139.172 | 138.888 | 138.713 | 125.889 | 125.57 | 113.234 | 119.107 | 113.236 | 141.767 | 78.87 | 121.312 | 122.715 | 139.228 | 119.92 | 158.577 | 104.427 | 158.23 | 131.301 | 136.403 | 105.396 | 143.623 | 102.609 | 152.363 | 90.374 | -132.114 | -113.945 |
Operating Income
| 391.684 | 341.533 | 228.94 | 121.844 | 298.627 | 282.724 | 106.011 | 148.503 | 181.133 | 140.092 | 76.891 | 100.481 | 89.844 | 177.222 | 66.908 | 151.556 | 169.667 | 188.04 | 110.752 | 112.657 | 176.932 | 143.826 | 105.177 | 98.396 | 103.852 | 89.408 | 50.372 | 68.74 | 63.672 | 66.087 | 58.191 | 24.262 | 58.804 | 84.675 | 74.519 | 40.913 | 54.834 | 123.155 | 146.724 | 193.301 | 172.522 | 158.239 | 151.039 | 138.303 | 168.976 | 127.219 | 132.223 | 95.571 | 103.555 |
Operating Income Ratio
| 0.242 | 0.233 | 0.169 | 0.094 | 0.164 | 0.212 | 0.097 | 0.134 | 0.167 | 0.15 | 0.083 | 0.095 | 0.092 | 0.154 | 0.086 | 0.164 | 0.168 | 0.189 | 0.158 | 0.133 | 0.21 | 0.191 | 0.171 | 0.139 | 0.152 | 0.113 | 0.085 | 0.105 | 0.111 | 0.102 | 0.112 | 0.045 | 0.137 | 0.148 | 0.149 | 0.088 | 0.122 | 0.167 | 0.294 | 0.241 | 0.251 | 0.245 | 0.251 | 0.21 | 0.275 | 0.19 | 0.255 | 0.171 | 0.2 |
Total Other Income Expenses Net
| -0.028 | -0.146 | 6.455 | 23.551 | -0.304 | 0.03 | 0.026 | 0.439 | 1.407 | -0.007 | 0.091 | -1.716 | -1.442 | 0.736 | 1.237 | 1.64 | 0.156 | 1.922 | 3.887 | 0.572 | 0.759 | 0.607 | 3.588 | -2.541 | 0.993 | -0.049 | -0.181 | 2.741 | -2.539 | -1.724 | 2.22 | 6.479 | 5.862 | 3.437 | 1.909 | -9.235 | 58.685 | 2.201 | 2.482 | -1.781 | 7.576 | 0.767 | 3.115 | 3.286 | 6.265 | 1.06 | -9.934 | -0.787 | -0.117 |
Income Before Tax
| 391.656 | 362.728 | 234.486 | 159.08 | 298.323 | 282.754 | 106.037 | 148.943 | 182.54 | 140.085 | 76.981 | 98.765 | 88.402 | 177.957 | 68.145 | 153.196 | 169.822 | 189.962 | 114.639 | 113.229 | 177.691 | 144.434 | 108.707 | 95.855 | 104.844 | 89.36 | 50.191 | 71.481 | 61.747 | 65.543 | 58.919 | 30.741 | 64.665 | 88.112 | 76.428 | 31.678 | 113.519 | 125.357 | 149.206 | 191.52 | 180.098 | 159.007 | 154.154 | 141.589 | 175.241 | 128.28 | 134.852 | 94.784 | 103.438 |
Income Before Tax Ratio
| 0.242 | 0.247 | 0.173 | 0.123 | 0.164 | 0.212 | 0.097 | 0.135 | 0.168 | 0.15 | 0.083 | 0.093 | 0.091 | 0.155 | 0.088 | 0.165 | 0.168 | 0.19 | 0.164 | 0.134 | 0.211 | 0.192 | 0.176 | 0.135 | 0.153 | 0.113 | 0.084 | 0.11 | 0.108 | 0.101 | 0.113 | 0.057 | 0.151 | 0.154 | 0.153 | 0.068 | 0.253 | 0.17 | 0.299 | 0.239 | 0.262 | 0.246 | 0.256 | 0.215 | 0.285 | 0.192 | 0.26 | 0.17 | 0.2 |
Income Tax Expense
| 50.737 | 68.388 | 36.001 | 21.889 | 45.138 | 40.244 | 7.54 | 27.03 | 23.124 | 16.827 | 7.257 | 12.813 | 9.494 | 23.482 | 7.758 | 25.518 | 26.182 | 25.897 | 16.254 | 27.88 | 22.042 | 14.474 | 21.22 | 25.068 | 18.737 | 15.599 | 9.34 | 20.514 | 10.063 | 16.256 | 8.211 | 4.796 | 13.423 | 18.305 | 11.791 | 16.403 | 18.053 | 16.863 | 24.389 | 27.017 | 29.394 | 34.625 | 21.63 | 22.943 | 33.221 | 22.948 | 25 | 15.068 | 16.717 |
Net Income
| 339.81 | 291.277 | 196.75 | 133.372 | 251.942 | 238.33 | 98.153 | 119.407 | 157.715 | 120.839 | 68.156 | 88.893 | 77.862 | 151.711 | 58.994 | 126.891 | 142.164 | 160.896 | 97.651 | 84.764 | 154.405 | 129.66 | 86.614 | 72.236 | 86.754 | 72.898 | 42.179 | 53.608 | 53.746 | 49.8 | 52.024 | 25.933 | 53.346 | 73.32 | 66.884 | 13.224 | 94.882 | 108.16 | 125.878 | 163.615 | 148.374 | 121.931 | 130.04 | 117.805 | 140.795 | 104.126 | 108.806 | 79.716 | 86.721 |
Net Income Ratio
| 0.21 | 0.199 | 0.146 | 0.103 | 0.139 | 0.179 | 0.09 | 0.108 | 0.145 | 0.129 | 0.073 | 0.084 | 0.08 | 0.132 | 0.076 | 0.137 | 0.141 | 0.161 | 0.139 | 0.1 | 0.183 | 0.172 | 0.141 | 0.102 | 0.127 | 0.092 | 0.071 | 0.082 | 0.094 | 0.077 | 0.1 | 0.048 | 0.124 | 0.128 | 0.134 | 0.029 | 0.211 | 0.146 | 0.252 | 0.204 | 0.216 | 0.189 | 0.216 | 0.179 | 0.229 | 0.156 | 0.21 | 0.143 | 0.167 |
EPS
| 0.45 | 0.39 | 0.26 | 0.18 | 0.34 | 0.32 | 0.13 | 0.16 | 1.5 | 1.12 | 0.63 | 0.82 | 0.11 | 0.21 | 0.08 | 0.17 | 0.19 | 0.21 | 0.13 | 0.11 | 0.2 | 0.18 | 0.12 | 0.1 | 0.12 | 0.1 | 0.06 | 0.07 | 0.07 | 0.067 | 0.07 | 0.034 | 0.07 | 0.099 | 0.09 | 0.018 | 0.13 | 0.15 | 0.17 | 0.22 | 0.2 | 0.17 | 0.18 | 0.17 | 0.2 | 0.15 | 0.16 | 0.11 | 0.12 |
EPS Diluted
| 0.45 | 0.39 | 0.26 | 0.18 | 0.34 | 0.32 | 0.13 | 0.16 | 1.47 | 1.12 | 0.63 | 0.8 | 0.11 | 0.21 | 0.08 | 0.17 | 0.19 | 0.21 | 0.13 | 0.11 | 0.2 | 0.18 | 0.12 | 0.1 | 0.12 | 0.1 | 0.06 | 0.07 | 0.07 | 0.067 | 0.07 | 0.034 | 0.07 | 0.099 | 0.09 | 0.018 | 0.13 | 0.15 | 0.17 | 0.22 | 0.2 | 0.17 | 0.18 | 0.17 | 0.2 | 0.15 | 0.16 | 0.11 | 0.12 |
EBITDA
| 403.253 | 415.141 | 283.318 | 210.063 | 348.296 | 331.8 | 150.537 | 194.098 | 186.482 | 179.921 | 116.17 | 144.175 | 124.762 | 210.444 | 100.145 | 185.078 | 172.828 | 207.01 | 135.798 | 136.964 | 201.304 | 170.114 | 134.287 | 117.973 | 110.756 | 117.495 | 55.582 | 69.113 | 54.721 | 98.649 | 53.914 | 63.246 | 60.571 | 101.665 | 69.799 | 135.325 | 48.532 | 148.703 | 132.811 | 219.369 | 171.767 | 176.203 | 146.112 | 121.872 | 178.427 | 153.699 | 157.856 | -198.913 | 217.499 |
EBITDA Ratio
| 0.249 | 0.283 | 0.21 | 0.162 | 0.192 | 0.249 | 0.138 | 0.176 | 0.172 | 0.192 | 0.125 | 0.136 | 0.128 | 0.183 | 0.129 | 0.2 | 0.171 | 0.208 | 0.194 | 0.162 | 0.239 | 0.226 | 0.218 | 0.166 | 0.162 | 0.148 | 0.093 | 0.106 | 0.095 | 0.152 | 0.103 | 0.116 | 0.141 | 0.178 | 0.14 | 0.293 | 0.108 | 0.201 | 0.266 | 0.274 | 0.25 | 0.273 | 0.243 | 0.185 | 0.291 | 0.23 | 0.304 | -0.357 | 0.42 |