Changzheng Engineering Co.,LTD
SSE:603698.SS
16.81 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,872.069 | 2,148.375 | 2,537.838 | 1,896.294 | 2,174.441 | 1,951.235 | 1,946.203 | 1,741.358 | 2,006.738 | 1,615.573 | 1,748.515 | 2,000.327 | 1,761.199 | 2,037.195 | 1,936.62 | 1,691.208 | 1,480.199 | 1,419.553 | 1,421.045 | 1,517.31 | 1,299.571 | 1,342.978 | 1,363.956 | 1,450.391 | 1,358.59 | 1,214.969 | 1,325.882 | 1,302.624 | 1,406.681 | 1,031.707 | 826.525 | 784.196 | 755.498 | 807.869 | 765.52 | 575.209 | 458.061 | 572.063 | 686.143 | 492.131 | 555.782 | 0 | 455.007 | -455.823 | 453.979 |
| Short Term Investments
| 12.805 | 0 | 0 | 0 | 0 | -161.589 | -161.797 | -213.557 | -219.335 | -216.959 | 200.091 | 100.091 | -131.348 | -127.933 | -198.561 | -198.892 | -211.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 630 | 0 | 705 | 0 | 0 | 0 | 0 | 911.646 | 0 |
| Cash and Short Term Investments
| 2,872.069 | 2,148.375 | 2,537.838 | 1,896.294 | 2,174.441 | 1,951.235 | 1,946.203 | 1,741.358 | 2,006.738 | 1,615.573 | 1,748.515 | 2,000.327 | 1,761.199 | 2,037.195 | 1,936.62 | 1,691.208 | 1,480.199 | 1,419.553 | 1,421.045 | 1,517.31 | 1,299.571 | 1,342.978 | 1,363.956 | 1,450.391 | 1,358.59 | 1,214.969 | 1,325.882 | 1,302.624 | 1,406.681 | 1,031.707 | 826.525 | 784.196 | 755.498 | 807.869 | 765.52 | 575.209 | 458.061 | 572.063 | 686.143 | 492.131 | 555.782 | 0 | 455.007 | 455.823 | 453.979 |
| Net Receivables
| 0 | 1,140.24 | 1,636.035 | 1,769.331 | 1,770.364 | 1,656.58 | 1,434.557 | 1,659.339 | 1,386.758 | 1,454.497 | 1,356.132 | 1,266.962 | 1,422.754 | 956.804 | 1,065.259 | 1,052.311 | 1,373.055 | 1,061.424 | 864.438 | 840.377 | 991.191 | 664.156 | 786.876 | 650.455 | 0 | 895.6 | 839.961 | 971.654 | 1,030.107 | 1,009.032 | 1,154.763 | 919.166 | 915.264 | 874.368 | 925.279 | 944.889 | 877.591 | 884.013 | 826.489 | 635.351 | 547.365 | 0 | 683.872 | 0 | 0 |
| Inventory
| 240.984 | 324.317 | 196.896 | 410.939 | 228.535 | 205.117 | 153.97 | 144.129 | 133.144 | 209.147 | 168.033 | 154.224 | 178.349 | 279.13 | 248.573 | 223.083 | 314.594 | 295.482 | 219.33 | 187.471 | 241.024 | 309.965 | 295.607 | 250.367 | 166.562 | 221.594 | 202.521 | 242.408 | 268.31 | 267.75 | 264.319 | 475.944 | 453.767 | 825.796 | 740.096 | 648.172 | 565.776 | 641.708 | 488.804 | 426.181 | 417.414 | 0 | 320.144 | 0 | 241.577 |
| Other Current Assets
| 1,806.952 | 588.393 | 368.603 | 148.127 | 121.296 | 218.328 | 233.36 | 238.26 | 195.639 | 299.239 | 207.002 | 114.296 | 236.179 | 579.961 | 532.199 | 1,403.876 | 248.37 | 425.317 | 428.913 | 344.145 | 227.28 | 252.473 | 167.163 | 117.047 | 69.404 | 271.595 | 205.061 | 270.214 | 217.405 | 230.343 | 329.749 | 180.632 | 178.746 | 309.661 | 287.683 | 752.743 | 725.534 | 981.33 | 983.668 | 1,380.948 | 345.147 | 1,749.757 | 131.072 | 0 | 789.082 |
| Total Current Assets
| 4,920.005 | 4,201.325 | 4,739.372 | 4,224.691 | 4,294.636 | 4,031.261 | 3,768.09 | 3,783.087 | 3,722.279 | 3,578.456 | 3,479.682 | 3,535.808 | 3,598.481 | 3,853.09 | 3,782.651 | 3,318.168 | 3,416.218 | 3,201.776 | 2,933.727 | 2,889.302 | 2,759.062 | 2,569.572 | 2,613.602 | 2,468.26 | 2,322.946 | 2,603.758 | 2,573.425 | 2,786.899 | 2,922.503 | 2,538.832 | 2,413.612 | 2,359.938 | 2,303.277 | 2,817.695 | 2,771.813 | 2,921.013 | 2,965.85 | 3,079.114 | 2,985.105 | 2,934.61 | 1,865.707 | 1,749.757 | 1,590.094 | 455.823 | 1,484.638 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,224.108 | 3,124.873 | 3,148.363 | 560.283 | 593.984 | 539.931 | 539.355 | 530.601 | 538.757 | 534.76 | 541.814 | 549.909 | 558.335 | 558.522 | 563.771 | 571.734 | 579.838 | 583.956 | 574.511 | 581.725 | 590.264 | 586.887 | 594.7 | 606.516 | 615.821 | 618.948 | 627.318 | 636.135 | 645.681 | 656.471 | 665.081 | 675.167 | 686.604 | 688.369 | 698 | 688.799 | 699.562 | 715.059 | 720.07 | 654.608 | 610.428 | 0 | 517.503 | 0 | 504.406 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 151.313 | 151.235 | 155.083 | 155.304 | 158.08 | 151.805 | 122.952 | 124.056 | 126.943 | 128.59 | 109.831 | 112.411 | 114.729 | 94.687 | 91.704 | 90.745 | 90.324 | 77.008 | 78.564 | 79.277 | 80.812 | 81.558 | 82.461 | 83.476 | 84.99 | 83.955 | 83.457 | 83.835 | 85.117 | 83.249 | 84.595 | 86.026 | 87.256 | 88.535 | 90.165 | 91.42 | 93.004 | 92.257 | 93.811 | 95.548 | 97.302 | 0 | 97.677 | 0 | 99.984 |
| Goodwill and Intangible Assets
| 151.313 | 151.235 | 155.083 | 155.304 | 158.08 | 151.805 | 122.952 | 124.056 | 126.943 | 128.59 | 109.831 | 112.411 | 114.729 | 94.687 | 91.704 | 90.745 | 90.324 | 77.008 | 78.564 | 79.277 | 80.812 | 81.558 | 82.461 | 83.476 | 84.99 | 83.955 | 83.457 | 83.835 | 85.117 | 83.249 | 84.595 | 86.026 | 87.256 | 88.535 | 90.165 | 91.42 | 93.004 | 92.257 | 93.811 | 95.548 | 97.302 | 0 | 97.677 | 0 | 99.984 |
| Long Term Investments
| 0 | 79.804 | 208.309 | 364.005 | 364.174 | 362.764 | 362.972 | 414.732 | 420.51 | 417.05 | 0 | 0 | 231.439 | 147.933 | 218.561 | 218.892 | 231.317 | 247.406 | 263.576 | 281.328 | 445.736 | 578.06 | 702.372 | 672.079 | 622.732 | 339.056 | 324.588 | 143.639 | 143.639 | 497.622 | 486.562 | 471.974 | 471.974 | 471.974 | 410.492 | 410.492 | 347.631 | 106.553 | 63.958 | 0 | 0 | 0 | 2.74 | 0 | 2.74 |
| Tax Assets
| 70.531 | 85.276 | 90.092 | 51.798 | 50.962 | 39 | 39.166 | 38.78 | 34.772 | 31.398 | 32.383 | 27.464 | 27.431 | 29.455 | 29.974 | 30.857 | 31.987 | 32.226 | 30.918 | 32.787 | 32.293 | 28.02 | 30.264 | 25.539 | 25.299 | 28.191 | 34.525 | 28.369 | 30.562 | 36.932 | 50.534 | 44.649 | 45.11 | 35.436 | 30.458 | 25.771 | 25.721 | 22.194 | 22.194 | 22.444 | 22.444 | 0 | 19.057 | 0 | 18.998 |
| Other Non-Current Assets
| 158.357 | 187.097 | 131.505 | 36.498 | 0.558 | 30.176 | 47.352 | 8.449 | 4.467 | 2.987 | 465.712 | 349.55 | 5.014 | 4.83 | 4.755 | 3.858 | 3.722 | 5.052 | 16.579 | 16.597 | 14.981 | 8.541 | 4.259 | 3.737 | 3.519 | 4.774 | 2.885 | 1.488 | 1.241 | 1.645 | 0.247 | 0.195 | 0.33 | 9.434 | 9.236 | 11.049 | 11.294 | 28.963 | 14.731 | 38.333 | 52.932 | 683.643 | -2.74 | -455.823 | -2.74 |
| Total Non-Current Assets
| 3,604.31 | 3,628.284 | 3,733.352 | 1,167.889 | 1,167.757 | 1,123.676 | 1,111.797 | 1,116.617 | 1,125.45 | 1,114.786 | 1,149.74 | 1,039.333 | 936.948 | 835.427 | 908.764 | 916.085 | 937.188 | 945.648 | 964.148 | 991.714 | 1,164.087 | 1,283.067 | 1,414.056 | 1,391.348 | 1,352.362 | 1,074.924 | 1,072.774 | 893.465 | 906.241 | 1,275.919 | 1,287.02 | 1,278.011 | 1,291.274 | 1,293.748 | 1,238.351 | 1,227.53 | 1,177.212 | 965.025 | 914.764 | 810.932 | 783.105 | 683.643 | 634.238 | -455.823 | 623.388 |
| Total Assets
| 8,524.315 | 7,829.609 | 8,472.723 | 5,392.58 | 5,462.393 | 5,154.938 | 4,879.887 | 4,899.704 | 4,847.729 | 4,693.242 | 4,629.421 | 4,575.142 | 4,535.429 | 4,688.517 | 4,691.415 | 4,234.253 | 4,353.406 | 4,147.424 | 3,897.874 | 3,881.016 | 3,923.149 | 3,852.638 | 4,027.657 | 3,859.608 | 3,675.308 | 3,678.682 | 3,646.199 | 3,680.365 | 3,828.744 | 3,814.751 | 3,700.632 | 3,637.949 | 3,594.551 | 4,111.443 | 4,010.164 | 4,148.543 | 4,143.063 | 4,044.14 | 3,899.869 | 3,745.542 | 2,648.812 | 2,433.4 | 2,224.332 | 0 | 2,108.027 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,153.39 | 882.991 | 1,570.184 | 1,233.737 | 1,333.569 | 1,116.306 | 1,102.695 | 1,092.415 | 1,038.165 | 738.951 | 785.867 | 847.518 | 949.349 | 541.486 | 573.221 | 535.317 | 693.531 | 533.809 | 477.19 | 445.813 | 495.713 | 384.022 | 494.85 | 421.052 | 519.533 | 276.247 | 318.173 | 276.488 | 455.835 | 417.504 | 454.104 | 455.42 | 413.655 | 459.095 | 392.55 | 420.196 | 458.878 | 451.939 | 368.441 | 246.731 | 186.705 | 0 | 174.252 | 0 | 178.819 |
| Short Term Debt
| 0 | 0 | 21.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
| Tax Payables
| 24.116 | 9.252 | 12.743 | 11.609 | 15.068 | 27.45 | 4.84 | 5.482 | 17.388 | 2.716 | 11.33 | 2.735 | 3.289 | 0.534 | 1.222 | 0.606 | 7.298 | 3.005 | 1.638 | 29.476 | 77.702 | 37.813 | 34.382 | 0.17 | 3.049 | 29.022 | 41.248 | 17.262 | 30.276 | 0.7 | 57.486 | 14.436 | 32.364 | 9.244 | 0.726 | 0.2 | 10.247 | 2.351 | 8.661 | 2.319 | 3.393 | 0 | 10.902 | 0 | 17.067 |
| Deferred Revenue
| 0 | 0 | 534.657 | 678.753 | 640.044 | 645.388 | 403.238 | 492.779 | 519.508 | 698.657 | 614.799 | 514.256 | 417.391 | 1,064.702 | 1,062.693 | 640.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.854 | 0 | 0 |
| Other Current Liabilities
| 1,079.606 | 843.484 | 722.583 | 110.432 | 135.796 | 114.12 | 105.283 | 575.61 | 77.927 | 830.045 | 737.176 | 109.361 | 84.22 | 61.904 | 62.965 | 58.583 | 668.791 | 736.028 | 596.608 | 586.229 | 498.447 | 596.687 | 689.538 | 669.331 | 412.375 | 685.208 | 635.816 | 774.786 | 775.71 | 823.028 | 659.63 | 686.884 | 698.888 | 1,320.442 | 1,280.509 | 1,357.057 | 1,306.662 | 1,410.551 | 1,333.41 | 1,412.396 | 1,375.889 | 1,466.693 | 803.786 | 0 | 911.285 |
| Total Current Liabilities
| 2,257.112 | 1,735.728 | 2,326.756 | 2,034.531 | 2,124.477 | 1,903.264 | 1,616.056 | 1,673.507 | 1,652.989 | 1,571.712 | 1,534.372 | 1,473.869 | 1,454.248 | 1,670.93 | 1,700.101 | 1,235.206 | 1,369.62 | 1,272.842 | 1,075.437 | 1,061.517 | 1,071.861 | 1,018.522 | 1,218.77 | 1,090.552 | 934.958 | 990.477 | 995.237 | 1,068.535 | 1,261.82 | 1,241.231 | 1,171.22 | 1,156.74 | 1,144.907 | 1,788.781 | 1,673.785 | 1,777.453 | 1,775.788 | 1,864.841 | 1,710.512 | 1,661.446 | 1,565.987 | 1,466.693 | 1,074.794 | 0 | 1,107.171 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,202.849 | 1,079.643 | 1,099.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 56.813 | 56.256 | 56.722 | 57.189 | 55.62 | 56.087 | 56.554 | 57.021 | 57.488 | 58 | 58.513 | 59.025 | 59.538 | 60.05 | 60.563 | 61.075 | 61.587 | 62.46 | 62.932 | 63.425 | 63.919 | 64.512 | 64.881 | 65.488 | 66.122 | 66.795 | 67.369 | 65.828 | 66.502 | 67.175 | 65.869 | 66.679 | 67.488 | 68.297 | 69.107 | 69.916 | 70.725 | 71.535 | 68.532 | 69.222 | 69.913 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 40.048 | 30.448 | 30.455 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.32 | 0.32 | 0.566 | 0.566 | 0.586 | 3.724 | 4.568 | 3.846 | 0.675 | 0.679 | 0.686 | 0.686 | 7.692 | 9.154 | 12.135 | 12.135 | 9.034 | 9.015 | 8.95 | 8.95 | 36.341 | 36.341 | 36.219 | 36.219 | 29.62 | 29.62 | 28.338 | 28.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | -56.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.603 | 71.294 | 0 | 0 |
| Total Non-Current Liabilities
| 1,299.709 | 1,166.346 | 1,130.269 | 57.189 | 55.62 | 56.087 | 56.554 | 57.059 | 57.525 | 58.32 | 58.833 | 59.591 | 60.104 | 60.636 | 64.286 | 65.643 | 65.434 | 63.135 | 63.61 | 64.111 | 64.605 | 72.205 | 74.035 | 77.623 | 78.257 | 75.83 | 76.384 | 74.779 | 75.452 | 103.516 | 102.21 | 102.898 | 103.707 | 97.917 | 98.727 | 98.254 | 99.063 | 71.535 | 68.532 | 69.222 | 69.913 | 70.603 | 71.294 | 0 | 72.675 |
| Total Liabilities
| 3,556.821 | 2,902.074 | 3,457.026 | 2,091.72 | 2,124.477 | 1,959.351 | 1,672.61 | 1,730.566 | 1,710.514 | 1,630.032 | 1,593.205 | 1,533.461 | 1,514.352 | 1,731.566 | 1,764.387 | 1,300.849 | 1,435.054 | 1,335.977 | 1,139.047 | 1,125.628 | 1,136.466 | 1,090.727 | 1,292.805 | 1,168.175 | 1,013.214 | 1,066.307 | 1,071.622 | 1,143.314 | 1,337.272 | 1,344.747 | 1,273.43 | 1,259.637 | 1,248.614 | 1,886.698 | 1,772.511 | 1,875.706 | 1,874.851 | 1,936.376 | 1,779.043 | 1,730.669 | 1,635.9 | 1,537.297 | 1,146.088 | 0 | 1,179.846 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 535.99 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 412.3 | 330 | 0 | 330 | 0 | 330 |
| Retained Earnings
| 1,668.921 | 1,624.098 | 1,643.591 | 1,565.633 | 1,552.805 | 1,483.297 | 1,503.241 | 1,467.905 | 1,434.729 | 1,378.032 | 1,346.493 | 1,348.476 | 1,330.166 | 1,280.04 | 1,250.521 | 1,257.987 | 1,243.208 | 1,153.223 | 1,101.076 | 1,098.298 | 1,130.335 | 1,117.789 | 1,091.159 | 1,048.417 | 1,019.819 | 990.148 | 952.932 | 915.97 | 871.051 | 868.245 | 826.092 | 777.883 | 746.091 | 641.536 | 655.179 | 691.049 | 687.173 | 553.514 | 567.26 | 461.957 | 441.73 | 0 | 533.4 | 0 | 383.927 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 247.35 | 1,182.236 | 247.634 | 1,166.1 | 232.379 | 1,165.243 | 230.829 | 1,149.187 | 218.067 | 1,157.215 | 219.254 | 1,140.921 | 204.851 | 1,139.427 | 14.809 | 14.924 | 14.45 | 13.789 | 13.046 | 13.41 | 12.981 | 12.303 | 11.562 | 11.347 | 10.767 | 10.201 | 9.542 | 8.959 | 8.326 | 7.645 | 7.062 | 6.333 | 5.607 | 4.928 | 4.179 | 4.005 | 3.321 | 2.676 | 2.117 | 0 | 1.567 | 928.181 | 0 |
| Other Total Stockholders Equity
| 1,195.027 | 1,181.714 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 935.666 | 0 | 932.868 | 1,108.133 | 935.666 | 1,230.716 | 1,091.56 | 1,209.927 | 1,059.356 | 1,208.78 | 1,059.356 | 1,189.459 | 1,059.319 | 1,188.129 | 1,059.319 | 1,170.909 | 1,059.29 | 1,169.487 | 1,168.739 | 1,141.95 | 1,057.213 | 1,057.208 | 241.182 | 896.103 | 214.844 | 0 | 214.254 |
| Total Shareholders Equity
| 3,399.938 | 3,341.802 | 3,362.597 | 3,283.859 | 3,272.096 | 3,185.387 | 3,207.277 | 3,169.138 | 3,137.215 | 3,063.209 | 3,036.216 | 3,041.681 | 3,021.077 | 2,956.951 | 2,927.028 | 2,933.403 | 2,918.352 | 2,811.447 | 2,758.827 | 2,755.388 | 2,786.682 | 2,761.912 | 2,734.853 | 2,691.433 | 2,662.094 | 2,612.375 | 2,574.578 | 2,537.051 | 2,491.472 | 2,470.004 | 2,427.202 | 2,378.312 | 2,345.937 | 2,224.745 | 2,237.653 | 2,272.836 | 2,268.212 | 2,107.764 | 2,120.826 | 2,014.874 | 1,012.912 | 896.103 | 1,078.244 | 928.181 | 928.181 |
| Total Equity
| 4,967.494 | 4,927.535 | 4,958.975 | 3,300.859 | 3,282.296 | 3,195.587 | 3,207.277 | 3,169.138 | 3,137.215 | 3,063.209 | 3,036.216 | 3,041.681 | 3,021.077 | 2,956.951 | 2,927.028 | 2,933.403 | 2,918.352 | 2,811.447 | 2,758.827 | 2,755.388 | 2,786.682 | 2,761.912 | 2,734.853 | 2,691.433 | 2,662.094 | 2,612.375 | 2,574.578 | 2,537.051 | 2,491.472 | 2,470.004 | 2,427.202 | 2,378.312 | 2,345.937 | 2,224.745 | 2,237.653 | 2,272.836 | 2,268.212 | 2,107.764 | 2,120.826 | 2,014.874 | 1,012.912 | 896.103 | 1,078.244 | 928.181 | 928.181 |
| Total Liabilities & Shareholders Equity
| 8,524.315 | 7,829.609 | 8,472.723 | 5,392.58 | 5,462.393 | 5,154.938 | 4,879.887 | 4,899.704 | 4,847.729 | 4,693.242 | 4,629.421 | 4,575.142 | 4,535.429 | 4,688.517 | 4,691.415 | 4,234.253 | 4,353.406 | 4,147.424 | 3,897.874 | 3,881.016 | 3,923.149 | 3,852.638 | 4,027.657 | 3,859.608 | 3,675.308 | 3,678.682 | 3,646.199 | 3,680.365 | 3,828.744 | 3,814.751 | 3,700.632 | 3,637.949 | 3,594.551 | 4,111.443 | 4,010.164 | 4,148.543 | 4,143.063 | 4,044.14 | 3,899.869 | 3,745.542 | 2,648.812 | 2,433.4 | 2,224.332 | 928.181 | 2,108.027 |