
Zhejiang Great Shengda Packaging Co.,Ltd.
SSE:603687.SS
7.13 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 34.358 | 30.578 | 17.784 | 12.585 | 35.343 | 20.847 | 26.646 | 43.726 | 22.519 | 28.676 | 24.417 | 50.462 | 13.961 | 23.376 | 9.747 | 162.194 | 13.659 | 96.548 | 6.43 | 17.524 | 15.744 | 47.388 | 24.991 | 47.574 | 23.041 | 43.451 | 27.276 | 0 | 0 | 37.072 | 37.072 |
Depreciation & Amortization
| 0 | 0 | 0 | 33.927 | 33.927 | 117.615 | -59.808 | 32.345 | 32.345 | 31.464 | 31.464 | 26.933 | 26.933 | 22.955 | 22.955 | 19.832 | 19.832 | 76.888 | -37.804 | 37.804 | 0 | 64.535 | -29.167 | 29.167 | 0 | 46.729 | -21.717 | 10.859 | 10.859 | 0 | 0 | 10.049 | 10.049 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 46.746 | 0 | -47.165 | -60.79 | 60.79 | 0 | 37.915 | 70.054 | -70.054 | 0 | -101.485 | 36.709 | -36.709 | 0 | -71.607 | -7.876 | 7.876 | 0 | -9.54 | -6.225 | 6.225 | 0 | 23.583 | -13.917 | 6.959 | 6.959 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 72.747 | 0 | -48.74 | -32.729 | 32.729 | 0 | 0.633 | 81.229 | -81.229 | 0 | -94.671 | 24.989 | -24.989 | 0 | -63.616 | 8.763 | -8.763 | 0 | -4.027 | 2.486 | -2.486 | 0 | 31.118 | -45.58 | 22.79 | 22.79 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -26.001 | 0 | 1.575 | -28.061 | 28.061 | 0 | 37.282 | -11.175 | 11.175 | 0 | -6.814 | 11.721 | -11.721 | 0 | -7.991 | -16.639 | 16.639 | 0 | -5.514 | -8.711 | 8.711 | 0 | -7.535 | 31.662 | -15.831 | -15.831 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 19.967 | 33.769 | 122.248 | -8.388 | 28.395 | 148.628 | -8.071 | -32.345 | -69.379 | -22.519 | 43.122 | -8.722 | -49.485 | -13.961 | -23.376 | 131.129 | -162.194 | -13.659 | -96.548 | -6.43 | -17.524 | -15.744 | -47.388 | -24.991 | -47.574 | -23.041 | -43.451 | -27.276 | 0 | 0 | -11.027 | -11.027 |
Operating Cash Flow
| 0 | 19.967 | 68.126 | 118.899 | 9.395 | 111.431 | 63.373 | 105.911 | 26.646 | 43.726 | 22.519 | 28.676 | 15.694 | -21.978 | 2.16 | 32.863 | 1.044 | 61.48 | 129.313 | 69.442 | -95.623 | 50.794 | 66.562 | 50.404 | -3.863 | 54.362 | 42.792 | 94.712 | 92.903 | -28.979 | 81.164 | 36.094 | 36.094 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.282 | -52.993 | -46.342 | -52.31 | -44.588 | -60.436 | -57.739 | -121.702 | -46.15 | -90.183 | -37.301 | -28.529 | -74.597 | -44.479 | -10.777 | -12.985 | -20.268 | -31.875 | -21.175 | -5.221 | -30.889 | -48.574 | -17.423 | -35.588 | -50.669 | -159.745 | -81.409 | -52.299 | -52.299 | -110.266 | -74.928 | -5.368 | -5.368 |
Acquisitions Net
| 0 | 0 | 0 | -63.672 | -63.675 | 55.648 | 1.359 | 4.131 | 0.163 | -0 | 0.369 | 79.034 | -219.32 | 10.403 | 0.725 | -1.429 | 0.004 | 31.005 | 0 | 0 | 0 | -39.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8.025 | -152.305 | 0 | -20.1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -30 | 0 | 0 | 22.175 | -180 | 0 | 0 | 0 | 0 | -4.47 | -24.065 | -11.08 | 0 | -12.976 | 0 | 0 | 0 | 18.15 | 0 | 0 |
Sales Maturities Of Investments
| 21.332 | 12.793 | 10.7 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 1.631 | 0 | 0 | 157.719 | 0 | 19.907 | 120 | 50.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.226 | -0.716 | 4.589 | 63.675 | 6.221 | 0.603 | 0 | 0 | 0 | 16.407 | -15.481 | 2.705 | 5.055 | -34.597 | 0.725 | -1.429 | -20.268 | -31.875 | -133.12 | 273.288 | -30.889 | -1.98 | 3.066 | 25 | 4.37 | 4.104 | -0.071 | -94.775 | -92.85 | 10.014 | 0.721 | 25.717 | 25.717 |
Investing Cash Flow
| -5.75 | -193.22 | -31.053 | -62.406 | -102.042 | -59.833 | -56.38 | -117.57 | -45.987 | -73.777 | -52.782 | 53.211 | -288.861 | 78.643 | -10.052 | 5.494 | 101.644 | -162.292 | -154.296 | 268.068 | -30.889 | -50.554 | -18.828 | -34.652 | -57.38 | -155.641 | -94.456 | -94.775 | -92.85 | -100.252 | -56.058 | 20.349 | 20.349 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -19.8 | 90.482 | -10 | -17 | -174.928 | 27 | -20 | 204.9 | -115.1 | 0 | 0 | 0 | -21.148 | -2.774 | 3.922 | -60 | 0 | 490.566 | -95 | 95 | 0 | -170 | -60 | 55 | 138.31 | 8 | 0 | 0 | 30 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 50.095 | -50.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.25 | 29.253 | -0.243 | -57.654 | -0.365 | -28.699 | -6.944 | -34.178 | -0.568 | -10.058 | -1.287 | -33.628 | -0.107 | -0.051 | 0 | -30.636 | -0.314 | -0.026 | -0.184 | -11.942 | -1.559 | -4.986 | -1.974 | -2.267 | -2.427 | -0.941 | -4.478 | -1.134 | -1.134 | -1.388 | -1.462 | -27.426 | -27.426 |
Other Financing Activities
| -7.609 | -70.982 | -110.842 | -0.29 | -155.775 | 31.626 | 638.997 | -5.007 | -6.754 | 7.692 | -1.927 | 148.073 | -5.578 | 0 | 0 | 0 | -4.559 | 23.471 | -3.781 | 0 | -0 | 0 | 325.954 | 0 | -0 | 0 | 0 | 53.779 | 78.12 | 1.492 | -4.11 | 18.963 | 18.963 |
Financing Cash Flow
| -19.859 | -61.528 | 29.492 | -67.944 | -173.14 | -114.602 | 659.053 | -59.185 | 197.577 | -117.466 | -3.214 | 114.445 | -5.685 | -11.199 | -2.774 | -26.714 | -64.873 | 23.445 | 486.969 | -106.942 | 93.441 | -15.935 | 153.98 | -62.267 | 52.573 | 139.251 | 3.522 | 29.438 | 78.12 | 32.88 | -5.572 | -8.463 | -8.463 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.956 | 2.439 | 0 | 0.125 | -1.119 | -0.392 | 0.013 | -0.135 | 0.052 | 0.038 | -0.167 | -0.153 | 0.025 | 0.032 | 0.009 | 0.016 | 0.001 | 0.037 | 0.035 | 0 | -0.018 | 0.006 | -0.01 | -0.012 | 0.008 | -0.006 | 0.058 | 0.062 | -0.053 | -0.039 | -0.041 | -0.007 | -0.007 |
Net Change In Cash
| 28.609 | -231.979 | 66.399 | -25.315 | -266.906 | -63.397 | 666.06 | -70.979 | 179.995 | -81.336 | -44.16 | 277.564 | -278.827 | 45.498 | -10.656 | 11.659 | 37.815 | -77.331 | 462.021 | 230.567 | -33.09 | -15.689 | 201.703 | -46.527 | -8.662 | 37.966 | -48.084 | 29.438 | 78.12 | -96.391 | 19.494 | 47.973 | 47.973 |
Cash At End Of Period
| 1,102.302 | 1,073.693 | 1,305.672 | 1,259.591 | 1,250.599 | 1,517.505 | 1,580.902 | 914.842 | 985.821 | 805.826 | 887.163 | 931.322 | 653.758 | 932.585 | 887.087 | 897.743 | 886.084 | 848.269 | 925.6 | 463.579 | 233.011 | 266.101 | 281.79 | 80.086 | 126.614 | 135.275 | 97.31 | 29.438 | 78.12 | 141.706 | 238.097 | 47.973 | 47.973 |