Shanghai Smith Adhesive New Material Co., Ltd

SSE:603683.SS

12.74 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42015 Q42015 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 137.033163.516161.843251.785318.972283.739530.635103.925155.208191.258147.435231.499203.621213.561172.634215.617157.704247.737165.981189.952146.744167.913129.643165.923125.947158.019129.04175.516256.091245.785107.9139.852-118.547118.547107.307177.288
Short Term Investments 8.06538.16660.0360.002095-50.26791.11471.58589.37611513.57728.18850.40850-20.97282.13-18.4497-13.7385.33510.36517.9346.41358.605-11.153-10.758-8.24708000237.095000
Cash and Short Term Investments 145.097201.682221.879251.787318.972378.739530.635195.039226.793280.633262.435231.499203.621263.969222.634215.617239.834247.737172.981189.952152.079178.278147.577172.336184.552158.019129.04175.516256.091245.785107.9139.852118.547118.547107.307177.288
Net Receivables 428.127424.618390.365422.128327.693316.137300.393276.547260.918277.774273.088256.488238.042214.918213.621206.844212.64184.699176.291149.855152.932150.899154.278138.801138.51145.028136.505112.851105.848104.937088.7089.4976.45191.126
Inventory 399.267332.728330.5317.627306.169291.526265.25268.334276.844276.471270.666296.838279.486262.848247.502250.426246.308209.966202.693182.886201.511184.021204.566205.119201.676192.1236.535214.593175.944154.13139.007139.7850131.151104.313101.611
Other Current Assets 107.6483.0374.64137.558114.38342.22371.407150.849154.264140.61834.61444.50882.843288.972164.412114.35773.097126.84114.68990.282111.013130.175121.63579.98779.085170.438166.161125.61292.536125.249152.79543.805028.04176.88392.919
Total Current Assets 1,080.1321,042.0591,017.3851,012.2171,035.071,040.6731,148.102785.868822.095877.542850.407818.264793.803815.79768.838766.039794.652760.88645.509605.128617.535627.539596.485596.243610.745655.485643.112631.711616.763632.952399.702402.708118.547357.596288.503371.817
Non-Current Assets:
Property, Plant & Equipment, Net 1,185.2631,162.491,096.358930.416849.209753.131734.023722.596704.376712.442703.569710.335711.358706.922715.124693.574682.872682.116656.3657.919645.214624.482554.407537.61493.258478.245417.6358.405354.072326.814318.17273.7350215.064173.132170.807
Goodwill 19.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72119.72121.76621.76621.76621.76621.76621.76621.76621.76621.76619.72119.72119.72119.72119.72119.72119.72119.72119.721019.72119.72119.721
Intangible Assets 76.44276.5977.22277.888105.776106.375107.181107.987108.7789.14989.61190.30891.00691.70398.9699.226100.727101.419102.298103.183104.064104.957111.205100.37869.52269.91671.92470.90671.34771.77673.72672.609073.41221.29921.626
Goodwill and Intangible Assets 96.16296.31196.94297.609125.496126.096126.902127.708128.49108.87109.332110.029110.726111.424120.727120.992122.493123.185124.064124.949125.83126.723132.971120.09889.24389.63791.64490.62791.06891.49693.44692.329093.13341.0241.346
Long Term Investments 27.421-1.686-19.8155.79728.67-77.0568.353-72.727-55.016-75.812-101.42500-22.321-24.03546.469-63.98236.4329.87620.65221.57936.549-7.1014.587-47.57921.15320.75818.2478.4098.5962.9353.1501.1070.7270.965
Tax Assets 110.751104.53795.88590.87485.13681.35175.85671.22966.89963.03551.95950.99746.85742.44439.63136.60332.20528.43841.58137.55735.70330.7424.64317.73213.59110.4648.5036.5425.1824.5453.752.9502.4921.2381.647
Other Non-Current Assets 171.004155.458204.084148.604130.088202.8425.739145.19132.617154.101184.83380.26592.678106.453115.2634.972133.70219.83751.42629.50545.31565.866109.25395.594177.31871.468101.292131.981112.54396.91862.89558.64-118.54727.65157.6275.02
Total Non-Current Assets 1,590.6021,517.111,473.4591,323.31,218.5981,086.3681,030.874993.997977.367962.636948.268951.626961.619944.921966.705932.61907.29890.008883.247870.583873.642884.361814.173775.622725.831670.967639.798605.802571.274528.37481.197430.804-118.547339.446273.744219.786
Total Assets 2,670.7332,559.1692,490.8442,335.5172,253.6692,127.0412,178.9761,779.8641,799.4621,840.1781,798.6751,769.891,755.4221,760.7111,735.5441,698.6491,701.9421,650.8881,528.7561,475.7111,491.1761,511.91,410.6581,371.8651,336.5761,326.4521,282.911,237.5131,188.0371,161.322880.899833.5120697.043562.247591.603
Liabilities & Equity:
Current Liabilities:
Account Payables 311.806259.18222.336217.866184.765195.655196.268121.985104.552231.884235.282201.805179.9115.268161.378179.536182.149162.559140.304130.124137.155119.145157.225140.116136.399137.239139.65117.973121.035100.369103.25893.987091.38953.01963.336
Short Term Debt 347.893323.892331.204328.088383.708332.504311.312388.137393.975334.463268.994291.407283.788324.768284.163249.668244.207221.177216.566200.359212.651240.187259.07222.16291.834241.006178.284149.324136.745102.236130.214152.735090.75456.477101.827
Tax Payables 27.40429.03523.58115.5515.42213.87515.5019.16812.70820.12423.73517.20915.8912.80111.5113.69819.30327.10512.12510.7495.45211.0710.138.535.8439.9975.2324.2444.4765.3297.5545.52207.03716.36114.9
Deferred Revenue 0005.5345.995133.586204.05744.4997.0977.74511.2580077.2472.86670.87778.95188.333110.334101.333110.19831.29341.4519.34816.12726.22916.48519.88113.16320.08616.56814.078021.23925.9623.943
Other Current Liabilities 250.884234.74215.289172.78102.024109.369237.707103.47122.81195.80175.65286.70188.857139.11589.04785.82477.79884.78733.46532.626.181100.90339.61963.82314.97431.91784.70567.85624.98955.17727.35725.086020.20814.33815.022
Total Current Liabilities 937.987846.847792.409734.283685.918662.367771.727630.256634.046682.271603.664597.123568.435599.078553.506535.86535.28501.683482.974448.138469.948502.598466.043434.628449.05420.159407.87339.397287.245263.111268.382277.330209.388140.194195.086
Non-Current Liabilities:
Long Term Debt 268.451266.963262.806229.658237.706147.403117.225111.813129.002130.214171.154165.413169.397159.29177.292164.93174.64176.649185179.748180.27163.947106.815112.80767.95383.59971.24393.595105.367101.73295.06336.080000
Deferred Revenue Non-Current 57.45450.93931.14231.62621.1116.59510.61611.08811.5612.03212.50312.97513.46913.97411.7249.1069.4379.76910.10113.38310.7658.7228.9969.2699.54311.160.6680.7080.7480.7880.8270.86700.9470.3530.38
Deferred Tax Liabilities Non-Current 1.4341.5961.6711.7121.7421.7911.8861.9181.8951.2860.1980.2690.3440.2520.4140.4980.5950.7030.7430.7580.1531.6652.0730.7830.810.8070.8250.350.3530.4630.0230.18900.3810.690.774
Other Non-Current Liabilities 42.02653.55267.83729.1528.51526.7429.956.92300000001.97400.0888.08717.9156.00214.9340000.8192.6345.7217.3459.63010.880000
Total Non-Current Liabilities 369.365373.05363.455292.148269.073175.936139.677131.742142.456143.532183.856178.658183.21173.516189.43176.508184.672187.209203.932203.934197.189182.872117.883122.85978.30596.65875.3799.666113.812112.61395.91447.14901.3291.0431.155
Total Liabilities 1,307.3521,219.8971,155.8651,026.432954.992838.303911.404761.998776.503825.803787.519775.78751.645772.594742.935712.368719.953688.892686.906652.072667.137685.47583.927557.488527.355516.817483.24439.063401.058375.724364.296324.4790210.717141.237196.24
Equity:
Preferred Stock 00000000000000000000000000001.7040000000
Common Stock 262.499262.499258.791258.791258.791258.791258.791217.155217.155217.155217.155220.283183.569183.129183.129182.721130.515130.515126.67126.67126.67126.67126.67126.67126.67126.67126.67126.67126.67126.6795950959595
Retained Earnings 510.946492.155498.945472.597460.214438.634427.16402.456416.165407.899412.766407.18419.347419.01424.879417.525414.974400.217289.959269.51269.423270.86272.62280.074276.41275.829277.288276.469270.003265.389256.496248.170224.917175.044156.342
Accumulated Other Comprehensive Income/Loss 00052.489585.05251.807575.74152.449351.61652.167353.14450.994398.86351.922396.86740.043430.9543.9617.1119.4159.4188.578.8937.2095.6766.9012.7772.802-1.7041.8933.2434.957473.9067.50800
Other Total Stockholders Equity 580.297575.836568.588517.221-12.095585.0310343.323-11.598343.039341.545332.809372.339361.77364.31350.299-30.645397.0010394.1420393.098391.126389.442387.909389.185378.818378.843376.041377.934149.723151.43812.42153.989146.213140.571
Total Shareholders Equity 1,353.7421,330.491,326.3241,301.0991,291.9621,282.4561,261.692962.934973.338968.093971.466960.272975.255963.909972.318950.544945.799927.732808.486790.322790.126790.628790.416796.186790.988791.633782.776781.982771.01769.993501.219494.607486.326473.906416.257391.913
Total Equity 1,363.3811,339.2721,334.9791,309.0851,298.6771,288.7381,267.5721,017.8661,022.961,014.3761,011.155994.111,003.777988.117992.609986.281981.989961.996841.85823.639824.039826.43826.731814.378809.221809.635799.669798.45786.98785.598516.602509.032486.326486.326421.01395.362
Total Liabilities & Shareholders Equity 2,670.7332,559.1692,490.8442,335.5172,253.6692,127.0412,178.9761,779.8641,799.4621,840.1781,798.6751,769.891,755.4221,760.7111,735.5441,698.6491,701.9421,650.8881,528.7561,475.7111,491.1761,511.91,410.6581,371.8651,336.5761,326.4521,282.911,237.5131,188.0371,161.322880.899833.512486.326697.043562.247591.603