
Shanghai Smith Adhesive New Material Co., Ltd
SSE:603683.SS
12.74 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 137.033 | 163.516 | 161.843 | 251.785 | 318.972 | 283.739 | 530.635 | 103.925 | 155.208 | 191.258 | 147.435 | 231.499 | 203.621 | 213.561 | 172.634 | 215.617 | 157.704 | 247.737 | 165.981 | 189.952 | 146.744 | 167.913 | 129.643 | 165.923 | 125.947 | 158.019 | 129.04 | 175.516 | 256.091 | 245.785 | 107.9 | 139.852 | -118.547 | 118.547 | 107.307 | 177.288 |
Short Term Investments
| 8.065 | 38.166 | 60.036 | 0.002 | 0 | 95 | -50.267 | 91.114 | 71.585 | 89.376 | 115 | 13.577 | 28.188 | 50.408 | 50 | -20.972 | 82.13 | -18.449 | 7 | -13.738 | 5.335 | 10.365 | 17.934 | 6.413 | 58.605 | -11.153 | -10.758 | -8.247 | 0 | 80 | 0 | 0 | 237.095 | 0 | 0 | 0 |
Cash and Short Term Investments
| 145.097 | 201.682 | 221.879 | 251.787 | 318.972 | 378.739 | 530.635 | 195.039 | 226.793 | 280.633 | 262.435 | 231.499 | 203.621 | 263.969 | 222.634 | 215.617 | 239.834 | 247.737 | 172.981 | 189.952 | 152.079 | 178.278 | 147.577 | 172.336 | 184.552 | 158.019 | 129.04 | 175.516 | 256.091 | 245.785 | 107.9 | 139.852 | 118.547 | 118.547 | 107.307 | 177.288 |
Net Receivables
| 428.127 | 424.618 | 390.365 | 422.128 | 327.693 | 316.137 | 300.393 | 276.547 | 260.918 | 277.774 | 273.088 | 256.488 | 238.042 | 214.918 | 213.621 | 206.844 | 212.64 | 184.699 | 176.291 | 149.855 | 152.932 | 150.899 | 154.278 | 138.801 | 138.51 | 145.028 | 136.505 | 112.851 | 105.848 | 104.937 | 0 | 88.7 | 0 | 89.49 | 76.451 | 91.126 |
Inventory
| 399.267 | 332.728 | 330.5 | 317.627 | 306.169 | 291.526 | 265.25 | 268.334 | 276.844 | 276.471 | 270.666 | 296.838 | 279.486 | 262.848 | 247.502 | 250.426 | 246.308 | 209.966 | 202.693 | 182.886 | 201.511 | 184.021 | 204.566 | 205.119 | 201.676 | 192.1 | 236.535 | 214.593 | 175.944 | 154.13 | 139.007 | 139.785 | 0 | 131.151 | 104.313 | 101.611 |
Other Current Assets
| 107.64 | 83.03 | 74.641 | 37.558 | 114.383 | 42.223 | 71.407 | 150.849 | 154.264 | 140.618 | 34.614 | 44.508 | 82.843 | 288.972 | 164.412 | 114.357 | 73.097 | 126.84 | 114.689 | 90.282 | 111.013 | 130.175 | 121.635 | 79.987 | 79.085 | 170.438 | 166.161 | 125.612 | 92.536 | 125.249 | 152.795 | 43.805 | 0 | 28.041 | 76.883 | 92.919 |
Total Current Assets
| 1,080.132 | 1,042.059 | 1,017.385 | 1,012.217 | 1,035.07 | 1,040.673 | 1,148.102 | 785.868 | 822.095 | 877.542 | 850.407 | 818.264 | 793.803 | 815.79 | 768.838 | 766.039 | 794.652 | 760.88 | 645.509 | 605.128 | 617.535 | 627.539 | 596.485 | 596.243 | 610.745 | 655.485 | 643.112 | 631.711 | 616.763 | 632.952 | 399.702 | 402.708 | 118.547 | 357.596 | 288.503 | 371.817 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,185.263 | 1,162.49 | 1,096.358 | 930.416 | 849.209 | 753.131 | 734.023 | 722.596 | 704.376 | 712.442 | 703.569 | 710.335 | 711.358 | 706.922 | 715.124 | 693.574 | 682.872 | 682.116 | 656.3 | 657.919 | 645.214 | 624.482 | 554.407 | 537.61 | 493.258 | 478.245 | 417.6 | 358.405 | 354.072 | 326.814 | 318.17 | 273.735 | 0 | 215.064 | 173.132 | 170.807 |
Goodwill
| 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 21.766 | 21.766 | 21.766 | 21.766 | 21.766 | 21.766 | 21.766 | 21.766 | 21.766 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 19.721 | 0 | 19.721 | 19.721 | 19.721 |
Intangible Assets
| 76.442 | 76.59 | 77.222 | 77.888 | 105.776 | 106.375 | 107.181 | 107.987 | 108.77 | 89.149 | 89.611 | 90.308 | 91.006 | 91.703 | 98.96 | 99.226 | 100.727 | 101.419 | 102.298 | 103.183 | 104.064 | 104.957 | 111.205 | 100.378 | 69.522 | 69.916 | 71.924 | 70.906 | 71.347 | 71.776 | 73.726 | 72.609 | 0 | 73.412 | 21.299 | 21.626 |
Goodwill and Intangible Assets
| 96.162 | 96.311 | 96.942 | 97.609 | 125.496 | 126.096 | 126.902 | 127.708 | 128.49 | 108.87 | 109.332 | 110.029 | 110.726 | 111.424 | 120.727 | 120.992 | 122.493 | 123.185 | 124.064 | 124.949 | 125.83 | 126.723 | 132.971 | 120.098 | 89.243 | 89.637 | 91.644 | 90.627 | 91.068 | 91.496 | 93.446 | 92.329 | 0 | 93.133 | 41.02 | 41.346 |
Long Term Investments
| 27.421 | -1.686 | -19.81 | 55.797 | 28.67 | -77.05 | 68.353 | -72.727 | -55.016 | -75.812 | -101.425 | 0 | 0 | -22.321 | -24.035 | 46.469 | -63.982 | 36.432 | 9.876 | 20.652 | 21.579 | 36.549 | -7.101 | 4.587 | -47.579 | 21.153 | 20.758 | 18.247 | 8.409 | 8.596 | 2.935 | 3.15 | 0 | 1.107 | 0.727 | 0.965 |
Tax Assets
| 110.751 | 104.537 | 95.885 | 90.874 | 85.136 | 81.351 | 75.856 | 71.229 | 66.899 | 63.035 | 51.959 | 50.997 | 46.857 | 42.444 | 39.631 | 36.603 | 32.205 | 28.438 | 41.581 | 37.557 | 35.703 | 30.74 | 24.643 | 17.732 | 13.591 | 10.464 | 8.503 | 6.542 | 5.182 | 4.545 | 3.75 | 2.95 | 0 | 2.492 | 1.238 | 1.647 |
Other Non-Current Assets
| 171.004 | 155.458 | 204.084 | 148.604 | 130.088 | 202.84 | 25.739 | 145.19 | 132.617 | 154.101 | 184.833 | 80.265 | 92.678 | 106.453 | 115.26 | 34.972 | 133.702 | 19.837 | 51.426 | 29.505 | 45.315 | 65.866 | 109.253 | 95.594 | 177.318 | 71.468 | 101.292 | 131.981 | 112.543 | 96.918 | 62.895 | 58.64 | -118.547 | 27.651 | 57.627 | 5.02 |
Total Non-Current Assets
| 1,590.602 | 1,517.11 | 1,473.459 | 1,323.3 | 1,218.598 | 1,086.368 | 1,030.874 | 993.997 | 977.367 | 962.636 | 948.268 | 951.626 | 961.619 | 944.921 | 966.705 | 932.61 | 907.29 | 890.008 | 883.247 | 870.583 | 873.642 | 884.361 | 814.173 | 775.622 | 725.831 | 670.967 | 639.798 | 605.802 | 571.274 | 528.37 | 481.197 | 430.804 | -118.547 | 339.446 | 273.744 | 219.786 |
Total Assets
| 2,670.733 | 2,559.169 | 2,490.844 | 2,335.517 | 2,253.669 | 2,127.041 | 2,178.976 | 1,779.864 | 1,799.462 | 1,840.178 | 1,798.675 | 1,769.89 | 1,755.422 | 1,760.711 | 1,735.544 | 1,698.649 | 1,701.942 | 1,650.888 | 1,528.756 | 1,475.711 | 1,491.176 | 1,511.9 | 1,410.658 | 1,371.865 | 1,336.576 | 1,326.452 | 1,282.91 | 1,237.513 | 1,188.037 | 1,161.322 | 880.899 | 833.512 | 0 | 697.043 | 562.247 | 591.603 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 311.806 | 259.18 | 222.336 | 217.866 | 184.765 | 195.655 | 196.268 | 121.985 | 104.552 | 231.884 | 235.282 | 201.805 | 179.9 | 115.268 | 161.378 | 179.536 | 182.149 | 162.559 | 140.304 | 130.124 | 137.155 | 119.145 | 157.225 | 140.116 | 136.399 | 137.239 | 139.65 | 117.973 | 121.035 | 100.369 | 103.258 | 93.987 | 0 | 91.389 | 53.019 | 63.336 |
Short Term Debt
| 347.893 | 323.892 | 331.204 | 328.088 | 383.708 | 332.504 | 311.312 | 388.137 | 393.975 | 334.463 | 268.994 | 291.407 | 283.788 | 324.768 | 284.163 | 249.668 | 244.207 | 221.177 | 216.566 | 200.359 | 212.651 | 240.187 | 259.07 | 222.16 | 291.834 | 241.006 | 178.284 | 149.324 | 136.745 | 102.236 | 130.214 | 152.735 | 0 | 90.754 | 56.477 | 101.827 |
Tax Payables
| 27.404 | 29.035 | 23.581 | 15.55 | 15.422 | 13.875 | 15.501 | 9.168 | 12.708 | 20.124 | 23.735 | 17.209 | 15.89 | 12.801 | 11.51 | 13.698 | 19.303 | 27.105 | 12.125 | 10.749 | 5.452 | 11.07 | 10.13 | 8.53 | 5.843 | 9.997 | 5.232 | 4.244 | 4.476 | 5.329 | 7.554 | 5.522 | 0 | 7.037 | 16.361 | 14.9 |
Deferred Revenue
| 0 | 0 | 0 | 5.534 | 5.995 | 133.586 | 204.057 | 44.499 | 7.097 | 7.745 | 11.258 | 0 | 0 | 77.24 | 72.866 | 70.877 | 78.951 | 88.333 | 110.334 | 101.333 | 110.198 | 31.293 | 41.45 | 19.348 | 16.127 | 26.229 | 16.485 | 19.881 | 13.163 | 20.086 | 16.568 | 14.078 | 0 | 21.239 | 25.96 | 23.943 |
Other Current Liabilities
| 250.884 | 234.74 | 215.289 | 172.78 | 102.024 | 109.369 | 237.707 | 103.47 | 122.811 | 95.801 | 75.652 | 86.701 | 88.857 | 139.115 | 89.047 | 85.824 | 77.798 | 84.787 | 33.465 | 32.6 | 26.181 | 100.903 | 39.619 | 63.823 | 14.974 | 31.917 | 84.705 | 67.856 | 24.989 | 55.177 | 27.357 | 25.086 | 0 | 20.208 | 14.338 | 15.022 |
Total Current Liabilities
| 937.987 | 846.847 | 792.409 | 734.283 | 685.918 | 662.367 | 771.727 | 630.256 | 634.046 | 682.271 | 603.664 | 597.123 | 568.435 | 599.078 | 553.506 | 535.86 | 535.28 | 501.683 | 482.974 | 448.138 | 469.948 | 502.598 | 466.043 | 434.628 | 449.05 | 420.159 | 407.87 | 339.397 | 287.245 | 263.111 | 268.382 | 277.33 | 0 | 209.388 | 140.194 | 195.086 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 268.451 | 266.963 | 262.806 | 229.658 | 237.706 | 147.403 | 117.225 | 111.813 | 129.002 | 130.214 | 171.154 | 165.413 | 169.397 | 159.29 | 177.292 | 164.93 | 174.64 | 176.649 | 185 | 179.748 | 180.27 | 163.947 | 106.815 | 112.807 | 67.953 | 83.599 | 71.243 | 93.595 | 105.367 | 101.732 | 95.063 | 36.08 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 57.454 | 50.939 | 31.142 | 31.626 | 21.11 | 16.595 | 10.616 | 11.088 | 11.56 | 12.032 | 12.503 | 12.975 | 13.469 | 13.974 | 11.724 | 9.106 | 9.437 | 9.769 | 10.101 | 13.383 | 10.765 | 8.722 | 8.996 | 9.269 | 9.543 | 11.16 | 0.668 | 0.708 | 0.748 | 0.788 | 0.827 | 0.867 | 0 | 0.947 | 0.353 | 0.38 |
Deferred Tax Liabilities Non-Current
| 1.434 | 1.596 | 1.671 | 1.712 | 1.742 | 1.791 | 1.886 | 1.918 | 1.895 | 1.286 | 0.198 | 0.269 | 0.344 | 0.252 | 0.414 | 0.498 | 0.595 | 0.703 | 0.743 | 0.758 | 0.153 | 1.665 | 2.073 | 0.783 | 0.81 | 0.807 | 0.825 | 0.35 | 0.353 | 0.463 | 0.023 | 0.189 | 0 | 0.381 | 0.69 | 0.774 |
Other Non-Current Liabilities
| 42.026 | 53.552 | 67.837 | 29.152 | 8.515 | 26.742 | 9.95 | 6.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.974 | 0 | 0.088 | 8.087 | 17.915 | 6.002 | 14.934 | 0 | 0 | 0 | 0.819 | 2.634 | 5.721 | 7.345 | 9.63 | 0 | 10.88 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 369.365 | 373.05 | 363.455 | 292.148 | 269.073 | 175.936 | 139.677 | 131.742 | 142.456 | 143.532 | 183.856 | 178.658 | 183.21 | 173.516 | 189.43 | 176.508 | 184.672 | 187.209 | 203.932 | 203.934 | 197.189 | 182.872 | 117.883 | 122.859 | 78.305 | 96.658 | 75.37 | 99.666 | 113.812 | 112.613 | 95.914 | 47.149 | 0 | 1.329 | 1.043 | 1.155 |
Total Liabilities
| 1,307.352 | 1,219.897 | 1,155.865 | 1,026.432 | 954.992 | 838.303 | 911.404 | 761.998 | 776.503 | 825.803 | 787.519 | 775.78 | 751.645 | 772.594 | 742.935 | 712.368 | 719.953 | 688.892 | 686.906 | 652.072 | 667.137 | 685.47 | 583.927 | 557.488 | 527.355 | 516.817 | 483.24 | 439.063 | 401.058 | 375.724 | 364.296 | 324.479 | 0 | 210.717 | 141.237 | 196.24 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 262.499 | 262.499 | 258.791 | 258.791 | 258.791 | 258.791 | 258.791 | 217.155 | 217.155 | 217.155 | 217.155 | 220.283 | 183.569 | 183.129 | 183.129 | 182.721 | 130.515 | 130.515 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 126.67 | 95 | 95 | 0 | 95 | 95 | 95 |
Retained Earnings
| 510.946 | 492.155 | 498.945 | 472.597 | 460.214 | 438.634 | 427.16 | 402.456 | 416.165 | 407.899 | 412.766 | 407.18 | 419.347 | 419.01 | 424.879 | 417.525 | 414.974 | 400.217 | 289.959 | 269.51 | 269.423 | 270.86 | 272.62 | 280.074 | 276.41 | 275.829 | 277.288 | 276.469 | 270.003 | 265.389 | 256.496 | 248.17 | 0 | 224.917 | 175.044 | 156.342 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 52.489 | 585.052 | 51.807 | 575.741 | 52.449 | 351.616 | 52.167 | 353.144 | 50.994 | 398.863 | 51.922 | 396.867 | 40.043 | 430.954 | 3.961 | 7.111 | 9.415 | 9.418 | 8.57 | 8.893 | 7.209 | 5.676 | 6.901 | 2.777 | 2.802 | -1.704 | 1.893 | 3.243 | 4.957 | 473.906 | 7.508 | 0 | 0 |
Other Total Stockholders Equity
| 580.297 | 575.836 | 568.588 | 517.221 | -12.095 | 585.031 | 0 | 343.323 | -11.598 | 343.039 | 341.545 | 332.809 | 372.339 | 361.77 | 364.31 | 350.299 | -30.645 | 397.001 | 0 | 394.142 | 0 | 393.098 | 391.126 | 389.442 | 387.909 | 389.185 | 378.818 | 378.843 | 376.041 | 377.934 | 149.723 | 151.438 | 12.42 | 153.989 | 146.213 | 140.571 |
Total Shareholders Equity
| 1,353.742 | 1,330.49 | 1,326.324 | 1,301.099 | 1,291.962 | 1,282.456 | 1,261.692 | 962.934 | 973.338 | 968.093 | 971.466 | 960.272 | 975.255 | 963.909 | 972.318 | 950.544 | 945.799 | 927.732 | 808.486 | 790.322 | 790.126 | 790.628 | 790.416 | 796.186 | 790.988 | 791.633 | 782.776 | 781.982 | 771.01 | 769.993 | 501.219 | 494.607 | 486.326 | 473.906 | 416.257 | 391.913 |
Total Equity
| 1,363.381 | 1,339.272 | 1,334.979 | 1,309.085 | 1,298.677 | 1,288.738 | 1,267.572 | 1,017.866 | 1,022.96 | 1,014.376 | 1,011.155 | 994.11 | 1,003.777 | 988.117 | 992.609 | 986.281 | 981.989 | 961.996 | 841.85 | 823.639 | 824.039 | 826.43 | 826.731 | 814.378 | 809.221 | 809.635 | 799.669 | 798.45 | 786.98 | 785.598 | 516.602 | 509.032 | 486.326 | 486.326 | 421.01 | 395.362 |
Total Liabilities & Shareholders Equity
| 2,670.733 | 2,559.169 | 2,490.844 | 2,335.517 | 2,253.669 | 2,127.041 | 2,178.976 | 1,779.864 | 1,799.462 | 1,840.178 | 1,798.675 | 1,769.89 | 1,755.422 | 1,760.711 | 1,735.544 | 1,698.649 | 1,701.942 | 1,650.888 | 1,528.756 | 1,475.711 | 1,491.176 | 1,511.9 | 1,410.658 | 1,371.865 | 1,336.576 | 1,326.452 | 1,282.91 | 1,237.513 | 1,188.037 | 1,161.322 | 880.899 | 833.512 | 486.326 | 697.043 | 562.247 | 591.603 |