
KTK Group Co., Ltd.
SSE:603680.SS
7.93 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,078.451 | 1,060.04 | 889.807 | 1,038.777 | 922.543 | 950.654 | 785.365 | 1,035.987 | 775.855 | 872.534 | 849.825 | 1,033.699 | 777.538 | 1,015.526 | 967.546 | 1,208.62 | 977.172 | 894.112 | 797.691 | 1,023.746 | 970.27 | 849.951 | 908.861 | 1,004.287 | 896.772 | 672.564 | 654.594 | 876.483 | 821.469 | 693.011 | 540.961 | 853.08 | 759.013 | 452.436 |
Cost of Revenue
| 766.877 | 811.258 | 664.717 | 767.65 | 630.406 | 715.315 | 596.401 | 768.158 | 602.723 | 631.773 | 659.868 | 875.524 | 519.509 | 697.742 | 672.652 | 832.337 | 668.001 | 635.666 | 553.474 | 655.22 | 677.381 | 578.243 | 646.306 | 704.053 | 591.733 | 418.688 | 416.825 | 496.188 | 503.004 | 431.414 | 327.212 | 542.62 | 476.283 | 268.337 |
Gross Profit
| 311.574 | 248.782 | 225.089 | 271.127 | 292.137 | 235.339 | 188.964 | 267.829 | 173.133 | 240.762 | 189.957 | 158.175 | 258.029 | 317.784 | 294.894 | 376.282 | 309.171 | 258.446 | 244.217 | 368.526 | 292.889 | 271.708 | 262.555 | 300.233 | 305.039 | 253.877 | 237.769 | 380.295 | 318.465 | 261.598 | 213.749 | 310.46 | 282.73 | 184.099 |
Gross Profit Ratio
| 0.289 | 0.235 | 0.253 | 0.261 | 0.317 | 0.248 | 0.241 | 0.259 | 0.223 | 0.276 | 0.224 | 0.153 | 0.332 | 0.313 | 0.305 | 0.311 | 0.316 | 0.289 | 0.306 | 0.36 | 0.302 | 0.32 | 0.289 | 0.299 | 0.34 | 0.377 | 0.363 | 0.434 | 0.388 | 0.377 | 0.395 | 0.364 | 0.372 | 0.407 |
Reseach & Development Expenses
| 50.769 | 47.965 | 42.698 | 44.042 | 40.143 | 38.892 | 38.778 | 42.072 | 39.017 | 39.985 | 36.245 | 48.848 | 44.694 | 49.526 | 41.335 | 49.585 | 46.209 | 39.872 | 38.128 | 49.425 | 42.865 | 46.33 | 45.403 | 54.522 | 42.599 | 31.96 | 31.65 | 40.194 | 37.757 | 60.651 | 0 | 121.879 | 0 | 0 |
General & Administrative Expenses
| 185.504 | -33.424 | 71.926 | -117.629 | 170.086 | -27.755 | 67.8 | -147.952 | 186.137 | -27.81 | 67.568 | -160.691 | 176.911 | -33.594 | 72.996 | -103.182 | 74.708 | -13.68 | 64.418 | -85.06 | 75.63 | -8.5 | 69.632 | -102.806 | 66.607 | -50.366 | 98.026 | -159.746 | 75.545 | -42.085 | 67.147 | -150.751 | 58.59 | 68.493 |
Selling & Marketing Expenses
| 63.92 | 47.484 | 59.366 | 71.1 | 44.636 | 53.185 | 37.75 | 53.476 | 31.173 | 35.392 | 30.975 | -75.15 | 78.253 | 75.865 | 75.038 | 78.739 | 47.908 | 41.396 | 40.202 | 86.494 | 58.567 | 50.966 | 50.818 | 68.997 | 50.499 | 46.605 | 33.631 | 55.305 | 32.583 | 43.753 | 19.969 | 43.512 | 33.013 | 15.54 |
SG&A
| 129.771 | 117.791 | 131.292 | -46.528 | 214.722 | 25.431 | 105.55 | -94.476 | 217.31 | 7.582 | 98.543 | -235.841 | 255.164 | 42.271 | 148.035 | -24.443 | 122.616 | 27.716 | 104.62 | 1.434 | 134.197 | 42.466 | 120.45 | -33.809 | 117.106 | -3.761 | 131.657 | -104.442 | 108.129 | 1.668 | 87.116 | -107.24 | 91.604 | 84.032 |
Other Expenses
| -133.363 | -4.08 | -0.104 | 0.447 | 4.001 | -4.833 | 1.539 | 199.04 | -106.043 | 113.438 | 3.145 | -11.158 | 7.818 | -7.874 | 0.572 | 14.309 | 15.339 | 4.564 | 0.124 | -3.57 | 0.014 | 0.715 | -0.269 | 8.998 | -1.687 | 5.466 | -0.233 | -10.959 | 0.305 | -9.632 | 4.091 | 18.528 | 3.781 | 1.732 |
Operating Expenses
| 166.829 | 169.835 | 172.025 | 188.236 | 164.706 | 169.181 | 145.868 | 146.636 | 150.284 | 161.005 | 137.933 | 6.76 | 210.739 | 190.721 | 193.165 | 243.958 | 174.989 | 146.002 | 146.891 | 260.282 | 185.757 | 175.89 | 174.288 | 208.383 | 164.619 | 146.189 | 136.197 | 155.11 | 116.702 | 126.013 | 93.026 | 127.007 | 98.44 | 89.2 |
Operating Income
| 144.745 | 78.946 | 55.236 | 69.324 | 95.021 | 90.473 | 29.831 | 37.311 | 64.136 | 49.554 | 21.264 | 124.776 | 56.119 | 96.459 | 89.1 | 120.318 | 135.299 | 97.044 | 71.788 | 101.555 | 122.37 | 101.03 | 96.205 | 80.319 | 169.338 | 125.453 | 109.036 | 236.204 | 212.705 | 135.561 | 115.179 | 228.016 | 219.611 | 125.225 |
Operating Income Ratio
| 0.134 | 0.074 | 0.062 | 0.067 | 0.103 | 0.095 | 0.038 | 0.036 | 0.083 | 0.057 | 0.025 | 0.121 | 0.072 | 0.095 | 0.092 | 0.1 | 0.138 | 0.109 | 0.09 | 0.099 | 0.126 | 0.119 | 0.106 | 0.08 | 0.189 | 0.187 | 0.167 | 0.269 | 0.259 | 0.196 | 0.213 | 0.267 | 0.289 | 0.277 |
Total Other Income Expenses Net
| -15.639 | -0.055 | -0.104 | 0.447 | -0.163 | -0.669 | 0.441 | 4.186 | -0.879 | 0.221 | -0.972 | -11.158 | -0.189 | 0.133 | 0.572 | -4.391 | 3.755 | -0.987 | 0.124 | -1.725 | 0.014 | -0.285 | -0.269 | 3.478 | -1.687 | -0.014 | -0.233 | -4.342 | -0.231 | -3.951 | 4.089 | 14.193 | 3.673 | 1.7 |
Income Before Tax
| 129.106 | 86.125 | 55.132 | 69.771 | 94.858 | 89.804 | 30.272 | 41.497 | 63.257 | 49.774 | 20.292 | 113.618 | 55.931 | 96.592 | 89.672 | 119.022 | 150.638 | 96.057 | 71.912 | 99.83 | 122.384 | 100.745 | 95.936 | 83.797 | 167.651 | 125.439 | 108.803 | 231.862 | 213.01 | 136.6 | 119.08 | 242.21 | 223.284 | 126.925 |
Income Before Tax Ratio
| 0.12 | 0.081 | 0.062 | 0.067 | 0.103 | 0.094 | 0.039 | 0.04 | 0.082 | 0.057 | 0.024 | 0.11 | 0.072 | 0.095 | 0.093 | 0.098 | 0.154 | 0.107 | 0.09 | 0.098 | 0.126 | 0.119 | 0.106 | 0.083 | 0.187 | 0.187 | 0.166 | 0.265 | 0.259 | 0.197 | 0.22 | 0.284 | 0.294 | 0.281 |
Income Tax Expense
| 11.69 | 12.184 | 13.777 | 19.069 | 3.188 | 2.412 | 6.794 | 2.672 | -4.858 | -0.241 | 5.444 | 6.581 | -12.707 | 17.116 | 10.197 | 4.804 | 18.482 | 14.682 | 12.723 | -0.988 | 12.023 | 10.888 | 9.69 | -27.91 | 24.607 | 20.096 | 18.112 | 28.706 | 27.656 | 18.553 | 15.427 | 19.572 | 27.513 | 14.451 |
Net Income
| 142.769 | 104.031 | 43.388 | 65.337 | 94.837 | 90.134 | 27.141 | 38.825 | 62.02 | 59.577 | 14.848 | 102.771 | 71.391 | 90.196 | 80.284 | 122.868 | 138.396 | 87.628 | 74.069 | 104.959 | 112.93 | 92.412 | 85.289 | 108.311 | 142.056 | 104.049 | 87.54 | 197.747 | 183.141 | 116.359 | 102.651 | 218.147 | 193.723 | 112.161 |
Net Income Ratio
| 0.132 | 0.098 | 0.049 | 0.063 | 0.103 | 0.095 | 0.035 | 0.037 | 0.08 | 0.068 | 0.017 | 0.099 | 0.092 | 0.089 | 0.083 | 0.102 | 0.142 | 0.098 | 0.093 | 0.103 | 0.116 | 0.109 | 0.094 | 0.108 | 0.158 | 0.155 | 0.134 | 0.226 | 0.223 | 0.168 | 0.19 | 0.256 | 0.255 | 0.248 |
EPS
| 0.18 | 0.13 | 0.06 | 0.08 | 0.12 | 0.12 | 0.035 | 0.05 | 0.091 | 0.087 | 0.022 | 0.13 | 0.089 | 0.11 | 0.1 | 0.16 | 0.18 | 0.11 | 0.09 | 0.065 | 0.14 | 0.12 | 0.11 | 0.065 | 0.08 | 0.15 | 0.12 | 0.28 | 0.26 | 0.17 | 0.15 | 0.32 | 0.28 | 0.16 |
EPS Diluted
| 0.18 | 0.13 | 0.06 | 0.08 | 0.12 | 0.12 | 0.035 | 0.05 | 0.091 | 0.087 | 0.022 | 0.13 | 0.089 | 0.11 | 0.1 | 0.16 | 0.18 | 0.11 | 0.09 | 0.065 | 0.14 | 0.12 | 0.11 | 0.065 | 0.08 | 0.15 | 0.12 | 0.28 | 0.26 | 0.17 | 0.15 | 0.32 | 0.28 | 0.16 |
EBITDA
| 138.322 | 104.526 | 0 | 113.733 | 130.507 | 101.789 | 86.937 | 90.399 | 111.288 | 90.274 | 68.476 | 149.47 | 114.659 | 115.723 | 127.638 | 161.916 | 199.045 | 119.348 | 97.215 | 149.181 | 164.608 | 118.548 | 109.614 | 103.878 | 186.535 | 173.287 | 89.906 | 308.167 | 204.914 | 164.743 | 127.333 | 367.827 | 184.29 | 94.899 |
EBITDA Ratio
| 0.128 | 0.099 | 0 | 0.109 | 0.141 | 0.107 | 0.111 | 0.087 | 0.143 | 0.103 | 0.081 | 0.145 | 0.147 | 0.114 | 0.132 | 0.134 | 0.204 | 0.133 | 0.122 | 0.146 | 0.17 | 0.139 | 0.121 | 0.103 | 0.208 | 0.258 | 0.137 | 0.352 | 0.249 | 0.238 | 0.235 | 0.431 | 0.243 | 0.21 |