Qijing Machinery Co., Ltd.
SSE:603677.SS
22.78 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,004.224 | 1,772.002 | 1,804.159 | 2,005.265 | 1,559.374 | 1,666.39 | 1,381.297 | 1,292.26 | 1,117.592 | 1,260.208 | 1,218.734 | 1,252.16 | 991.885 | 1,162.955 |
| Cost of Revenue
| 1,756.802 | 1,524.455 | 1,569.336 | 1,721.195 | 1,323.041 | 1,415.838 | 1,140.391 | 1,023.111 | 883.829 | 1,025.56 | 1,010.21 | 1,059.21 | 843.57 | 1,026.598 |
| Gross Profit
| 247.423 | 247.547 | 234.823 | 284.07 | 236.333 | 250.553 | 240.906 | 269.149 | 233.763 | 234.647 | 208.525 | 192.95 | 148.315 | 136.357 |
| Gross Profit Ratio
| 0.123 | 0.14 | 0.13 | 0.142 | 0.152 | 0.15 | 0.174 | 0.208 | 0.209 | 0.186 | 0.171 | 0.154 | 0.15 | 0.117 |
| Reseach & Development Expenses
| 68.148 | 60.94 | 67.443 | 68.832 | 49.574 | 48.748 | 47.967 | 48.761 | 23.778 | 22.164 | 19.727 | 15.89 | 0 | 0 |
| General & Administrative Expenses
| 31.425 | 30.081 | 26.725 | 27.314 | 19.381 | 20.005 | 24.523 | 27.992 | 25.579 | 20.37 | 19.447 | 23.277 | 41.274 | 43.733 |
| Selling & Marketing Expenses
| 4.055 | 2.988 | 17.187 | 19.136 | 35.461 | 32.803 | 24.91 | 19.873 | 20.123 | 21.127 | 19.588 | 17.209 | 14.85 | 19.751 |
| SG&A
| 35.48 | 104.677 | 43.912 | 46.449 | 54.841 | 52.809 | 49.433 | 47.865 | 45.702 | 41.497 | 39.035 | 40.486 | 56.125 | 63.484 |
| Other Expenses
| 72.816 | 0 | 42.14 | 45.604 | 32.828 | 32.453 | -0.651 | -0.039 | 7.791 | 3.459 | 0.918 | 12.539 | -2.505 | -1.187 |
| Operating Expenses
| 176.443 | 165.941 | 153.495 | 160.886 | 137.243 | 134.01 | 133.556 | 132.117 | 107.425 | 103.267 | 94.335 | 86.364 | 60.597 | 67.526 |
| Operating Income
| 70.979 | 84.149 | 96.803 | 98.313 | 62.882 | 124.223 | 98.017 | 128.84 | 110.033 | 103.635 | 83.744 | 69.736 | 49.816 | 21.541 |
| Operating Income Ratio
| 0.035 | 0.047 | 0.054 | 0.049 | 0.04 | 0.075 | 0.071 | 0.1 | 0.098 | 0.082 | 0.069 | 0.056 | 0.05 | 0.019 |
| Total Other Income Expenses Net
| -0.844 | -10.493 | -0.081 | -2.073 | -26.042 | -8.198 | -0.651 | -0.039 | 1.787 | -17.763 | -29.272 | -23.885 | -39.324 | -1.228 |
| Income Before Tax
| 70.136 | 73.657 | 66.104 | 96.24 | 61.499 | 90.352 | 97.366 | 128.801 | 117.406 | 106.234 | 84.662 | 82.274 | 47.311 | 20.313 |
| Income Before Tax Ratio
| 0.035 | 0.042 | 0.037 | 0.048 | 0.039 | 0.054 | 0.07 | 0.1 | 0.105 | 0.084 | 0.069 | 0.066 | 0.048 | 0.017 |
| Income Tax Expense
| 2.69 | 4.503 | 2.074 | 7.335 | 5.293 | 14.035 | 19.673 | 28.708 | 29.231 | 28.977 | 22.895 | 19.026 | 15.516 | 10.331 |
| Net Income
| 67.446 | 69.154 | 64.014 | 88.905 | 56.206 | 76.317 | 77.693 | 100.094 | 88.175 | 77.257 | 61.766 | 63.248 | 31.796 | 9.982 |
| Net Income Ratio
| 0.034 | 0.039 | 0.035 | 0.044 | 0.036 | 0.046 | 0.056 | 0.077 | 0.079 | 0.061 | 0.051 | 0.051 | 0.032 | 0.009 |
| EPS
| 0.35 | 0.36 | 0.33 | 0.46 | 0.29 | 0.4 | 0.41 | 0.54 | 0.61 | 0.54 | 0.44 | 0.53 | 0.27 | 0.084 |
| EPS Diluted
| 0.35 | 0.36 | 0.33 | 0.46 | 0.29 | 0.4 | 0.41 | 0.54 | 0.61 | 0.54 | 0.44 | 0.53 | 0.27 | 0.084 |
| EBITDA
| 182.917 | 179.699 | 168.389 | 193.467 | 145.631 | 169.523 | 153.146 | 172.808 | 160.647 | 158.885 | 144.386 | 146.559 | 112.245 | 90.839 |
| EBITDA Ratio
| 0.091 | 0.101 | 0.093 | 0.096 | 0.093 | 0.102 | 0.111 | 0.134 | 0.144 | 0.126 | 0.118 | 0.117 | 0.113 | 0.078 |