
Shanghai Putailai New Energy Technology Co.,Ltd.
SSE:603659.SS
16.81 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 380.693 | 413.029 | 444.79 | 282.684 | 324.528 | 602.417 | 701.975 | 831.14 | 877.492 | 759.163 | 636.639 | 517.789 | 456.069 | 440.29 | 334.58 | 252.309 | 218.628 | 103.816 | 92.885 | 192.642 | 194.629 | 134.812 | 128.991 | 165.12 | 172.074 | 128.733 | 128.331 | 126.933 | 128.133 | 116.092 | 79.707 | 161.224 | 88.629 |
Depreciation & Amortization
| 0 | 0 | 0 | 211.943 | 211.943 | 209.723 | -302.994 | 173.003 | 173.003 | 148.616 | 148.616 | 146.263 | 146.263 | 91.86 | 91.86 | 104.919 | 104.919 | 193.022 | -65.494 | 65.494 | 0 | 115.493 | -50.163 | 50.163 | 0 | 62.236 | -28.022 | 28.022 | 0 | 30.518 | -12.077 | 6.403 | 5.674 | 12.763 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 6,495.224 | 1,997.478 | -2,040.49 | 0 | 15,011.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.479 | 0 | 9.281 | -15.541 | 15.541 | 0 | 38.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 1,195.239 | 0 | -6,504.505 | -1,678.943 | 1,678.943 | 0 | -14,367.139 | 4,861.106 | -4,861.106 | 0 | -7,104.87 | 1,387.042 | -1,387.042 | 0 | -1,215.376 | 6.126 | -6.126 | 0 | -2,872.631 | 659.184 | -659.184 | 0 | -2,596.2 | 397.03 | -397.03 | 0 | -639.401 | 142.845 | -166.647 | -64.954 | -559.161 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -506.908 | 0 | -5,773.681 | -2,592.055 | 2,592.055 | 0 | -8,264.496 | 1,909.536 | -1,909.536 | 0 | -4,575.103 | 312.363 | -312.363 | 0 | -1,264.177 | -146.119 | 146.119 | 0 | -2,539.811 | 251.838 | -251.838 | 0 | -1,880.871 | 127.278 | -127.278 | 0 | -148.127 | -115.06 | 115.06 | 0 | -268.254 | 0 |
Change In Inventory
| 0 | 0 | 0 | 1,702.146 | 0 | -730.824 | 913.112 | -913.112 | 0 | -6,102.643 | 2,951.57 | -2,951.57 | 0 | -2,691.511 | 1,074.679 | -1,074.679 | 0 | 6.301 | 152.245 | -152.245 | 0 | -371.011 | 407.346 | -407.346 | 0 | -715.329 | 269.752 | -269.752 | 0 | -497.956 | 257.905 | -153.077 | -104.829 | -259.708 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.744 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 38.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.683 | 0 | -13.57 | 39.874 | -31.2 | 0 |
Other Non Cash Items
| 533.298 | 0 | 1,057.033 | 804.104 | -1,804.951 | -9.839 | -516.699 | 898.484 | -173.003 | -831.14 | -5,009.722 | 4,439.188 | -774.744 | -517.789 | -456.069 | -440.29 | -334.58 | -252.309 | -218.628 | -103.816 | -92.885 | -192.642 | -194.629 | -134.812 | -128.991 | -165.12 | -172.074 | -128.733 | -128.331 | -126.933 | -128.133 | 8.638 | 3.329 | -161.224 | -88.629 |
Operating Cash Flow
| 533.298 | 0 | 1,437.725 | 1,005.189 | -1,360.161 | 482.568 | -192.171 | 1,327.898 | 701.975 | 831.14 | 877.492 | 483.508 | -138.104 | 340.353 | 178.543 | 764.278 | 441.939 | 395.692 | 73.55 | 68.407 | 155.914 | 306.47 | -12.588 | 323.596 | -127.049 | 147.106 | 253.532 | -88.148 | 13.825 | 69.76 | -27.507 | -35.513 | 23.756 | 58.571 | 155.981 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -266.636 | -971.863 | -539.92 | -660.272 | -1,091.269 | -1,579.514 | -760.233 | -681.794 | -949.514 | -869.47 | -849.46 | -586.658 | -526.119 | -1,022.68 | -630.32 | -667.454 | -351.522 | -116.265 | -224.023 | -273.073 | -136.246 | -215.451 | -274.825 | -331.859 | -229.683 | -245.106 | -100.385 | -198.604 | -248.228 | -172.909 | -37.195 | -42.22 | -34.589 | -37.84 | 0 |
Acquisitions Net
| 0 | 0 | 0.773 | 0.22 | 0.913 | -139.287 | 624.051 | 0.902 | 0.085 | 17.039 | 2.379 | 0 | 0 | -63.206 | 0.04 | 10.188 | 0.4 | 116.251 | 0 | 0 | 0.005 | 218.27 | 0.126 | 0.009 | 0 | -238.733 | 0 | 0 | 0 | 172.91 | 37.195 | 42.22 | 34.589 | -0 | 0 |
Purchases Of Investments
| -1,550.523 | -948.705 | -1,319.716 | -912.016 | 0 | -2,080.422 | 65.446 | -191.029 | -76.5 | -205.422 | -3.173 | -42.966 | -185.57 | 182.858 | -9.4 | -124.895 | -241.363 | 60 | 0 | 0 | -49.14 | -280.851 | -83 | 98.8 | -244.8 | 0 | -435.72 | 539.3 | -752 | 134.33 | -164.33 | -4 | -92 | 69.8 | 0 |
Sales Maturities Of Investments
| 809.274 | 853.074 | 753.523 | 725 | 365 | 1,233.421 | -624.051 | -0.902 | -0.085 | 210.549 | 0.018 | 0.248 | 0.036 | 129.882 | 0.309 | 2.656 | 1.019 | 280.185 | -17.38 | -0.436 | 21.419 | 3.74 | 2.73 | 2.837 | 2.48 | 3.383 | 4.284 | 6.417 | 80.683 | 1.981 | 2.211 | 1.093 | 0.432 | 20.503 | 0 |
Other Investing Activites
| 0.307 | -79.339 | 3.477 | 2.75 | 102.382 | 0.904 | 4.391 | 2.343 | 7.643 | -22.641 | 5.474 | 12.527 | 0 | 25.393 | -66.459 | 3.889 | -31 | -131.241 | -201.827 | 63.232 | 0.359 | -210.218 | -4.27 | -2.673 | 1.71 | 393.748 | -41.616 | 64.704 | 0.196 | -161.472 | -37.195 | -42.185 | -34.589 | 3.796 | -156.219 |
Investing Cash Flow
| -1,007.579 | -1,146.833 | -1,101.863 | -844.319 | -622.974 | -2,564.899 | -690.397 | -870.479 | -1,018.371 | -869.945 | -844.762 | -616.85 | -711.653 | -747.754 | -705.83 | -775.616 | -622.467 | 208.93 | -443.23 | -210.277 | -163.603 | -484.509 | -359.238 | -232.886 | -470.293 | 152.024 | -573.437 | 411.816 | -919.349 | -25.16 | -199.314 | -45.092 | -126.157 | 56.258 | -156.219 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 420.257 | -688.128 | 190.158 | 635.875 | -409.307 | 1,736.27 | 0 | 1,679.177 | 488.462 | 1,436.058 | 1,002.344 | 910.845 | 1,154.624 | 486.383 | -148.2 | 333.7 | -111.1 | -655.016 | -299.426 | 279.2 | 0 | -52.181 | 114.773 | 227.566 | 288.173 | -5.341 | 199.7 | 205.284 | 289.202 | -83.635 | 0 | 317.847 | 34.686 | 20.983 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 18.003 | -18.003 | 0 | -299.999 | 0 | -2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -49.228 | -81.365 | -54.241 | -355.653 | -79.533 | -472.882 | -46.937 | -467.17 | -47.911 | -350.508 | -35.817 | -379.201 | -20.727 | -7.827 | -13.11 | -212.646 | -78.599 | -152.914 | -19.268 | -357.936 | -59.567 | -55.036 | -18.87 | -213.573 | -14.893 | -27.231 | -8.698 | -149.906 | -1.443 | -4.436 | -0.058 | -1.804 | -0.843 | -0.854 | 0 |
Other Financing Activities
| 8.24 | 202.397 | -414.581 | -76.453 | 250.045 | 2,635.713 | 249.693 | 442.878 | 26.64 | 118.33 | -68.225 | 288.304 | -130.849 | -375.865 | -22.253 | 43.698 | -173.295 | 3,866.663 | 160.495 | -21.328 | 1,359.424 | -1.319 | 49.811 | 114.639 | -102.799 | 16.449 | 107.673 | 97.874 | 44.526 | 1,034.433 | -0.722 | -54.504 | -32.101 | 3.105 | 10.071 |
Financing Cash Flow
| 379.269 | -567.096 | -278.665 | 203.769 | -238.795 | 4,421.592 | 202.755 | 1,654.886 | 467.19 | 1,203.88 | 898.302 | 819.949 | 1,003.048 | 102.69 | -183.563 | 164.752 | -362.993 | 3,364.56 | -168.795 | -100.064 | 1,299.857 | -108.536 | 145.714 | 128.633 | 170.481 | -16.123 | 200.675 | 153.252 | 332.285 | 946.362 | -0.664 | 261.54 | 1.742 | 23.234 | 10.071 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.196 | -11.447 | 4.837 | 4.358 | 4.116 | -1.356 | 2.337 | 22.136 | -17.912 | -9.403 | 14.633 | 17.573 | 1.455 | -1.527 | 0.466 | -4.473 | -3.713 | -10.477 | -12.018 | -0.728 | 1.954 | -3.028 | 3.934 | 2.198 | -2 | 1.761 | 1.818 | 1.32 | -2.642 | -0.902 | -1.459 | -1.389 | -0.593 | 1.445 | 0.237 |
Net Change In Cash
| -95.178 | -429.21 | 62.034 | 320.799 | -2,512.75 | 2,115.566 | -677.475 | 2,134.44 | -1,063.87 | 1,366.88 | -96.216 | 704.18 | 154.746 | -306.238 | -710.384 | 148.94 | -547.234 | 3,958.706 | -550.493 | -242.662 | 1,294.122 | -289.603 | -222.178 | 221.542 | -428.862 | 284.768 | -117.412 | 478.241 | -575.881 | 990.06 | -228.944 | 179.546 | -101.252 | 139.509 | 10.071 |
Cash At End Of Period
| 6,041.336 | 6,136.514 | 6,565.724 | 6,910.1 | 6,589.301 | 9,102.052 | 6,014.602 | 6,692.077 | 4,557.636 | 5,621.506 | 4,254.626 | 4,350.842 | 3,646.662 | 3,491.916 | 3,798.154 | 4,508.538 | 4,359.598 | 4,906.832 | 948.126 | 1,498.619 | 1,741.281 | 447.159 | 736.762 | 958.94 | 737.398 | 1,166.259 | 881.491 | 998.903 | 520.662 | 1,096.543 | 106.483 | 335.427 | 155.881 | 257.134 | 10.071 |