
Shanghai Shine-Link International Logistics Co., Ltd.
SSE:603648.SS
10.12 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 32.448 | 39.493 | 40.518 | 32.932 | 40.603 | 33.13 | 46.457 | 46.294 | 45.008 | 20.142 | 50.629 | 31.492 | 38.876 | 31.435 | 43.709 | 23.103 | 30.456 | 22.091 | 35.597 | 28.153 | 30.818 | 20.64 | 38.773 | 17.131 | 38.945 | 34.396 | 52.287 | 19.113 | 38.625 | 26.028 | 55.126 | 15.478 | 41.672 |
Depreciation & Amortization
| 0 | 0 | 0 | 46.498 | 46.498 | 176.204 | -86.099 | 44.705 | 44.705 | 39.627 | 39.627 | 39.473 | 39.473 | 40.34 | 40.34 | 31.535 | 31.535 | 58.588 | -29.672 | 29.672 | 0 | 54.379 | -25.743 | 25.743 | 0 | 35.678 | -16.807 | 16.807 | 0 | 29.394 | -12.969 | 12.969 | 0 | 25.868 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 96.922 | -107.59 | 0 | 38.635 | -19.704 | -127.948 | 0 | -0.538 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -1.076 | 1.131 | -1.131 | 0 | -0.299 | 0.522 | -0.522 | 0 | 0.412 | -0.509 | 0.509 | 0 | 1.019 | -0.509 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 49.312 | 0 | -39.266 | -17.795 | 17.795 | 0 | -31.668 | 24.563 | -24.563 | 0 | -39.568 | 92.696 | -92.696 | 0 | 46.941 | -56.776 | 56.776 | 0 | -5.581 | 28.719 | -28.719 | 0 | -132.361 | 163.995 | -163.995 | 0 | 86.946 | -29.716 | 29.716 | 0 | -56.226 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 21.525 | 0 | -19.831 | -5.78 | 5.78 | 0 | -20.095 | 6.879 | -6.879 | 0 | -42.481 | 100.714 | -100.714 | 0 | 37.775 | -53.689 | 53.689 | 0 | 12.536 | 27.99 | -27.99 | 0 | -119.957 | 156.249 | -156.249 | 0 | 90.553 | -32.637 | 32.637 | 0 | -56.199 | 0 |
Change In Inventory
| 0 | 0 | 0 | 27.786 | 0 | -18.304 | -12.014 | 12.014 | 0 | -11.573 | 17.685 | -17.685 | 0 | 2.473 | -8.018 | 8.018 | 0 | 8.122 | -2.578 | 2.578 | 0 | -18.118 | 0.729 | -0.729 | 0 | -12.404 | 6.892 | -6.892 | 0 | -3.607 | 2.921 | -2.921 | 0 | -0.028 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -1.131 | 1.131 | 0 | 0.299 | -0.521 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -1.131 | 1.131 | -1.131 | 0 | -0.299 | 0.521 | -0.521 | 0 | 0.439 | 0 | 0 | 0 | 1.043 | -0.509 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | -0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -38.778 | 62.136 | 43.345 | -95.207 | 70.938 | 103.328 | -44.705 | -46.294 | -45.008 | 113.56 | -55.65 | 84.014 | -38.876 | -31.435 | 7.022 | -23.103 | -30.456 | -22.091 | -35.597 | -28.153 | -30.818 | -20.64 | -38.773 | -17.131 | -38.945 | -34.396 | -52.287 | -19.113 | -38.625 | -26.028 | -55.126 | -15.478 | -41.672 |
Operating Cash Flow
| 0 | 0 | -6.329 | 55.131 | 83.862 | 74.662 | 105.7 | 90.236 | 46.457 | 46.294 | 45.008 | 20.142 | -5.021 | 74.628 | 141.939 | 20.373 | 15.985 | 22.319 | 68.203 | 111.669 | 41.666 | 32.962 | 69.558 | 65.633 | 16.394 | 17.317 | -2.201 | 92.393 | -103.357 | 47.785 | 70.009 | 15.92 | 105.3 | -36.565 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.068 | -35.411 | -12.779 | -11.796 | -21.682 | -29.271 | -96.914 | -23.26 | -11.466 | -80.693 | -50.748 | -3.258 | -4.273 | -8.575 | -4.896 | -5.508 | -3.966 | -27.202 | -2.585 | -7.975 | -51.581 | -15.401 | -37.709 | -23.241 | -116.464 | -84.443 | -65.022 | -68.039 | -86.298 | -31.422 | -89.51 | -20.887 | -22.598 | -32.646 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 5.006 | 0 | -14.778 | -0.025 | 0.041 | -0 | 1.47 | 0.163 | 0 | 0 | 1.327 | 5.008 | 6.14 | 4.043 | 0 | -0.717 | 0.824 | 0.104 | -0.046 | 0.048 | 0.049 | 0.052 | 85.063 | 65.027 | 68.176 | 86.358 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5 | 4.6 | -7.775 | -22.24 | -51.23 | -15 | -122 | -66.5 | -187.7 | -51 | -270.053 | -150 | -403.339 | -4.1 | -558 | -130 | -430.875 | -487.875 | -226 | -729 | -348 | -370.8 | -576 | -375 | -230.438 | -507.3 | -543.82 | -640 | -660 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.699 | 2.729 | 70.736 | 3.29 | 60 | 72.757 | 217.901 | 81.516 | 203.198 | 51.312 | 304.284 | 1.077 | 562.646 | 0 | 569.001 | 71.235 | 413.211 | 460.038 | 297.412 | 576.028 | 320.953 | 426.566 | 538.346 | 123.037 | 478.416 | 672.682 | 652.308 | 667.385 | 707.53 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.012 | 0.656 | -5.458 | 5.006 | 9.613 | 52.278 | -0 | 0 | 15.498 | -1.47 | 0 | 0.083 | 0.186 | 0.837 | -4.896 | -5.508 | -3.966 | 0.125 | 0.288 | 0.434 | 0.43 | 0.425 | 0.434 | 0.25 | 0.195 | -84.332 | -65.022 | -68.039 | -86.298 | -699.65 | -0.355 | 0.357 | -22.598 | 3.227 | 0 |
Investing Cash Flow
| -12.357 | -27.427 | 44.725 | -25.741 | -12.912 | 8.229 | -1.039 | -8.203 | 4.032 | -80.38 | -16.354 | -152.099 | 155.221 | -11.839 | 6.217 | -63.641 | -21.553 | -54.914 | 68.398 | -159.689 | -78.094 | 40.744 | -74.88 | -274.904 | 131.762 | 81.671 | 43.471 | -40.518 | -38.709 | -731.072 | -89.865 | -20.53 | -22.598 | -29.419 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -63.3 | 64.188 | 90 | 0 | -20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.023 | 45.023 | -45.023 | 0 | -9.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.737 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.782 | -0.733 | -127.053 | 0 | -0.122 | -126.877 | -126.844 | 0 | 0 | -108.724 | -108.724 | 0 | 0 | 0 | -66.36 | 0 | 0 | 0 | -66.36 | 0 | 0 | 0 | -55.3 | 0 | 0 | 0 | -0.315 | -54.985 | 0 | 0 | 0 | -1.519 | -98.481 | 0 | 0 |
Other Financing Activities
| -21.36 | -28.652 | -32.912 | -36.431 | -28.641 | -108.226 | -21.479 | -62.195 | -30.97 | -24.64 | -191.344 | -7.109 | -70.043 | -40.367 | -21.075 | -11.16 | -14.145 | 0 | -0.025 | 0 | 0 | 0 | -0.02 | 0 | 0 | 4.9 | 0 | -0.014 | 0 | -7.202 | 649.983 | 23.388 | -23.388 | -0.1 | 0 |
Financing Cash Flow
| -85.442 | 34.803 | -69.965 | -36.431 | -48.763 | -88.258 | -148.323 | -62.195 | -30.97 | -23.17 | -146.321 | -7.109 | -70.043 | -39.877 | -87.435 | -11.16 | -14.145 | 0 | -66.385 | 0 | 0 | 0 | -55.32 | 0 | 0 | 4.9 | -0.315 | -54.999 | 0 | -7.202 | 649.983 | 21.869 | -121.869 | -0.1 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.114 | 0.238 | -0.375 | 0.105 | -0.141 | -0.208 | -0.252 | 1.284 | -0.111 | 0.076 | 0.913 | 2.719 | -0.276 | -1.171 | 0.25 | -0.525 | -0.01 | -1.353 | -1.099 | 0.058 | 0.464 | -0.33 | 0.607 | 0.355 | -0.257 | 0.207 | 0.439 | 0.476 | -0.277 | -0.295 | -0.278 | -0.276 | -0.09 | 0.62 | 0 |
Net Change In Cash
| -112.544 | 130.698 | -31.945 | -6.935 | 26.095 | -5.575 | -43.914 | 21.121 | 31.143 | 45.451 | -109.972 | -63.336 | 79.881 | 21.741 | 60.972 | -54.953 | -19.723 | -33.947 | 69.117 | -47.962 | -35.965 | 73.377 | -60.035 | -208.917 | 147.899 | 104.095 | 41.394 | -2.648 | -142.343 | -690.784 | 629.849 | 16.983 | -39.257 | -65.464 | 0 |
Cash At End Of Period
| 206.528 | 319.072 | 188.373 | 224.368 | 231.304 | 205.208 | 210.784 | 254.698 | 233.577 | 202.434 | 156.983 | 266.955 | 330.291 | 250.411 | 228.67 | 167.698 | 222.651 | 242.374 | 276.321 | 207.204 | 255.166 | 291.131 | 217.754 | 277.789 | 486.706 | 338.806 | 234.712 | 193.318 | 195.965 | 338.308 | 1,029.092 | 399.243 | 382.261 | 421.418 | 0 |