
Hailir Pesticides and Chemicals Group Co.,Ltd.
SSE:603639.SS
12.92 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 807.666 | 1,254.796 | 1,147.462 | 691.169 | 1,044.153 | 1,433.246 | 1,229.872 | 732.449 | 992.039 | 1,610.72 | 1,199.79 | 1,115.63 | 623.937 | 833.449 | 1,125.863 | 655.102 | 665.391 | 1,114.871 | 791.826 | 499.701 | 536.726 | 828.695 | 601.662 | 539.797 | 402.283 | 716.496 | 532.889 | 439.332 | 319.676 | 461.851 | 368.563 | 161.54 | 219.176 | 358.907 | 285.929 | 161.609 | 150.399 |
Cost of Revenue
| 632.956 | 972.073 | 851.592 | 478.781 | 731.337 | 1,003.834 | 819.175 | 568.251 | 721.477 | 1,198.91 | 846.925 | 796.726 | 418.334 | 595.149 | 789.705 | 493.054 | 467.475 | 757.416 | 544.498 | 393.175 | 320.022 | 563.367 | 400.977 | 433.444 | 193.118 | 470.105 | 333.116 | 271.657 | 186.998 | 296.466 | 241.782 | 100.269 | 143.808 | 220.465 | 189.422 | 109.259 | 99.48 |
Gross Profit
| 174.71 | 282.723 | 295.871 | 212.388 | 312.816 | 429.412 | 410.697 | 164.198 | 270.563 | 411.811 | 352.865 | 318.903 | 205.603 | 238.3 | 336.158 | 162.048 | 197.916 | 357.455 | 247.328 | 106.526 | 216.704 | 265.328 | 200.685 | 106.353 | 209.165 | 246.391 | 199.773 | 167.674 | 132.679 | 165.386 | 126.781 | 61.271 | 75.368 | 138.442 | 96.507 | 52.349 | 50.919 |
Gross Profit Ratio
| 0.216 | 0.225 | 0.258 | 0.307 | 0.3 | 0.3 | 0.334 | 0.224 | 0.273 | 0.256 | 0.294 | 0.286 | 0.33 | 0.286 | 0.299 | 0.247 | 0.297 | 0.321 | 0.312 | 0.213 | 0.404 | 0.32 | 0.334 | 0.197 | 0.52 | 0.344 | 0.375 | 0.382 | 0.415 | 0.358 | 0.344 | 0.379 | 0.344 | 0.386 | 0.338 | 0.324 | 0.339 |
Reseach & Development Expenses
| 65.87 | 45.103 | 51.639 | 30.539 | 53.097 | 75.335 | 64.37 | 74.28 | 50.502 | 59.255 | 50.018 | 57.624 | 27.652 | 34.098 | 43.95 | 41.769 | 8.844 | 59.299 | 34.417 | 45.67 | 17.578 | 34.916 | 20.385 | 39.819 | 11.03 | 23.643 | 10.956 | 16.09 | 16.168 | 17.034 | 0 | 38.911 | 0 | 15.704 | 0 | 32.425 | 0 |
General & Administrative Expenses
| 104.926 | -0.333 | 56.134 | -82.574 | 126.182 | 13.419 | 61.769 | -14.027 | 103.919 | 31.837 | 65.711 | -41.355 | 87.555 | -19.358 | 73.015 | -55.164 | 47.89 | 0.722 | 54.495 | -41.357 | 63.528 | -7.526 | 30.557 | -86.469 | 91.063 | 5.047 | 30.243 | -57.615 | 36.74 | -15.183 | 26.522 | -40.413 | 19.681 | -11.685 | 21.987 | -43.503 | 24.728 |
Selling & Marketing Expenses
| 88.82 | 50.663 | 52.538 | 35.377 | 42.303 | 44.405 | 53.965 | 35.255 | 43.431 | 44.406 | 55.501 | 28.583 | 43.33 | 54.199 | 45.627 | 11.427 | 46.107 | 52.973 | 48.295 | 35.662 | 38.463 | 52.869 | 42.424 | 32.105 | 31.311 | 35.013 | 29.502 | 27.897 | 24.681 | 23.914 | 24.736 | 20.381 | 18.212 | 25.409 | 21.062 | 16.727 | 16.506 |
SG&A
| 193.746 | 123.261 | 108.673 | -47.197 | 168.485 | 57.824 | 115.734 | 21.228 | 147.35 | 76.243 | 121.212 | -12.772 | 130.885 | 34.841 | 118.642 | -43.737 | 93.997 | 53.694 | 102.79 | -5.695 | 101.991 | 45.343 | 72.981 | -54.365 | 122.374 | 40.06 | 59.745 | -29.717 | 61.421 | 8.73 | 51.259 | -20.031 | 37.893 | 13.724 | 43.049 | -26.777 | 41.234 |
Other Expenses
| -121.864 | -37.223 | -1.564 | 7.118 | 47.009 | -51.424 | -2.624 | 127.276 | -63.297 | 56.432 | 1.885 | 1.682 | -4.029 | -7.766 | 0.477 | 0.652 | 0.423 | 0.747 | 0.527 | -6.168 | 0.264 | -0.818 | 1.445 | -0.233 | 0.844 | 2.24 | 0.189 | 6.554 | 0.468 | 2.283 | 0.102 | 0.638 | 1.016 | 2.525 | 0.132 | 1.097 | -0.066 |
Operating Expenses
| 137.751 | 205.587 | 161.995 | 124.074 | 152.101 | 210.326 | 177.48 | 222.785 | 134.555 | 191.929 | 173.115 | 160.255 | 108.754 | 116.101 | 166.099 | 79.894 | 97.855 | 144.146 | 134.686 | 111.295 | 118.703 | 115.833 | 96.08 | 41.36 | 135.83 | 102.161 | 60.706 | 65.667 | 63.016 | 46.383 | 52.636 | 68.672 | 38.489 | 49.248 | 43.653 | 45.877 | 42.339 |
Operating Income
| 36.959 | 77.137 | 103.561 | 55.151 | 133.525 | 205.18 | 176.234 | -68.999 | 176.032 | 225.707 | 167.805 | 141.74 | 106.549 | 128.826 | 152.688 | 73.406 | 94.861 | 199.876 | 98.403 | 33.35 | 94.964 | 157.219 | 79.897 | 45.453 | 92.829 | 174.833 | 108.136 | 87.2 | 59.772 | 106.981 | 74.366 | 5.996 | 39.504 | 78.911 | 52.788 | 11.216 | 10.19 |
Operating Income Ratio
| 0.046 | 0.061 | 0.09 | 0.08 | 0.128 | 0.143 | 0.143 | -0.094 | 0.177 | 0.14 | 0.14 | 0.127 | 0.171 | 0.155 | 0.136 | 0.112 | 0.143 | 0.179 | 0.124 | 0.067 | 0.177 | 0.19 | 0.133 | 0.084 | 0.231 | 0.244 | 0.203 | 0.198 | 0.187 | 0.232 | 0.202 | 0.037 | 0.18 | 0.22 | 0.185 | 0.069 | 0.068 |
Total Other Income Expenses Net
| -1.082 | -3.35 | -1.564 | 7.861 | -4.786 | 0.372 | -1.479 | 2.047 | -2.084 | -1.91 | -0.329 | -4.268 | -7.682 | -4.113 | 0.477 | -5.599 | 0.423 | 0.041 | 0.527 | -7.427 | 0.264 | 0.201 | 1.445 | -0.216 | 0.844 | 1.12 | 0.189 | 6.554 | 0.468 | 1.414 | 0.102 | 0.188 | 1.016 | 2.422 | 0.132 | 1.097 | -0.066 |
Income Before Tax
| 35.877 | 89.173 | 101.997 | 63.012 | 128.739 | 205.552 | 174.755 | -66.951 | 129.281 | 223.797 | 167.476 | 137.473 | 98.868 | 124.713 | 153.165 | 67.807 | 95.284 | 199.917 | 98.93 | 25.922 | 95.228 | 157.42 | 81.342 | 45.237 | 93.673 | 175.953 | 108.325 | 93.754 | 60.24 | 108.395 | 74.468 | 6.184 | 40.52 | 81.333 | 52.92 | 12.313 | 10.124 |
Income Before Tax Ratio
| 0.044 | 0.071 | 0.089 | 0.091 | 0.123 | 0.143 | 0.142 | -0.091 | 0.13 | 0.139 | 0.14 | 0.123 | 0.158 | 0.15 | 0.136 | 0.104 | 0.143 | 0.179 | 0.125 | 0.052 | 0.177 | 0.19 | 0.135 | 0.084 | 0.233 | 0.246 | 0.203 | 0.213 | 0.188 | 0.235 | 0.202 | 0.038 | 0.185 | 0.227 | 0.185 | 0.076 | 0.067 |
Income Tax Expense
| 2.126 | 17.296 | 11.261 | 32.03 | 17.301 | 26.924 | 22.599 | -96.37 | 27.938 | 37.164 | 24.861 | -1.165 | 16.258 | 27.13 | 22.25 | -5.862 | 14.434 | 31.433 | 15.269 | -13.182 | 19.249 | 25.14 | 12.92 | -5.018 | 17.02 | 25.924 | 17.928 | -1.712 | 17.84 | 21.569 | 13.255 | -1.824 | 7.734 | 18.785 | 10.126 | 4.339 | 2.719 |
Net Income
| 33.751 | 71.387 | 90.736 | 30.981 | 111.437 | 178.628 | 152.156 | 29.418 | 101.343 | 186.634 | 142.615 | 138.637 | 82.61 | 97.583 | 130.915 | 73.669 | 80.849 | 168.484 | 83.661 | 39.105 | 75.979 | 132.28 | 68.422 | 50.255 | 76.659 | 150.08 | 90.407 | 95.304 | 42.684 | 86.773 | 61.274 | 7.982 | 32.926 | 62.548 | 42.796 | 8.243 | 7.519 |
Net Income Ratio
| 0.042 | 0.057 | 0.079 | 0.045 | 0.107 | 0.125 | 0.124 | 0.04 | 0.102 | 0.116 | 0.119 | 0.124 | 0.132 | 0.117 | 0.116 | 0.112 | 0.122 | 0.151 | 0.106 | 0.078 | 0.142 | 0.16 | 0.114 | 0.093 | 0.191 | 0.209 | 0.17 | 0.217 | 0.134 | 0.188 | 0.166 | 0.049 | 0.15 | 0.174 | 0.15 | 0.051 | 0.05 |
EPS
| 0.099 | 0.21 | 0.27 | 0.091 | 0.33 | 0.54 | 0.45 | 0.088 | 0.3 | 0.55 | 0.42 | 0.42 | 0.25 | 0.29 | 0.39 | 0.22 | 0.24 | 0.51 | 0.25 | 0.12 | 0.22 | 0.4 | 0.21 | 0.15 | 0.23 | 0.45 | 0.28 | 0.29 | 0.18 | 0.26 | 0.19 | 0.064 | 0.13 | 0.26 | 0.17 | 0.034 | 0.03 |
EPS Diluted
| 0.099 | 0.21 | 0.27 | 0.091 | 0.33 | 0.54 | 0.45 | 0.088 | 0.3 | 0.55 | 0.42 | 0.42 | 0.25 | 0.29 | 0.39 | 0.22 | 0.24 | 0.51 | 0.25 | 0.12 | 0.21 | 0.4 | 0.21 | 0.15 | 0.23 | 0.45 | 0.28 | 0.29 | 0.13 | 0.26 | 0.19 | 0.064 | 0.13 | 0.26 | 0.17 | 0.034 | 0.03 |
EBITDA
| 37.524 | 135.191 | 161.058 | 130.955 | 187.723 | 264.997 | 221.648 | -25.435 | 181.188 | 261.362 | 198.745 | 170.688 | 126.935 | 153.799 | 170.059 | 89.789 | 117.265 | 221.592 | 112.642 | 28.159 | 112.896 | 175.277 | 97.918 | 48.95 | 97.579 | 144.231 | 143.862 | 83.166 | 75.537 | 125.36 | 74.948 | 2.128 | 36.879 | 81.423 | 52.855 | 1.697 | 8.58 |
EBITDA Ratio
| 0.046 | 0.108 | 0.14 | 0.189 | 0.18 | 0.185 | 0.18 | -0.035 | 0.183 | 0.162 | 0.166 | 0.153 | 0.203 | 0.185 | 0.151 | 0.137 | 0.176 | 0.199 | 0.142 | 0.056 | 0.21 | 0.212 | 0.163 | 0.091 | 0.243 | 0.201 | 0.27 | 0.189 | 0.236 | 0.271 | 0.203 | 0.013 | 0.168 | 0.227 | 0.185 | 0.01 | 0.057 |