
Shanghai Laimu Electronics Co.,Ltd.
SSE:603633.SS
8.12 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 350.125 | 415.267 | 365.065 | 351.432 | 329.648 | 309.684 | 287.433 | 256.842 | 233.361 | 259.093 | 266.32 | 201.169 | 204.04 | 194.792 | 165.142 | 162.464 | 163.146 | 164.636 | 147.582 | 121.804 | 95.427 | 128.871 | 120.599 | 113.796 | 101.739 | 101.412 | 120.074 | 112.589 | 100.282 | 100.755 | 104.059 | 86.015 | 83.299 | 91.135 | 89.909 | 95.424 | 63.73 | 91.65 |
Cost of Revenue
| 279.987 | 326.485 | 290.189 | 271.534 | 255.966 | 235.069 | 214.238 | 189.109 | 169.453 | 193.611 | 201.028 | 142.84 | 153.585 | 146.099 | 119.891 | 115.559 | 123.828 | 123.884 | 105.028 | 85.729 | 64.363 | 86.609 | 83.095 | 74.928 | 70.135 | 67.927 | 81.646 | 75.501 | 69.348 | 65.791 | 66.381 | 54.809 | 55.099 | 56.702 | 55.585 | 59.996 | 40.157 | 2.428 |
Gross Profit
| 70.138 | 88.782 | 74.876 | 79.898 | 73.682 | 74.614 | 73.195 | 67.732 | 63.908 | 65.481 | 65.292 | 58.33 | 50.455 | 48.693 | 45.251 | 46.905 | 39.318 | 40.752 | 42.554 | 36.075 | 31.065 | 42.262 | 37.504 | 38.868 | 31.603 | 33.485 | 38.427 | 37.088 | 30.934 | 34.964 | 37.678 | 31.205 | 28.199 | 34.433 | 34.324 | 35.428 | 23.573 | 89.222 |
Gross Profit Ratio
| 0.2 | 0.214 | 0.205 | 0.227 | 0.224 | 0.241 | 0.255 | 0.264 | 0.274 | 0.253 | 0.245 | 0.29 | 0.247 | 0.25 | 0.274 | 0.289 | 0.241 | 0.248 | 0.288 | 0.296 | 0.326 | 0.328 | 0.311 | 0.342 | 0.311 | 0.33 | 0.32 | 0.329 | 0.308 | 0.347 | 0.362 | 0.363 | 0.339 | 0.378 | 0.382 | 0.371 | 0.37 | 0.974 |
Reseach & Development Expenses
| 19.536 | 28.396 | 18.203 | 15.714 | 19.759 | 15.568 | 16.224 | 16.71 | 14.641 | 17.821 | 15.26 | 12.632 | 10.518 | 10.222 | 11.552 | 10.025 | 9.5 | 9.436 | 7.009 | 6.332 | 5.943 | 7.7 | 6.819 | 5.976 | 5.797 | 5.967 | 6.194 | 17.043 | 5.203 | 24.913 | 4.916 | 10.059 | 0 | 18.635 | 0 | 8.413 | 0 | 18.795 |
General & Administrative Expenses
| 16.364 | -37.033 | 44.567 | -11.993 | 16.576 | -33.027 | 40.337 | -10.674 | 14.42 | -18.868 | 26.925 | -6.633 | 8.707 | -18.901 | 23.954 | -4.584 | 7.69 | -12.18 | 7.295 | -2.391 | 5.789 | -12.047 | 7.286 | -4.585 | 6.747 | -13.376 | 7.162 | -8.773 | 11.087 | -24.622 | 9.82 | -8.295 | 10.562 | -23.142 | 9.45 | -6.969 | 8.081 | 37.414 |
Selling & Marketing Expenses
| 8.216 | -17.374 | 22.213 | 10.155 | 7.599 | 9.58 | 6.677 | 8.1 | 6.779 | 7.535 | 5.964 | 5.507 | 4.564 | 4.022 | 4.958 | 4.783 | 3.446 | -2.921 | 5.814 | 4.393 | 4.587 | 6.258 | 5.034 | 5.304 | 4.14 | 5.429 | 5.076 | 4.075 | 4.668 | 5.161 | 4.109 | 3.639 | 3.114 | 3.609 | 3.102 | 3.402 | 2.433 | 14.043 |
SG&A
| 24.579 | -54.406 | 66.78 | 25.712 | 24.161 | 31.669 | 47.014 | -2.574 | 21.2 | -11.334 | 32.889 | -1.126 | 13.271 | -14.88 | 28.911 | 0.199 | 11.137 | -15.1 | 13.109 | 2.002 | 10.376 | -5.789 | 12.32 | 0.719 | 10.886 | -7.946 | 12.238 | -4.697 | 15.755 | -19.462 | 13.929 | -4.657 | 13.677 | -19.533 | 12.552 | -3.567 | 10.513 | 53.9 |
Other Expenses
| 5.167 | 108.304 | 0 | -0.421 | 0.037 | -4.331 | -0.523 | -0.745 | 0.861 | 38.046 | -14.332 | 14.791 | 0.914 | -0.555 | 0.01 | -0.839 | 0.733 | -0.473 | -0.238 | 0.078 | -0.088 | -0.186 | 0.106 | -0.103 | 3.236 | -0.021 | 0.249 | 0.048 | 0.021 | -4.716 | 1.267 | 2.731 | 0.277 | -0.686 | 1.106 | 1.564 | -1.175 | -73.035 |
Operating Expenses
| 49.283 | 82.294 | 54.954 | 41.848 | 43.92 | 51.567 | 38.777 | 39.422 | 36.702 | 44.533 | 33.816 | 26.297 | 24.703 | 25.219 | 26.033 | 23.99 | 19.699 | 14.543 | 20.474 | 18.037 | 15.341 | 22.109 | 17.645 | 17.803 | 16.85 | 16.451 | 18.682 | 17.131 | 14.954 | 13.046 | 14.775 | 14.144 | 14.343 | 15.991 | 13.191 | 12.871 | 10.864 | -73.035 |
Operating Income
| 20.855 | 6.488 | 27.718 | 38.05 | 29.762 | 23.047 | 26.093 | 24.337 | 21.278 | 10.267 | 25.079 | 37.417 | 35.044 | 8.664 | 12.044 | 16.469 | 13.27 | 14.085 | 13.061 | 11.084 | 10.346 | 7.421 | 14.766 | 14.51 | 8.729 | 7.676 | 16.067 | 14.273 | 11.453 | 14.965 | 18.753 | 13.555 | 10.13 | 13.796 | 16.793 | 19.52 | 8.609 | 18.615 |
Operating Income Ratio
| 0.06 | 0.016 | 0.076 | 0.108 | 0.09 | 0.074 | 0.091 | 0.095 | 0.091 | 0.04 | 0.094 | 0.186 | 0.172 | 0.044 | 0.073 | 0.101 | 0.081 | 0.086 | 0.088 | 0.091 | 0.108 | 0.058 | 0.122 | 0.128 | 0.086 | 0.076 | 0.134 | 0.127 | 0.114 | 0.149 | 0.18 | 0.158 | 0.122 | 0.151 | 0.187 | 0.205 | 0.135 | 0.203 |
Total Other Income Expenses Net
| -0.621 | -4.727 | -8.41 | -0.654 | 0.037 | -6.746 | -0.523 | -0.745 | 0.153 | -1.167 | -0.246 | -0.387 | 0.07 | -0.555 | 0.01 | -0.839 | 0.733 | -0.473 | -0.238 | 0.078 | -0.088 | -0.186 | 0.106 | -0.103 | 3.236 | -0.021 | 0 | 0.048 | 0.021 | -4.264 | 1.267 | 2.279 | 0.277 | -0.686 | 0.025 | 0.65 | -1.175 | 1.827 |
Income Before Tax
| 20.234 | 1.761 | 19.307 | 29.981 | 26.931 | 5.225 | 25.57 | 23.593 | 21.431 | 9.1 | 24.832 | 21.711 | 16.46 | 8.109 | 12.054 | 15.63 | 14.003 | 13.612 | 12.823 | 11.162 | 10.258 | 7.235 | 14.871 | 14.407 | 11.965 | 7.655 | 16.067 | 14.321 | 11.475 | 10.701 | 20.02 | 15.834 | 10.407 | 13.11 | 16.817 | 20.17 | 7.433 | 20.442 |
Income Before Tax Ratio
| 0.058 | 0.004 | 0.053 | 0.085 | 0.082 | 0.017 | 0.089 | 0.092 | 0.092 | 0.035 | 0.093 | 0.108 | 0.081 | 0.042 | 0.073 | 0.096 | 0.086 | 0.083 | 0.087 | 0.092 | 0.107 | 0.056 | 0.123 | 0.127 | 0.118 | 0.075 | 0.134 | 0.127 | 0.114 | 0.106 | 0.192 | 0.184 | 0.125 | 0.144 | 0.187 | 0.211 | 0.117 | 0.223 |
Income Tax Expense
| 1.403 | -1.644 | 1.337 | 3.052 | 1.739 | -1.028 | 1.865 | 1.678 | 1.308 | -0.666 | 1.428 | 1.563 | 1.428 | -0.321 | 0.27 | 0.992 | 1.131 | 1.79 | 1.336 | 0.316 | 1.53 | 0.969 | 1.684 | 1.842 | 1.678 | 1.334 | 1.393 | 2.065 | 1.358 | 1.792 | 2.575 | 1.568 | 1.666 | 1.677 | 2.431 | 2.725 | 1.154 | 188.236 |
Net Income
| 18.83 | 3.405 | 17.97 | 26.928 | 25.192 | 6.253 | 23.705 | 21.914 | 20.122 | 9.766 | 23.405 | 20.148 | 15.033 | 8.431 | 11.784 | 14.638 | 12.872 | 11.823 | 11.487 | 10.845 | 8.728 | 6.266 | 13.188 | 12.565 | 10.287 | 6.321 | 14.675 | 12.256 | 10.117 | 8.91 | 17.445 | 14.266 | 8.74 | 11.434 | 14.386 | 17.445 | 6.279 | 17.623 |
Net Income Ratio
| 0.054 | 0.008 | 0.049 | 0.077 | 0.076 | 0.02 | 0.082 | 0.085 | 0.086 | 0.038 | 0.088 | 0.1 | 0.074 | 0.043 | 0.071 | 0.09 | 0.079 | 0.072 | 0.078 | 0.089 | 0.091 | 0.049 | 0.109 | 0.11 | 0.101 | 0.062 | 0.122 | 0.109 | 0.101 | 0.088 | 0.168 | 0.166 | 0.105 | 0.125 | 0.16 | 0.183 | 0.099 | 0.192 |
EPS
| 0.04 | 0.008 | 0.042 | 0.063 | 0.059 | 0.015 | 0.056 | 0.051 | 0.047 | 0.023 | 0.093 | 0.08 | 0.06 | 0.025 | 0.046 | 0.057 | 0.05 | 0.052 | 0.05 | 0.04 | 0.04 | 0.023 | 0.06 | 0.053 | 0.041 | 0.024 | 0.057 | 0.047 | 0.038 | 0.034 | 0.069 | 0.055 | 0.034 | 0.061 | 0.077 | 0.094 | 0.034 | 0.094 |
EPS Diluted
| 0.04 | 0.008 | 0.042 | 0.063 | 0.059 | 0.015 | 0.056 | 0.051 | 0.047 | 0.023 | 0.093 | 0.08 | 0.06 | 0.025 | 0.046 | 0.057 | 0.05 | 0.052 | 0.05 | 0.04 | 0.04 | 0.023 | 0.06 | 0.053 | 0.041 | 0.024 | 0.057 | 0.047 | 0.038 | 0.034 | 0.069 | 0.055 | 0.034 | 0.061 | 0.077 | 0.094 | 0.034 | 0.094 |
EBITDA
| 24.809 | 3.876 | 33.561 | 101.887 | 80.329 | 71.854 | 94.381 | 74.913 | 63.935 | 49.556 | 68.071 | 84.792 | 80.106 | 51.669 | 56.545 | 59.814 | 51.029 | 51.802 | 46.427 | 48.434 | 42.977 | 42.301 | 42.182 | 46.258 | 37.363 | 16.245 | 21.137 | 20.506 | 15.542 | 20.097 | 24.07 | 21.076 | 13.856 | -176.919 | 21.133 | 21.919 | 12.709 | -164.43 |
EBITDA Ratio
| 0.071 | 0.009 | 0.092 | 0.29 | 0.244 | 0.232 | 0.328 | 0.292 | 0.274 | 0.191 | 0.256 | 0.421 | 0.393 | 0.265 | 0.342 | 0.368 | 0.313 | 0.315 | 0.315 | 0.398 | 0.45 | 0.328 | 0.35 | 0.406 | 0.367 | 0.16 | 0.176 | 0.182 | 0.155 | 0.199 | 0.231 | 0.245 | 0.166 | -1.941 | 0.235 | 0.23 | 0.199 | -1.794 |