
Shanghai Laimu Electronics Co.,Ltd.
SSE:603633.SS
8.12 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 267.482 | 239.403 | 327.247 | 465.498 | 394.098 | 425.378 | 459.273 | 487.066 | 471.898 | 488.085 | 549.616 | 790.587 | 75.38 | 71.52 | 78.47 | 60.123 | 57.409 | 91.098 | 145.252 | 69.186 | 54.122 | 49.808 | 30.249 | 74.529 | 104.647 | 113.375 | 112.073 | 130.208 | 149.644 | 153.2 | 164.284 | 186.022 | 180.788 | 207.921 | 0 | 39.971 | -34.77 | 34.77 |
Short Term Investments
| 6.501 | 0 | 0 | 0 | 0 | 0 | -4.226 | -4.026 | 0 | 0 | 0 | 41.137 | 43.331 | -7.994 | -9.502 | -9.634 | -10.517 | -10.528 | 682.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.54 | 0 |
Cash and Short Term Investments
| 267.482 | 239.403 | 327.247 | 465.498 | 394.098 | 425.378 | 459.273 | 487.066 | 471.898 | 488.085 | 549.616 | 790.587 | 75.38 | 71.52 | 78.47 | 60.123 | 57.409 | 91.098 | 145.252 | 69.186 | 54.122 | 49.808 | 30.249 | 74.529 | 104.647 | 113.375 | 112.073 | 130.208 | 149.644 | 153.2 | 164.284 | 186.022 | 180.788 | 207.921 | 0 | 39.971 | 34.77 | 34.77 |
Net Receivables
| 851.692 | 877.273 | 839.55 | 821.554 | 667.654 | 734.524 | 651.236 | 619.577 | 571.924 | 563.713 | 553.561 | 465.465 | 407.012 | 358.744 | 331.99 | 347.262 | 334.313 | 345.778 | 313.513 | 281.894 | 278.847 | 301.485 | 246.83 | 270.656 | 259.514 | 270.374 | 0 | 245.349 | 229.305 | 223.873 | 229.775 | 204.915 | 193.671 | 195.648 | 0 | 0 | 0 | 154.992 |
Inventory
| 893.699 | 873.897 | 799.648 | 765.967 | 738.232 | 718.462 | 664.66 | 635.938 | 581.161 | 578.59 | 551.919 | 502.746 | 467.037 | 461.77 | 439.897 | 417.675 | 389.551 | 372.703 | 319.645 | 291.733 | 291.067 | 292.103 | 277.669 | 269.307 | 259.751 | 256.243 | 239.735 | 233.781 | 217.884 | 212.085 | 209.238 | 204.815 | 202.89 | 198.134 | 0 | 193.334 | 0 | 194.804 |
Other Current Assets
| 37.802 | 33.34 | 35.328 | 36.469 | 11.255 | 10.156 | 26.527 | 22.925 | 15.933 | 22.583 | 58.714 | 24.156 | 27.188 | 24.117 | 47.822 | 36.931 | 34.374 | 36.191 | 103.31 | 49.044 | 64.003 | 36.613 | 79.307 | 44.805 | 74.187 | 36.263 | 40.565 | 33.765 | 22.015 | 24.75 | 26.389 | 21.748 | 23.711 | 18.122 | 0 | 19.059 | 0 | 19.332 |
Total Current Assets
| 2,050.675 | 2,023.913 | 2,001.773 | 2,089.487 | 1,811.239 | 1,888.521 | 1,801.696 | 1,765.506 | 1,640.916 | 1,652.97 | 1,686.556 | 1,782.954 | 976.616 | 916.151 | 898.179 | 861.99 | 815.647 | 845.77 | 832.045 | 691.856 | 654.384 | 680.009 | 634.056 | 659.296 | 658.282 | 676.255 | 656.807 | 643.104 | 618.848 | 613.908 | 629.687 | 617.5 | 601.061 | 619.825 | 0 | 412.372 | 34.77 | 403.898 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,555.553 | 1,535.358 | 1,509.711 | 1,483.506 | 1,415.524 | 1,403.193 | 1,268.982 | 1,201.579 | 1,145.279 | 1,101.191 | 970.75 | 933.426 | 906.793 | 875.724 | 810.072 | 790.238 | 776.308 | 768.526 | 693.828 | 676.951 | 660.429 | 653.571 | 616.108 | 573.266 | 552.23 | 545.212 | 491.941 | 478.816 | 455.726 | 451.941 | 429.324 | 413.028 | 397.421 | 393.37 | 0 | 375.763 | 0 | 359.608 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 53.092 | 53.454 | 50.041 | 50.47 | 50.935 | 51.462 | 52.14 | 52.573 | 25.836 | 26.196 | 26.076 | 26.446 | 26.828 | 27.221 | 27.651 | 27.985 | 28.315 | 28.263 | 28.281 | 28.085 | 28.305 | 28.478 | 22.183 | 21.278 | 21.553 | 21.464 | 20.956 | 21.383 | 21.624 | 21.679 | 21.936 | 22.187 | 22.646 | 22.425 | 0 | 22.753 | 0 | 22.953 |
Goodwill and Intangible Assets
| 53.092 | 53.454 | 50.041 | 50.47 | 50.935 | 51.462 | 52.14 | 52.573 | 25.836 | 26.196 | 26.076 | 26.446 | 26.828 | 27.221 | 27.651 | 27.985 | 28.315 | 28.263 | 28.281 | 28.085 | 28.305 | 28.478 | 22.183 | 21.278 | 21.553 | 21.464 | 20.956 | 21.383 | 21.624 | 21.679 | 21.936 | 22.187 | 22.646 | 22.425 | 0 | 22.753 | 0 | 22.953 |
Long Term Investments
| 0 | 0 | 6.572 | 10.396 | 10.28 | 10.28 | 16.285 | 31.241 | 47.646 | 44.409 | 41.437 | 0 | 0 | 57.784 | 61.028 | 165.045 | 142.69 | 147.402 | -570.395 | 70.452 | 0.452 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 22.009 | 22.009 | 18.508 | 18.216 | 10.492 | 10.482 | 9.115 | 9.04 | 7.494 | 7.398 | 6.286 | 5.843 | 5.402 | 5.095 | 4.628 | 5.016 | 4.663 | 4.618 | 5.287 | 3.994 | 4.033 | 4.033 | 3.34 | 3.371 | 3.36 | 3.36 | 2.99 | 2.99 | 2.915 | 2.915 | 2.636 | 2.636 | 2.648 | 2.648 | 0 | 2.526 | 0 | 2.628 |
Other Non-Current Assets
| 33.884 | 31.219 | 27.687 | 4.834 | 33.347 | 5.635 | 45.622 | 42.049 | 58.509 | 48.974 | 31.544 | 52.488 | 59.439 | 9.835 | 9.405 | 8.994 | 4.467 | 4.467 | 693.828 | 11.876 | 12.761 | 13.614 | 12.573 | 11.797 | 12.24 | 11.136 | 9.246 | 7.222 | 6.118 | 5.434 | 5.362 | 5.449 | 4.971 | 5.083 | 836.643 | 4.05 | -34.77 | 4.846 |
Total Non-Current Assets
| 1,664.538 | 1,642.04 | 1,612.519 | 1,567.422 | 1,520.578 | 1,481.052 | 1,392.145 | 1,336.482 | 1,284.764 | 1,228.168 | 1,076.094 | 1,018.202 | 998.463 | 975.659 | 912.783 | 997.279 | 956.444 | 953.276 | 850.829 | 791.358 | 705.98 | 700.147 | 654.203 | 609.712 | 589.384 | 581.171 | 525.133 | 510.411 | 486.382 | 481.969 | 459.257 | 443.3 | 427.687 | 423.526 | 836.643 | 405.091 | -34.77 | 390.035 |
Total Assets
| 3,715.212 | 3,665.953 | 3,614.292 | 3,656.909 | 3,331.817 | 3,369.572 | 3,193.841 | 3,101.988 | 2,925.68 | 2,881.138 | 2,762.65 | 2,801.156 | 1,975.079 | 1,891.81 | 1,810.962 | 1,859.269 | 1,772.091 | 1,799.046 | 1,682.874 | 1,483.214 | 1,360.363 | 1,380.157 | 1,288.259 | 1,269.008 | 1,247.666 | 1,257.426 | 1,181.94 | 1,153.514 | 1,105.23 | 1,095.877 | 1,088.944 | 1,060.8 | 1,028.748 | 1,043.351 | 836.643 | 817.463 | 0 | 793.933 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 372.04 | 436.373 | 347.58 | 421.018 | 367.927 | 335.401 | 331.846 | 303.966 | 248.801 | 319.719 | 257.194 | 246.833 | 239.012 | 225.639 | 189.548 | 235.102 | 234.375 | 243.981 | 156.273 | 134.222 | 81.473 | 154.947 | 36.856 | 99.793 | 111.222 | 135.778 | 83.952 | 106.608 | 99.82 | 104.478 | 87.916 | 76.292 | 78.81 | 94.266 | 0 | 94.086 | 0 | 98.103 |
Short Term Debt
| 758.701 | 708.669 | 861.314 | 687.793 | 607.119 | 708.964 | 678.999 | 689 | 626.5 | 581.456 | 584.005 | 626.913 | 547.751 | 490.367 | 452.238 | 457.84 | 377.191 | 364.608 | 393.105 | 407.178 | 399.543 | 332.988 | 331.519 | 279.888 | 316.474 | 292.748 | 305.97 | 254.757 | 217.047 | 219.815 | 232.245 | 239.7 | 183.45 | 196.674 | 0 | 162.97 | 0 | 205.118 |
Tax Payables
| 4.332 | 7.795 | 5.338 | 0.061 | 8.882 | 2.956 | 6.495 | 1.856 | 2.024 | 5.02 | 8.472 | 6.678 | 10.535 | 8.788 | 8.492 | 2.769 | 1.024 | 2.833 | 0.932 | 0.661 | 1.866 | 1.728 | 1.773 | 1.542 | 0.7 | 2.142 | 1.372 | 1.53 | 3.822 | 3.764 | 3.729 | 1.304 | 2.655 | 2.149 | 0 | 6.391 | 0 | 5.541 |
Deferred Revenue
| 0 | 0 | 0 | 0.509 | 0.34 | 0.254 | 37.418 | 54.046 | 0.432 | 0.542 | 0.252 | 0 | 0 | 20.749 | 19.954 | 11.333 | 9.28 | 15.294 | -22.305 | 58.01 | -53.718 | 15.35 | -33.049 | 23.31 | 8.598 | 14.129 | -18.601 | 24.843 | -16.608 | 12.945 | -21.477 | -19.591 | 8.327 | 12.143 | 0 | 14.138 | 0 | 11.64 |
Other Current Liabilities
| 440.255 | 419.884 | 74.636 | 305.657 | 80.97 | 116.898 | 85.89 | 84.083 | 69.251 | 60.399 | 20.21 | 45.633 | 10.916 | 41.124 | 39.348 | 49.534 | 36.034 | 69.182 | 43.64 | 132.62 | 57.862 | 54.479 | 87.077 | 71.142 | 7.947 | 46.326 | 9.26 | 50.787 | 39.715 | 33.011 | 36.931 | 21.804 | 21.296 | 36.466 | 0 | 46.279 | 0 | -2.537 |
Total Current Liabilities
| 1,575.328 | 1,572.721 | 1,288.868 | 1,414.529 | 1,064.898 | 1,164.219 | 1,103.618 | 1,079.259 | 947.007 | 967.136 | 869.881 | 926.057 | 808.214 | 766.141 | 689.627 | 703.457 | 657.905 | 681.676 | 593.95 | 674.68 | 540.744 | 544.142 | 457.225 | 452.366 | 436.343 | 476.994 | 400.553 | 413.683 | 360.405 | 361.068 | 360.822 | 339.099 | 294.539 | 329.655 | 0 | 309.726 | 0 | 306.225 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 82.038 | 108.453 | 314.091 | 228.624 | 277.275 | 244.521 | 139.729 | 92 | 43.5 | 26.5 | 29.069 | 34.798 | 30.611 | 4.917 | 11.054 | 12.276 | 7.542 | 18.794 | 26.542 | 17.5 | 41.512 | 62 | 71.628 | 57.2 | 63.996 | 24.7 | 51.047 | 23.75 | 25.828 | 25.701 | 27.697 | 31.5 | 49.998 | 37.998 | 0 | 26.9 | 0 | 26.85 |
Deferred Revenue Non-Current
| 46.385 | 46.736 | 46.573 | 47.005 | 47.438 | 41.318 | 41.327 | 41.593 | 41.86 | 11.289 | 10.142 | 10.442 | 12.149 | 12.281 | 8.521 | 8.623 | 8.726 | 8.829 | 8.26 | 8.548 | 8.837 | 4.631 | 5.131 | 5.396 | 5.662 | 5.928 | 5.283 | 5.601 | 5.827 | 6.054 | 6.281 | 6.507 | 6.734 | 6.961 | 0 | 7.414 | 0 | 7.867 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.093 | 0.087 | 0.037 | 0.037 | 0.599 | 1.399 | 2.005 | 1.52 | 2.153 | 1.394 | 1.157 | 2.806 | 2.433 | 11.764 | 9.161 | 9.161 | 0 | -15.129 | -0 | -53.158 | 0 | -44.243 | 0 | -6.274 | -4.853 | -23.652 | -22.672 | -18.799 | -16.853 | -24.506 | -29.232 | -17.232 | 0 | -26.246 | 0 | -22.905 |
Other Non-Current Liabilities
| 54.588 | 0 | 0 | -47.005 | 5 | 46.318 | 0 | 0 | 8.984 | 15.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.829 | 0 | 10.919 | 0 | 13.473 | 0 | 18.354 | 0 | 24.354 | 0 | 5.699 | 0 | 6.054 | 0 | 13.501 | 0 | 6.961 | 349.487 | 8.068 | 0 | 11.812 |
Total Non-Current Liabilities
| 183.011 | 155.188 | 360.756 | 228.711 | 327.25 | 249.558 | 181.655 | 134.992 | 96.35 | 54.553 | 41.364 | 46.634 | 43.918 | 20.004 | 22.007 | 32.663 | 25.429 | 36.783 | 34.801 | 28.419 | 50.349 | 75.473 | 76.759 | 75.554 | 69.658 | 49.054 | 56.33 | 29.449 | 31.655 | 31.756 | 33.978 | 45.001 | 56.732 | 44.958 | 349.487 | 34.968 | 0 | 38.662 |
Total Liabilities
| 1,758.339 | 1,727.91 | 1,649.625 | 1,643.24 | 1,392.148 | 1,413.777 | 1,285.273 | 1,214.251 | 1,043.357 | 1,021.689 | 911.245 | 972.691 | 852.132 | 786.146 | 711.634 | 736.121 | 683.334 | 718.46 | 628.751 | 703.099 | 591.094 | 619.615 | 533.984 | 527.92 | 506.001 | 526.048 | 456.883 | 443.132 | 392.06 | 392.823 | 394.8 | 384.1 | 351.271 | 374.614 | 349.487 | 344.693 | 0 | 344.887 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 426.811 | 426.811 | 426.811 | 426.811 | 426.811 | 426.811 | 426.811 | 328.316 | 328.316 | 328.316 | 328.616 | 328.316 | 263.501 | 263.501 | 263.501 | 263.501 | 263.501 | 263.501 | 263.501 | 203.392 | 203.392 | 203.392 | 203.392 | 156.455 | 156.455 | 156.455 | 156.455 | 120.35 | 120.35 | 120.35 | 120.35 | 120.35 | 120.35 | 120.35 | 0 | 90.26 | 0 | 90.26 |
Retained Earnings
| 686.776 | 667.945 | 669.054 | 670.546 | 643.618 | 618.426 | 616.464 | 592.35 | 578.865 | 558.743 | 555.639 | 532.241 | 512.093 | 490.791 | 487.773 | 461.712 | 447.075 | 434.203 | 425.492 | 414.005 | 403.159 | 394.431 | 391.638 | 378.451 | 379.028 | 368.741 | 365.989 | 351.314 | 354.102 | 343.985 | 339.755 | 322.311 | 323.089 | 314.348 | 0 | 293.466 | 0 | 269.742 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 64.656 | 869.241 | 64.59 | 865.293 | 63.926 | 975.141 | 69.244 | 967.15 | 64.763 | 347.353 | 71.319 | 348.054 | 117.881 | 378.181 | 51.66 | 37.02 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 449.046 | 0 |
Other Total Stockholders Equity
| 843.287 | 843.287 | 868.802 | 872.23 | 0 | 872.23 | 0 | 967.071 | 0 | 903.146 | 0 | 903.146 | 0 | 280.053 | 0 | 280.053 | 0 | 280.053 | 0 | 162.719 | 162.719 | 162.719 | 159.245 | 206.182 | 206.182 | 206.182 | 202.614 | 238.719 | 238.719 | 238.719 | 234.039 | 234.039 | 234.039 | 234.039 | 487.156 | 89.044 | 0 | 89.044 |
Total Shareholders Equity
| 1,956.874 | 1,938.043 | 1,964.667 | 1,966.664 | 1,939.67 | 1,914.477 | 1,908.568 | 1,887.737 | 1,882.322 | 1,859.449 | 1,851.405 | 1,828.466 | 1,122.947 | 1,105.664 | 1,099.328 | 1,123.148 | 1,088.757 | 1,080.586 | 1,054.123 | 780.115 | 769.27 | 760.542 | 754.275 | 741.088 | 741.665 | 731.378 | 725.057 | 710.383 | 713.171 | 703.054 | 694.144 | 676.699 | 677.477 | 668.737 | 487.156 | 472.77 | 449.046 | 449.046 |
Total Equity
| 1,956.874 | 1,938.043 | 1,964.667 | 1,966.664 | 1,939.67 | 1,914.477 | 1,908.568 | 1,887.737 | 1,882.322 | 1,859.449 | 1,851.405 | 1,828.466 | 1,122.947 | 1,105.664 | 1,099.328 | 1,123.148 | 1,088.757 | 1,080.586 | 1,054.123 | 780.115 | 769.27 | 760.542 | 754.275 | 741.088 | 741.665 | 731.378 | 725.057 | 710.383 | 713.171 | 703.054 | 694.144 | 676.699 | 677.477 | 668.737 | 487.156 | 472.77 | 449.046 | 449.046 |
Total Liabilities & Shareholders Equity
| 3,715.212 | 3,665.953 | 3,614.292 | 3,656.909 | 3,331.817 | 3,369.572 | 3,193.841 | 3,101.988 | 2,925.68 | 2,881.138 | 2,762.65 | 2,801.156 | 1,975.079 | 1,891.81 | 1,810.962 | 1,859.269 | 1,772.091 | 1,799.046 | 1,682.874 | 1,483.214 | 1,360.363 | 1,380.157 | 1,288.259 | 1,269.008 | 1,247.666 | 1,257.426 | 1,181.94 | 1,153.514 | 1,105.23 | 1,095.877 | 1,088.944 | 1,060.8 | 1,028.748 | 1,043.351 | 836.643 | 817.463 | 449.046 | 793.933 |