
Junhe Pumps Holding Co., Ltd
SSE:603617.SS
7.28 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 738.395 | 748.041 | 716.846 | 773.843 | 682.08 | 802.325 | 868.143 | 711.921 | 651.253 | 571.118 | 636.535 | 966.044 | 677.218 | 516.4 | 468.199 | 477.684 | 495.095 | 421.122 | 455.377 | 418.882 | 408.847 | 256.984 | 263.518 | 275.179 | 216.752 | 182.968 | 200.635 | 151.802 | 179.481 | 127.277 | 103.521 | 305.704 | 43.228 | 53.092 | -33.931 | 33.931 | 43.828 |
Short Term Investments
| 100 | 0 | 91.538 | 160.765 | 120.768 | 2,018.794 | 141.255 | 292.043 | 264.361 | 277.706 | 212.894 | 171.478 | 285.328 | 284.189 | 23.273 | 54.084 | 71.441 | 90.684 | 90 | 120 | 120 | 0 | 80 | 100 | 1.666 | 110 | 0 | 110 | 0 | 180 | 0 | 0 | 0 | 0 | 67.861 | 0 | 0 |
Cash and Short Term Investments
| 838.395 | 748.041 | 808.385 | 934.608 | 802.848 | 802.325 | 1,009.397 | 1,003.964 | 915.614 | 848.824 | 849.43 | 1,137.522 | 962.546 | 800.589 | 491.472 | 531.768 | 566.536 | 511.805 | 545.377 | 538.882 | 528.847 | 256.984 | 343.518 | 375.179 | 218.418 | 182.968 | 200.635 | 151.802 | 179.481 | 127.277 | 103.521 | 305.704 | 43.228 | 53.092 | 33.931 | 33.931 | 43.828 |
Net Receivables
| 262.864 | 304.74 | 277.511 | 253.009 | 227.29 | 185.047 | 128.184 | 139.549 | 146.665 | 185.498 | 127.506 | 160.344 | 183.459 | 216.794 | 144.256 | 140.439 | 136.609 | 195.1 | 116.49 | 141.762 | 141.65 | 172.053 | 73.863 | 90.359 | 142.012 | 105.466 | 70.805 | 97.063 | 109.549 | 105.219 | 65.716 | 87.548 | 119.902 | 94.38 | 0 | 0 | 0 |
Inventory
| 228.767 | 291.894 | 242.923 | 207.053 | 193.357 | 208.999 | 203.835 | 185.113 | 213.186 | 260.835 | 287.094 | 257.724 | 297.734 | 324.288 | 314.83 | 231.498 | 168.528 | 175.121 | 142.529 | 87.184 | 127.097 | 148.187 | 121.174 | 88.924 | 106.945 | 157.461 | 106.162 | 84.568 | 100.817 | 150.428 | 86.915 | 74.692 | 97.735 | 130.364 | 0 | 113.794 | 75.436 |
Other Current Assets
| 14.252 | 12.284 | 17.13 | 35.452 | 41.771 | 28.1 | 33.863 | 21.344 | 19.105 | 23.045 | 25.985 | 21.937 | 24.048 | 28.414 | 97.136 | 35.764 | 18.309 | 21.301 | 21.199 | 8.72 | 14.496 | 14.986 | 15.268 | 8.066 | 298.38 | 12.717 | 62.441 | 116.504 | 178.186 | 11.927 | 164.339 | 8.81 | 14.696 | 13.43 | 0 | 112.412 | 54.538 |
Total Current Assets
| 1,344.277 | 1,356.959 | 1,345.949 | 1,430.122 | 1,265.266 | 1,224.471 | 1,375.279 | 1,349.97 | 1,294.569 | 1,301.139 | 1,281.317 | 1,577.527 | 1,467.786 | 1,370.084 | 1,047.694 | 939.469 | 889.982 | 903.327 | 817.627 | 770.546 | 807.591 | 579.578 | 553.822 | 562.529 | 623.743 | 566.817 | 440.042 | 449.936 | 564.419 | 574.85 | 420.492 | 472.119 | 265.968 | 291.266 | 33.931 | 260.137 | 173.803 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 767.327 | 769.822 | 704.869 | 699.171 | 693.943 | 657.772 | 656.236 | 639.247 | 659.778 | 652.802 | 626.833 | 588.454 | 561.285 | 545.936 | 512.049 | 422.675 | 355.393 | 318.85 | 279.653 | 255.191 | 248.155 | 235.422 | 202.329 | 184.309 | 179.632 | 179.919 | 176.671 | 177.364 | 125.965 | 125.661 | 123.828 | 125.183 | 127.761 | 130.76 | 0 | 137.824 | 136.638 |
Goodwill
| 3.377 | 3.377 | 1.978 | 1.978 | 3.957 | 3.957 | 1.361 | 6.877 | 6.877 | 6.877 | 8.765 | 8.765 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0.096 | 0.096 |
Intangible Assets
| 179.67 | 179.866 | 145.013 | 144.278 | 145.307 | 146.337 | 143.094 | 149.232 | 164.929 | 166.114 | 166.079 | 166.983 | 166.804 | 167.924 | 168.488 | 76.823 | 77.383 | 77.943 | 78.51 | 79.077 | 79.644 | 80.211 | 75.215 | 75.642 | 76.069 | 76.312 | 76.627 | 77.067 | 19.809 | 19.964 | 19.587 | 19.723 | 19.898 | 20.067 | 0 | 20.7 | 20.867 |
Goodwill and Intangible Assets
| 183.047 | 183.244 | 146.992 | 146.256 | 149.264 | 150.294 | 144.454 | 156.109 | 171.806 | 172.991 | 174.844 | 175.748 | 166.901 | 168.02 | 168.584 | 76.919 | 77.479 | 78.039 | 78.606 | 79.173 | 79.74 | 80.307 | 75.311 | 75.738 | 76.165 | 76.409 | 76.723 | 77.163 | 19.905 | 20.06 | 19.683 | 19.819 | 19.995 | 20.164 | 0 | 20.797 | 20.963 |
Long Term Investments
| -96.349 | 0 | 57.756 | 59.291 | -116.768 | -2,014.794 | -127.497 | -133.134 | 103.603 | 83.841 | 158.439 | 97.815 | -281.328 | -280.189 | -19.273 | -50.084 | -67.441 | -86.684 | 10.646 | 10.85 | 11.055 | 11.259 | 11.463 | 11.667 | 11.872 | 12.076 | 12.28 | 12.484 | 12.689 | 12.893 | 13.097 | 13.301 | 13.506 | 13.71 | 0 | 13.758 | 13.954 |
Tax Assets
| 22.347 | 20.745 | 16.877 | 15.274 | 12.424 | 13.681 | 12.805 | 11.416 | 9.397 | 6.171 | 6.797 | 5.787 | 9.318 | 9.196 | 7.456 | 5.352 | 4.375 | 4.732 | 4.451 | 2.985 | 4.08 | 4.81 | 2.095 | 1.833 | 3.9 | 3.941 | 1.727 | 1.635 | 2.119 | 3.169 | 1.593 | 1.616 | 1.939 | 2.59 | 0 | 2.297 | 1.835 |
Other Non-Current Assets
| 161.95 | 63.081 | 14.99 | 0 | 181.475 | 2,082.253 | 211.621 | 357.806 | 272.329 | 284.776 | 222.407 | 181.457 | 299.603 | 296.474 | 41.909 | 90.191 | 119.375 | 128.333 | 13.142 | 3.314 | 1.192 | 1.171 | 8.08 | 5.195 | 4.45 | 4.955 | 4.266 | 3.084 | 1.245 | 2.757 | 0.148 | 3.44 | 2.676 | 2.068 | -33.931 | 0.774 | 3.913 |
Total Non-Current Assets
| 1,038.322 | 1,036.892 | 941.484 | 919.992 | 920.338 | 889.205 | 897.62 | 1,031.443 | 1,216.913 | 1,200.58 | 1,189.32 | 1,049.261 | 755.778 | 739.437 | 710.726 | 545.053 | 489.182 | 443.27 | 386.498 | 351.513 | 344.222 | 332.969 | 299.278 | 278.742 | 276.019 | 277.3 | 271.667 | 271.73 | 161.923 | 164.54 | 158.349 | 163.36 | 165.876 | 169.292 | -33.931 | 175.45 | 177.303 |
Total Assets
| 2,382.599 | 2,393.851 | 2,287.433 | 2,350.113 | 2,185.604 | 2,113.676 | 2,272.899 | 2,381.414 | 2,511.483 | 2,501.72 | 2,470.637 | 2,626.788 | 2,223.564 | 2,109.521 | 1,758.419 | 1,484.522 | 1,379.164 | 1,346.597 | 1,204.125 | 1,122.059 | 1,151.813 | 912.547 | 853.101 | 841.271 | 899.762 | 844.117 | 711.709 | 721.666 | 726.342 | 739.39 | 578.841 | 635.479 | 431.845 | 460.558 | 0 | 435.587 | 351.106 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 259.005 | 287.02 | 149.194 | 188.667 | 168.172 | 163 | 94.581 | 99.117 | 346.182 | 146.615 | 151.079 | 158.654 | 141.142 | 231.234 | 226.554 | 263.634 | 163.892 | 204.987 | 136.024 | 86.369 | 104.593 | 160.881 | 96.437 | 88.157 | 172.502 | 135.891 | 97.15 | 53.785 | 99.082 | 120.416 | 54.379 | 84.002 | 99.048 | 107.475 | 0 | 106.839 | 55.413 |
Short Term Debt
| 458.676 | 443.861 | 475.524 | 577.233 | 487.444 | 420.809 | 588.685 | 646.51 | 539.04 | 722.523 | 772.06 | 946.979 | 549.665 | 359.604 | 554.617 | 240.739 | 240.18 | 190.117 | 171.093 | 165.092 | 189.366 | 109.317 | 148.462 | 160 | 120 | 149.214 | 60 | 100 | 115 | 114.375 | 25 | 70 | 60 | 85 | 0 | 108.8 | 84.9 |
Tax Payables
| 16.407 | 24.596 | 14.732 | 7.806 | 13.446 | 15.592 | 19.564 | 8.613 | 7.501 | 9.997 | 13.451 | 12.84 | 18.311 | 20.061 | 10.653 | 4.197 | 10.887 | 9.537 | 3.822 | 5.691 | 7.828 | 10.144 | 4.318 | 3.112 | 4.682 | 6.722 | 2.747 | 3.552 | 3.961 | 5.949 | 1.888 | 3.731 | 8.3 | 4.46 | 0 | 8.834 | 5.425 |
Deferred Revenue
| 0 | 0 | 0 | 23.494 | 91.437 | 100.477 | 63.462 | 131.088 | 15.049 | 21.242 | 16.219 | 0 | 17.204 | 61.571 | 49.268 | 39.425 | 48.527 | 59.077 | 3.822 | 25.351 | 30.232 | 40.384 | 34.999 | 29.975 | 40.097 | 42.663 | 37.078 | 34.563 | 12.937 | 20.299 | 14.642 | 25.301 | 17.213 | 18.524 | 0 | 22.169 | 27.499 |
Other Current Liabilities
| 106.526 | 119.579 | 152.989 | 96.882 | 57.016 | 62.049 | -18.731 | -8.295 | 104.723 | 111.495 | 29.903 | 36.018 | 33.9 | -19.773 | -10.416 | -3.854 | -10.542 | -8.986 | 31.903 | 19.659 | 2.903 | -0.184 | 30.681 | 33.812 | 52.755 | 35.941 | 5.329 | 69.816 | 4.779 | 28.316 | 42.03 | 25.745 | 0.151 | 25.381 | 0 | 27.943 | 30.522 |
Total Current Liabilities
| 840.614 | 875.055 | 792.438 | 870.588 | 736.272 | 685.844 | 747.561 | 877.033 | 1,012.495 | 1,011.872 | 982.713 | 1,154.49 | 743.018 | 652.697 | 830.676 | 583.566 | 452.944 | 454.732 | 346.663 | 286.5 | 334.922 | 320.542 | 282.972 | 285.081 | 349.939 | 318.969 | 202.304 | 227.153 | 235.758 | 269.056 | 123.297 | 183.478 | 184.712 | 222.316 | 0 | 252.417 | 176.26 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.18 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.335 | 178.314 | 174.324 | 171.605 | 183.499 | 180.114 | 176.704 | 173.333 | 171.218 | 167.469 | 164.897 | 161.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18.385 | 19.039 | 19.698 | 20.359 | 21.02 | 21.681 | 15.073 | 15.524 | 2.27 | 2.35 | 0.117 | 0.137 | 0.158 | 0.181 | 0.204 | 0.227 | 0.25 | 0.272 | 0.295 | 0.318 | 0 | 0.364 | 0.387 | 0.41 | 0.433 | 0.456 | 0.479 | 0.502 | 0.525 | 0.548 | 0.571 | 0.594 | 0.617 | 0.64 | 0 | 0.739 | 0.768 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.335 | 178.314 | 0 | 0 | 0 | -0.204 | -0.227 | -0.25 | -171.218 | -0.295 | -164.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35 | 41.661 | 0 | 0 | 0 | 0 | 0.227 | 0 | 0.272 | 0 | 0.318 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 19.565 | 20.2 | 19.698 | 20.359 | 21.02 | 21.681 | 15.073 | 15.524 | 2.27 | 182.686 | 178.431 | 174.461 | 171.763 | 183.68 | 180.318 | 176.931 | 173.582 | 171.49 | 167.764 | 165.215 | 162.091 | 0.364 | 0.387 | 0.41 | 0.433 | 0.456 | 0.479 | 0.502 | 0.525 | 0.548 | 0.571 | 0.594 | 0.617 | 0.64 | 0 | 0.739 | 0.768 |
Total Liabilities
| 860.179 | 895.255 | 812.136 | 870.588 | 757.292 | 707.525 | 762.634 | 892.557 | 1,014.765 | 1,194.557 | 1,161.144 | 1,328.952 | 914.78 | 836.376 | 1,010.993 | 760.496 | 626.526 | 626.223 | 514.428 | 451.715 | 497.013 | 320.906 | 283.36 | 285.491 | 350.372 | 319.425 | 202.783 | 227.655 | 236.283 | 269.604 | 123.868 | 184.072 | 185.328 | 222.955 | 0 | 253.156 | 177.028 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 390.471 | 390.681 | 391.071 | 391.071 | 391.071 | 391.071 | 391.071 | 391.071 | 391.071 | 365.208 | 365.195 | 365.191 | 260.732 | 259.301 | 199.461 | 199.461 | 199.46 | 199.46 | 199.508 | 199.506 | 142.505 | 142.505 | 142.505 | 142.505 | 101.789 | 101.834 | 101.834 | 101.834 | 100 | 100 | 100 | 100 | 75 | 75 | 0 | 75 | 75 |
Retained Earnings
| 445.236 | 426.112 | 410.314 | 403.338 | 380.952 | 365.51 | 371.459 | 345.289 | 352.996 | 341.882 | 352.981 | 341.202 | 358.396 | 336.154 | 329.974 | 306.574 | 342.774 | 311.036 | 290.581 | 271.771 | 261.316 | 244.579 | 231.913 | 219.162 | 221.02 | 198.944 | 190.836 | 178.61 | 175.435 | 155.163 | 144.549 | 140.983 | 126.994 | 118.081 | 0 | 67.465 | 61.904 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 725.687 | 75.665 | -0 | 1,510.265 | 747.734 | 58.115 | 747.734 | 99.754 | 544.281 | 90.811 | 689.656 | 94.341 | 217.991 | 94.685 | 217.617 | 45.204 | 45.209 | 45.213 | 45.213 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.432 | 0 | 0 |
Other Total Stockholders Equity
| 682.896 | 678.456 | -54.571 | 663.558 | 656.288 | 587.894 | 0 | 747.734 | 0 | 594.984 | 41.661 | 495.111 | 0 | 677.689 | 0 | 123.306 | -7.214 | 209.879 | -9.109 | 199.067 | -13.19 | 204.557 | 195.323 | 194.114 | 226.582 | 223.913 | 216.256 | 213.567 | 214.624 | 214.624 | 210.424 | 210.424 | 44.522 | 44.522 | 0 | 39.967 | 37.173 |
Total Shareholders Equity
| 1,518.604 | 1,495.249 | 1,472.501 | 1,457.967 | 1,428.312 | 1,406.151 | 1,510.265 | 1,484.095 | 1,491.802 | 1,302.074 | 1,304.118 | 1,292.315 | 1,308.784 | 1,273.144 | 747.426 | 724.026 | 752.637 | 720.375 | 689.697 | 670.344 | 654.8 | 591.641 | 569.741 | 555.78 | 549.39 | 524.691 | 508.926 | 494.011 | 490.059 | 469.787 | 454.973 | 451.407 | 246.516 | 237.603 | 182.432 | 182.432 | 174.077 |
Total Equity
| 1,522.42 | 1,498.595 | 1,475.297 | 1,459.167 | 1,428.312 | 1,406.151 | 1,510.265 | 1,488.857 | 1,496.718 | 1,307.162 | 1,309.493 | 1,297.837 | 1,308.784 | 1,273.144 | 747.426 | 724.026 | 752.637 | 720.375 | 689.697 | 670.344 | 654.8 | 591.641 | 569.741 | 555.78 | 549.39 | 524.691 | 508.926 | 494.011 | 490.059 | 469.787 | 454.973 | 451.407 | 246.516 | 237.603 | 182.432 | 182.432 | 174.077 |
Total Liabilities & Shareholders Equity
| 2,382.599 | 2,393.851 | 2,287.433 | 2,350.113 | 2,185.604 | 2,113.676 | 2,272.899 | 2,381.414 | 2,511.483 | 2,501.72 | 2,470.637 | 2,626.788 | 2,223.564 | 2,109.521 | 1,758.419 | 1,484.522 | 1,379.164 | 1,346.597 | 1,204.125 | 1,122.059 | 1,151.813 | 912.547 | 853.101 | 841.271 | 899.762 | 844.117 | 711.709 | 721.666 | 726.342 | 739.39 | 578.841 | 635.479 | 431.845 | 460.558 | 182.432 | 435.587 | 351.106 |