
Chahua Modern Housewares Co., Ltd.
SSE:603615.SS
20.97 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 722.847 | 789.633 | 669.094 | 616.307 | 545.263 | 574.182 | 541.985 | 493.078 | 439.434 | 399.265 | 383.217 | 342.823 | 289.973 | 284.591 | 280.073 | 288.138 | 380.818 | 432.524 | 366.714 | 346.755 | 597.338 | 650.901 | 358.469 | 305.236 | 587.018 | 565.921 | 175.623 | 188.572 | 622.447 | 763.109 | 618.833 | 551.31 | 676.512 | 256.482 | 0 | 176.911 | -177.059 | 177.059 |
Short Term Investments
| 0 | 8.693 | 0.562 | 0 | 0 | 0 | -13.625 | -14.406 | -8.743 | 352.806 | -9.191 | 9.863 | 15.003 | -18.445 | 3 | 3 | 3 | -16.142 | 65.226 | 120.51 | -5.319 | -5.483 | 261.423 | 292.538 | 70.718 | -0.489 | 0 | 513.523 | 0 | 0 | 0 | 170 | 0 | 50 | 0 | 0 | 354.117 | 0 |
Cash and Short Term Investments
| 722.847 | 789.633 | 669.656 | 616.307 | 545.263 | 574.182 | 541.985 | 493.078 | 439.434 | 399.265 | 383.217 | 342.823 | 304.975 | 284.591 | 283.073 | 291.138 | 383.818 | 432.524 | 431.94 | 467.264 | 597.338 | 650.901 | 619.893 | 597.774 | 657.735 | 565.921 | 175.623 | 188.572 | 622.447 | 763.109 | 618.833 | 551.31 | 676.512 | 256.482 | 0 | 176.911 | 177.059 | 177.059 |
Net Receivables
| 89.956 | 75.343 | 90.312 | 88.012 | 110.714 | 112.204 | 132.382 | 117.433 | 115.813 | 116.816 | 117.221 | 133.563 | 128.75 | 122.481 | 134.906 | 117.504 | 135.978 | 113.69 | 103.455 | 0 | 118.847 | 109.798 | 99.783 | 100.204 | 114.219 | 97.729 | 93.271 | 0 | 110.114 | 94.769 | 86.691 | 0 | 0 | 66.251 | 0 | 75.261 | 0 | 61.557 |
Inventory
| 153.654 | 123.77 | 114.216 | 134.81 | 154.973 | 157.556 | 152.498 | 155.796 | 160.59 | 164.352 | 164.861 | 168.767 | 205.134 | 239.128 | 239.108 | 255.805 | 211.611 | 210.356 | 203.851 | 155.537 | 149.627 | 144.532 | 158.366 | 174.921 | 142.349 | 153.081 | 140.882 | 160.515 | 144.543 | 159.901 | 132.756 | 142.067 | 139.036 | 133.163 | 0 | 143.268 | 0 | 143.415 |
Other Current Assets
| 53.325 | 17.797 | 23.758 | 28.15 | 25.35 | 28.073 | 23.505 | 25.336 | 27.477 | 24.223 | 17.581 | 7.6 | 15.982 | 21.7 | 23.602 | 28.908 | 34.711 | 23.212 | 30.899 | 21.849 | 24.734 | 11.356 | 19.675 | 27.204 | 15.119 | 129.769 | 547.994 | 524.046 | 151.223 | 14.081 | 154.864 | 172.15 | 171.696 | 51.746 | 0 | 3.382 | 0 | 22.307 |
Total Current Assets
| 1,019.782 | 1,006.543 | 897.941 | 867.279 | 830.799 | 872.015 | 843.491 | 791.643 | 743.314 | 704.655 | 682.879 | 652.753 | 648.757 | 667.9 | 680.688 | 693.356 | 760.669 | 779.782 | 766.132 | 760.568 | 890.546 | 916.587 | 897.716 | 900.102 | 929.422 | 946.5 | 956.081 | 969.556 | 1,022.01 | 1,031.86 | 993.144 | 952.663 | 987.245 | 508.409 | 0 | 398.821 | 177.059 | 384.338 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 411.634 | 427.649 | 447.798 | 462.845 | 478.783 | 498.136 | 514.232 | 529.648 | 547.977 | 564.388 | 577.294 | 592.999 | 606.495 | 618.864 | 592.916 | 591.074 | 593.517 | 589.81 | 554.426 | 556.432 | 554.639 | 557.673 | 458.351 | 458.487 | 455.361 | 445.772 | 352.595 | 353.972 | 345.925 | 344.705 | 346.243 | 347.211 | 349.579 | 354.4 | 0 | 365.233 | 0 | 361.123 |
Goodwill
| 0 | 0 | 3.379 | 3.379 | 3.379 | 3.379 | 3.379 | 3.379 | 3.379 | 3.379 | 5.768 | 5.768 | 5.768 | 5.768 | 0 | 0 | 0 | 0.84 | 6.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.123 | 43.777 | 44.432 | 43.474 | 40.611 | 41.106 | 41.962 | 42.126 | 42.644 | 43.163 | 43.741 | 43.382 | 42.8 | 43.276 | 38.855 | 38.386 | 38.725 | 41.853 | 39.352 | 46.544 | 46.492 | 46.877 | 47.271 | 47.526 | 47.85 | 48.232 | 48.148 | 48.254 | 48.618 | 38.16 | 38.468 | 38.734 | 39.041 | 39.349 | 0 | 39.453 | 0 | 40.042 |
Goodwill and Intangible Assets
| 46.123 | 43.777 | 47.811 | 46.853 | 43.99 | 44.486 | 45.342 | 45.505 | 46.024 | 46.542 | 49.51 | 49.15 | 48.568 | 49.044 | 38.855 | 38.386 | 38.725 | 42.694 | 46.305 | 46.544 | 46.492 | 46.877 | 47.271 | 47.526 | 47.85 | 48.232 | 48.148 | 48.254 | 48.618 | 38.16 | 38.468 | 38.734 | 39.041 | 39.349 | 0 | 39.453 | 0 | 40.042 |
Long Term Investments
| 15.625 | 0 | 16.429 | 16.72 | 17.152 | 17.452 | 22.629 | 23.721 | 18.466 | 18.719 | 18.981 | 0 | -4.872 | 28.579 | 6.547 | 6.37 | -1.756 | 17.386 | -63.945 | -119.228 | 6.776 | 6.94 | -259.696 | -290.728 | -68.733 | 2.474 | 0.552 | 0.644 | 0.646 | 0.714 | 0.104 | 0.127 | 0.15 | 0.173 | 0 | 50 | 0 | 20 |
Tax Assets
| 23.636 | 24.696 | 32.488 | 33.086 | 31.164 | 31.255 | 28.888 | 26.581 | 32.636 | 29.087 | 31.471 | 30.059 | 28.166 | 25.756 | 22.286 | 19.386 | 16.219 | 15.427 | 14.632 | 13.292 | 12.943 | 12.59 | 11.784 | 11.458 | 9.1 | 9.068 | 8.095 | 8.033 | 7.988 | 7.612 | 7.091 | 6.964 | 7.102 | 7.802 | 0 | 8.388 | 0 | 6.967 |
Other Non-Current Assets
| 3.701 | 19.884 | 6.621 | 5.85 | 8.428 | 4.122 | 6.454 | 2.308 | 7.18 | 7.116 | 9.01 | 28.586 | 37.678 | 5.389 | 46.16 | 50.393 | 45.606 | 25.503 | 125.502 | 165.281 | 42.165 | 19.483 | 323.382 | 331.431 | 89.492 | 11.473 | 53.967 | 34.558 | 10.449 | 6.678 | 6.177 | 6.997 | 8.772 | 13.014 | 898.129 | 10.364 | -177.059 | 15.723 |
Total Non-Current Assets
| 500.719 | 516.006 | 551.147 | 565.353 | 579.518 | 595.451 | 617.545 | 627.763 | 652.283 | 665.853 | 686.265 | 700.794 | 716.036 | 727.632 | 706.764 | 705.609 | 692.31 | 690.819 | 676.92 | 662.32 | 663.015 | 643.563 | 581.091 | 558.174 | 533.07 | 517.018 | 463.356 | 445.461 | 413.627 | 397.868 | 398.083 | 400.033 | 404.644 | 414.737 | 898.129 | 473.438 | -177.059 | 443.855 |
Total Assets
| 1,520.501 | 1,522.549 | 1,449.088 | 1,432.632 | 1,410.317 | 1,467.466 | 1,461.036 | 1,419.405 | 1,395.597 | 1,370.508 | 1,369.144 | 1,353.547 | 1,364.793 | 1,395.533 | 1,387.452 | 1,398.965 | 1,452.979 | 1,470.601 | 1,443.052 | 1,422.889 | 1,553.561 | 1,560.15 | 1,478.807 | 1,458.275 | 1,462.492 | 1,463.518 | 1,419.437 | 1,415.017 | 1,435.636 | 1,429.728 | 1,391.226 | 1,352.696 | 1,391.889 | 923.147 | 898.129 | 872.259 | 0 | 828.193 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 50.989 | 49.15 | 35.823 | 21.425 | 25.34 | 31.581 | 33.004 | 29.388 | 42.535 | 31.819 | 36.831 | 28.652 | 31.812 | 50.363 | 49.577 | 53.751 | 63.69 | 83.138 | 82.02 | 81.273 | 76.61 | 85.759 | 29.636 | 35.839 | 42.17 | 58.261 | 29.899 | 47.847 | 26.406 | 37.288 | 26.88 | 21.174 | 28.564 | 33.074 | 0 | 25.286 | 0 | 33.655 |
Short Term Debt
| 262.304 | 254.478 | 170 | 170 | 115 | 155 | 140 | 80 | 35 | 20 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 5.693 | 6.098 | 0.314 | 6.702 | 1.826 | 7.396 | 6.679 | 7.946 | 7.71 | 7.329 | 7.798 | 3.201 | 5.192 | 11.45 | 7.932 | 12.477 | 12.295 | 12.963 | 9.45 | 14.834 | 17.994 | 10.192 | 12.654 | 11.416 | 13.995 | 15.407 | 13.394 | 11.188 | 15.078 | 15.301 | 10.692 | 11.103 | 9.639 | 0 | 14.913 | 0 | 13.987 |
Deferred Revenue
| 6.57 | 0 | 0 | 5.366 | 6.576 | 5.761 | 57.618 | 56.702 | 6.593 | 10.844 | 12.977 | 0 | 11.115 | 76 | 6.742 | 8.233 | 6.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.077 | 52.024 | 49.989 | 51.25 | 42.19 | 61.454 | -1.913 | 49.113 | 48.316 | 62.956 | 50.078 | 59.78 | 55.778 | 64.529 | 61.537 | 66.264 | 70.819 | 74.809 | 73.217 | 69.155 | 66.655 | 71.766 | 69.651 | 67.902 | 36.378 | 39.261 | 33.587 | 32.528 | 33.667 | 35.487 | 31.411 | 27.97 | 30.539 | 42.496 | 0 | 35.35 | 0 | 35.837 |
Total Current Liabilities
| 361.94 | 361.345 | 261.91 | 242.989 | 195.807 | 249.861 | 236.104 | 171.641 | 140.389 | 122.485 | 112.214 | 96.229 | 101.905 | 132.102 | 122.564 | 127.947 | 146.986 | 170.242 | 168.2 | 159.877 | 158.099 | 175.519 | 109.48 | 116.395 | 89.964 | 111.517 | 78.893 | 93.77 | 71.261 | 87.852 | 73.592 | 59.836 | 70.205 | 85.208 | 0 | 75.55 | 0 | 83.479 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.032 | 0.489 | 0.749 | 0.764 | 1.123 | 1.819 | 11.423 | 12.6 | 17.803 | 18.044 | 18.217 | 19.532 | 18.529 | 18.848 | 0 | 0 | 0 | 1.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.532 | 2.633 | 2.735 | 2.836 | 2.952 | 3.038 | 1.865 | 1.951 | 2.037 | 2.123 | 1.914 | 1.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.386 | 18.34 | 21.593 | 21.923 | 22.544 | 23.129 | 23.534 | 21.298 | 25.893 | 21.161 | 20.154 | 18.836 | 19.131 | 17.159 | 15.098 | 14.738 | 13.982 | 12.225 | 8.29 | 7.836 | 7.556 | 7.316 | 6.633 | 5.693 | 5.572 | 5.239 | 4.572 | 4.099 | 3.757 | 3.496 | 4.02 | 3.336 | 2.686 | 2.108 | 0 | 1.157 | 0 | 0.293 |
Other Non-Current Liabilities
| 0.609 | 1.263 | 0.898 | 0.865 | 0.796 | 1.592 | 1.848 | 0.916 | 1.18 | 3.318 | 1.939 | 0.957 | 1.682 | 2.585 | 1.508 | 1.916 | 2.224 | 1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.173 | 0 | 0 | 0.32 |
Total Non-Current Liabilities
| 21.559 | 22.726 | 25.975 | 23.552 | 27.415 | 26.54 | 38.67 | 36.765 | 46.913 | 42.523 | 42.224 | 41.318 | 39.342 | 38.592 | 16.606 | 16.654 | 16.206 | 15.16 | 8.29 | 7.836 | 7.556 | 7.316 | 6.633 | 5.693 | 5.572 | 5.239 | 4.572 | 4.099 | 3.757 | 3.496 | 4.02 | 3.336 | 2.686 | 2.108 | 79.173 | 1.157 | 0 | 0.32 |
Total Liabilities
| 383.499 | 384.071 | 287.885 | 266.541 | 223.223 | 276.402 | 274.774 | 208.406 | 187.302 | 165.009 | 154.438 | 137.547 | 141.247 | 170.694 | 139.17 | 144.601 | 163.192 | 185.402 | 176.49 | 167.713 | 165.654 | 182.835 | 116.113 | 122.088 | 95.536 | 116.756 | 83.464 | 97.869 | 75.018 | 91.348 | 77.612 | 63.172 | 72.892 | 87.317 | 79.173 | 76.706 | 0 | 83.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 241.82 | 243.14 | 243.14 | 243.14 | 244.55 | 244.55 | 244.55 | 244.55 | 244.66 | 244.58 | 244.66 | 244.66 | 244.66 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 180 | 0 | 180 | 0 | 180 |
Retained Earnings
| 143.521 | 144.999 | 167.756 | 169.857 | 193.695 | 194.627 | 208.192 | 233.394 | 231.153 | 228.822 | 238.184 | 239.478 | 245.54 | 246.812 | 264.72 | 270.979 | 307.018 | 302.694 | 291.043 | 280.993 | 415.798 | 408.851 | 404.351 | 380.446 | 413.186 | 392.992 | 387.981 | 369.157 | 412.627 | 390.389 | 372.278 | 348.188 | 377.661 | 351.422 | 0 | 317.401 | 0 | 266.241 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 751.628 | 63.865 | 751.579 | 63.865 | 736.25 | 49.93 | 735.321 | 49.001 | 734.702 | 48.846 | 739.692 | 48.846 | 744.875 | 53.723 | 749.128 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 744.393 | -0 |
Other Total Stockholders Equity
| 751.662 | 751.66 | 0 | 751.579 | 0 | 751.579 | 0 | 735.786 | 0 | 685.545 | 0 | 734.702 | -6.31 | 733.382 | 738.566 | 683.126 | -13.049 | 735.681 | 730.968 | 729.522 | 727.529 | 723.804 | 713.683 | 711.082 | 713.77 | 713.773 | 707.991 | 707.991 | 707.991 | 707.991 | 701.336 | 701.336 | 701.336 | 273.077 | 818.956 | 298.152 | 0 | 298.152 |
Total Shareholders Equity
| 1,137.002 | 1,138.479 | 1,161.203 | 1,163.255 | 1,187.094 | 1,188.025 | 1,186.262 | 1,210.999 | 1,208.295 | 1,205.499 | 1,214.706 | 1,216.001 | 1,222.063 | 1,223.334 | 1,246.425 | 1,252.378 | 1,287.646 | 1,282.925 | 1,266.561 | 1,255.175 | 1,387.907 | 1,377.315 | 1,362.694 | 1,336.187 | 1,366.955 | 1,346.762 | 1,335.972 | 1,317.148 | 1,360.618 | 1,338.38 | 1,313.614 | 1,289.524 | 1,318.997 | 835.83 | 818.956 | 795.553 | 744.393 | 744.393 |
Total Equity
| 1,137.002 | 1,138.479 | 1,161.203 | 1,163.255 | 1,187.094 | 1,188.025 | 1,186.262 | 1,210.999 | 1,208.295 | 1,205.499 | 1,214.706 | 1,216.001 | 1,223.546 | 1,224.839 | 1,248.283 | 1,254.364 | 1,289.787 | 1,285.199 | 1,266.561 | 1,255.175 | 1,387.907 | 1,377.315 | 1,362.694 | 1,336.187 | 1,366.955 | 1,346.762 | 1,335.972 | 1,317.148 | 1,360.618 | 1,338.38 | 1,313.614 | 1,289.524 | 1,318.997 | 835.83 | 818.956 | 795.553 | 744.393 | 744.393 |
Total Liabilities & Shareholders Equity
| 1,520.501 | 1,522.549 | 1,449.088 | 1,432.632 | 1,410.317 | 1,467.466 | 1,461.036 | 1,419.405 | 1,395.597 | 1,370.508 | 1,369.144 | 1,353.547 | 1,364.793 | 1,395.533 | 1,387.452 | 1,398.965 | 1,452.979 | 1,470.601 | 1,443.052 | 1,422.889 | 1,553.561 | 1,560.15 | 1,478.807 | 1,458.275 | 1,462.492 | 1,463.518 | 1,419.437 | 1,415.017 | 1,435.636 | 1,429.728 | 1,391.226 | 1,352.696 | 1,391.889 | 923.147 | 898.129 | 872.259 | 744.393 | 828.193 |