
Beijing United Information Technology Co.,Ltd.
SSE:603613.SS
26.05 (CNY) • At close August 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 407.039 | 400.177 | 312.879 | 422.848 | 362.196 | 387.192 | 256.026 | 442.941 | 255.474 | 272.232 | 155.145 | 239.644 | 122.599 | 138.15 | 78.02 | 125.691 | 65.055 | 73.012 | 40.726 | 60.315 | 33.751 | 43.11 | 21.897 | 32.625 | 19.698 | 30.78 | 10.759 | 17.041 | 17.041 | 21.873 | 12.332 | 6.192 | 6.192 | 5.769 | 5.769 | 3.415 | 3.415 | 2.588 | 2.588 | 1.217 | 1.217 | 1.674 | 1.674 |
Depreciation & Amortization
| 0 | 0 | 0 | 21.651 | 21.651 | 60.552 | -11.032 | 14.951 | 14.951 | 12.38 | 9.133 | 6.579 | 6.579 | 5.321 | 5.321 | 2.747 | 2.747 | 5.502 | -2.164 | 2.164 | 0 | 3.06 | -1.505 | 1.505 | 0 | 2.742 | -1.283 | 0.642 | 0.642 | 0.464 | 0.464 | 0.58 | 0.29 | 0.395 | 0.395 | 0.429 | 0.429 | 0.448 | 0.448 | 0.47 | 0.47 | 0.663 | 0.663 | 0.306 | 0.306 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -799.943 | -80.763 | 80.763 | 0 | -1,823.337 | 792.866 | -792.866 | 0 | -2,539.628 | 236.605 | -236.605 | 0 | -1,157.111 | 116.235 | -116.235 | 0 | -473.607 | 98.422 | -98.422 | 0 | -127.691 | 80.859 | -40.429 | -40.429 | -95.495 | -95.495 | 3.649 | 1.824 | -60.436 | -60.436 | -31.716 | -31.716 | -7.402 | -7.402 | -8.342 | -8.342 | -1.425 | -1.425 | 0.567 | 0.567 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -538.493 | -121.651 | 121.651 | 0 | -1,844.657 | 771.703 | -771.703 | 0 | -2,028.621 | 114.202 | -114.202 | 0 | -1,100.244 | 91.56 | -91.56 | 0 | -486.063 | 104.038 | -104.038 | 0 | -115.899 | 81.475 | -40.737 | -40.737 | -107.955 | -107.955 | 45.501 | 22.75 | -41.551 | -41.551 | -26.136 | -26.136 | -5.295 | -5.295 | -6.633 | -6.633 | -0.959 | -0.959 | 0.717 | 0.717 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -369.351 | 40.888 | -40.888 | 0 | 21.32 | 21.163 | -21.163 | 0 | -40.032 | 34.98 | -34.98 | 0 | -16.713 | 23.471 | -23.471 | 0 | 13.789 | -10.616 | 10.616 | 0 | -6.791 | -0.616 | 0.308 | 0.308 | 10.46 | 10.46 | -37.852 | -18.926 | -18.886 | -18.886 | -5.58 | -5.58 | -2.106 | -2.106 | -1.709 | -1.709 | -0.466 | -0.466 | -0.15 | -0.15 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 99.756 | -99.756 | 0 | -362.469 | -372.267 | 372.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 107.901 | -99.756 | 99.756 | 0 | 362.469 | 372.267 | -372.267 | 0 | -470.975 | 87.423 | -87.423 | 0 | -40.154 | 1.205 | -1.205 | 0 | -1.334 | 5 | -5 | 0 | -5 | 0 | 0 | 0 | 2 | 2 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -527.82 | 0 | -456.634 | -555.924 | -424.293 | 506.075 | -480.224 | 85.562 | -14.951 | 1,810.957 | -801.999 | 1,141.831 | -44.257 | -239.644 | -122.599 | -138.15 | -78.02 | -125.691 | -65.055 | -73.012 | -40.726 | -60.315 | -33.751 | -43.11 | -21.897 | -32.625 | -19.698 | -30.78 | -10.759 | 121.44 | 121.44 | -57.178 | -101.871 | 36.271 | 36.271 | 9.343 | 9.343 | 3.688 | 3.688 | 4.022 | 4.022 | 2.672 | 2.672 | -10.512 | -10.512 |
Operating Cash Flow
| -527.82 | 0 | -49.595 | -177.398 | -111.415 | 189.533 | -209.822 | 568.467 | 256.026 | 442.941 | 255.474 | 627.776 | 110.887 | -386.054 | 124.094 | 429.874 | 103.31 | 406.844 | -80.194 | 410.495 | 39.593 | 367.18 | -7.545 | 159.308 | -139.221 | 255.611 | -162.413 | 3.418 | 1.759 | 138.983 | -52.081 | -31.076 | -143.774 | -17.578 | -17.578 | -16.175 | -16.175 | 0.149 | 0.149 | -1.261 | -1.261 | 3.127 | 3.127 | -7.965 | -7.965 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.932 | -108.024 | -15.127 | -5.916 | -0.771 | -83.586 | -5.314 | -46.85 | -6.594 | -41.179 | -46.003 | -77.967 | -8.633 | -64.963 | -9.014 | -1.912 | -2.233 | -13.024 | -78.773 | -20.426 | -1.996 | -3.221 | -0.249 | -0.145 | -0.144 | 0.266 | -0.046 | -3.363 | -1.687 | -1.959 | 0.06 | -0.364 | -1.225 | 0.087 | 0.087 | -0.716 | -0.716 | -0.109 | -0.109 | -0.105 | -0.105 | -0.103 | -0.103 | -0.103 | -0.103 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 1.25 | -1.538 | -0.5 | 0.006 | 0 | -10.254 | 0 | 0 | 0 | 17.2 | 0 | -0 | 0.004 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -22.1 | 0 | 1,776.915 | -1,785.865 | -33.5 | -0.78 | -94.2 | -26.2 | -1.8 | -1 | -6 | -1.395 | -6.104 | -22.49 | 1,579.785 | -2.86 | -8.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.345 | 4.653 | 0 | 1,649.923 | 4.255 | 0.08 | 0.5 | -15.554 | 16.5 | 3.844 | 7.272 | 3.592 | 8.007 | 11.268 | 19.478 | 4.249 | 2.339 | -0.906 | 13.137 | 5.168 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -274.015 | -66.597 | -1,703.663 | 1,413.13 | -1,413.13 | 159.176 | -469.175 | 88.916 | 615.628 | -436.313 | 99.895 | 205.653 | -266.604 | 198.008 | 74.477 | -247.131 | -630.145 | -1,511.34 | -197.392 | 39.075 | -339.075 | -540 | -0.249 | 0 | -0 | -0 | -0.046 | -0.235 | 0 | 6.84 | 3.42 | -0.118 | -0.059 | -0.23 | -0.23 | 1.091 | 1.091 | -4.481 | -4.481 | 0.004 | 0.004 | -1 | -1 | 5 | 5 |
Investing Cash Flow
| -297.702 | -169.968 | 58.125 | 1,271.271 | -1,443.146 | 74.913 | -568.689 | 0.318 | 623.733 | -484.901 | 55.164 | 129.883 | -273.334 | 121.823 | 84.941 | -247.655 | -638.674 | -1,525.27 | -263.028 | 23.816 | -340.122 | -543.221 | -0.249 | -0.145 | -0.144 | 0.001 | -0.046 | -3.598 | -1.687 | 4.881 | 0.06 | -0.482 | -1.225 | -0.143 | -0.143 | 0.375 | 0.375 | -4.59 | -4.59 | -0.101 | -0.101 | -1.103 | -1.103 | 4.897 | 4.897 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 158 | -202.392 | -205.065 | -464.62 | -162.996 | 0 | -6.69 | 504.255 | 119.56 | 85.386 | -104.9 | 199.504 | 26.211 | 100 | 314 | 75 | -16 | -116.398 | 140.585 | -148.585 | 275 | 89.5 | -3.5 | 10 | 10 | -6 | 6 | 27.6 | -2 | 28.4 | -8 | 4 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -130 | 130 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -529.73 | 130 | -130 | 0 | -3.3 | 0 | 0 | 0 | -19.2 | 0 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.706 | -27.545 | -116.499 | -22.579 | -19.053 | -9.537 | -56.466 | -102.525 | -11.998 | -58.119 | -10.912 | -68.515 | -8.843 | -9.16 | -5.77 | -34.721 | -3.928 | -1.29 | -3.619 | -25.501 | -3.935 | -3.549 | -2.317 | -2.168 | -2.395 | -4.329 | -0.096 | -1.822 | -1.543 | -0.932 | -1.432 | -16.224 | -0.548 | -0.333 | -0.333 | 0 | 0 | -0.103 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 85.115 | 109.158 | 3.184 | 101.058 | 50.392 | -92.834 | 638.047 | 14.208 | -24.511 | 196.612 | -4.847 | -2.5 | -1.418 | 16.433 | 7.7 | -0 | 11.5 | 2,406.252 | 0.606 | 1.745 | 4.35 | -0.05 | 489.603 | 0 | -0.2 | -0 | 0 | -0.493 | -0 | -7.915 | 12.046 | -2.972 | 35.796 | 5.479 | 5.479 | 25.414 | 25.414 | 3.78 | 3.78 | 2.47 | 2.47 | -8.4 | -8.4 | 0 | 0 |
Financing Cash Flow
| 217.409 | -120.778 | -318.38 | -386.141 | -131.657 | -102.371 | 574.891 | 285.938 | 83.051 | 213.735 | -120.659 | 128.489 | 15.949 | 85.126 | 315.93 | 40.279 | -8.428 | 2,307.052 | 137.571 | -172.341 | 275.415 | 85.901 | 483.786 | 7.832 | 7.405 | -10.329 | 5.904 | 25.286 | -3.543 | 19.553 | 2.614 | -15.197 | 225.692 | 5.146 | 5.146 | 25.414 | 25.414 | 3.677 | 3.677 | 2.47 | 2.47 | -8.4 | -8.4 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.022 | 0.817 | -0.044 | 0.308 | 0.509 | -0.058 | -0.296 | 0.574 | -0.252 | -0.196 | 0.363 | 0.479 | -0.04 | -0.24 | 0.064 | -0.07 | 0.023 | 0.079 | 0 | -0.028 | -0.002 | -0.03 | 0.027 | 0.006 | -0.009 | -0.015 | 0.145 | 0.18 | -0.072 | -0.062 | 0.006 | -0.035 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -608.436 | 347.605 | -308.894 | 351.526 | -1,685.709 | 162.017 | -203.916 | 855.297 | 847.413 | 227.415 | 68.584 | 886.627 | -146.537 | -179.345 | 525.029 | 222.429 | -543.77 | 1,188.706 | -205.65 | 261.942 | -25.116 | -90.169 | 476.019 | 167.002 | -131.968 | 245.267 | -156.41 | 151.958 | -151.287 | 163.354 | -49.402 | -46.789 | 80.689 | -12.579 | -12.579 | 9.611 | 9.611 | -0.764 | -0.764 | 1.107 | 1.107 | -6.376 | -6.376 | -3.067 | -3.067 |
Cash At End Of Period
| 3,111.129 | 3,699.591 | 3,351.986 | 6,225.53 | 2,952.839 | 4,638.548 | 4,476.531 | 4,680.447 | 3,825.15 | 2,974.764 | 2,747.348 | 2,678.764 | 1,792.137 | 1,938.675 | 2,118.019 | 1,592.99 | 1,370.561 | 1,914.331 | 725.625 | 931.276 | 669.334 | 694.45 | 784.619 | 308.6 | 141.598 | 273.566 | 28.299 | 184.709 | 32.751 | 184.037 | 20.683 | 70.085 | 116.874 | -12.579 | 48.764 | 61.342 | 9.611 | -0.764 | 42.884 | 43.648 | 1.107 | -6.376 | 47.809 | 54.185 | -3.067 |