
Poten Environment Group Co.,Ltd.
SSE:603603.SS
0.39 (CNY) • At close April 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 14.182 | 11.178 | 10.327 | 1,849.251 | -58.754 | -102.074 | -86.954 | 0 | -110.494 | -91.314 | 7.79 | -354.169 | 12.732 | -45.072 | -41.764 | -480.12 | -290.945 | 28.284 | 22.166 | 25.687 | 64.554 | 55.869 | 38.788 | 64.796 | 15.479 | 96.459 | 25.351 | 51.907 | 42.635 | 47.601 | 1.599 | 52.509 |
Depreciation & Amortization
| -62.176 | 32.003 | 32.003 | 52.093 | 52.093 | 41.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -156.586 | 156.586 | 0 | 71.008 | -99.145 | 99.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -153.937 | 153.937 | 0 | 58.245 | -115.166 | 115.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.649 | 2.649 | 0 | 12.763 | 16.02 | -16.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 51.863 | -51.863 | 0 | 0 | 19.913 | -19.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -51.863 | 51.863 | 0 | 0 | -19.913 | 19.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 231.529 | -196.383 | -32.003 | -123.101 | 47.052 | -140.593 | 86.954 | 0 | 110.494 | 91.314 | -7.79 | 354.169 | -12.732 | 45.072 | 41.764 | 480.12 | 290.945 | -28.284 | -22.166 | -25.687 | -64.554 | -55.869 | -38.788 | -64.796 | -15.479 | -96.459 | -25.351 | -51.907 | -42.635 | -47.601 | -1.599 | -52.509 |
Operating Cash Flow
| 26.949 | 3.384 | 10.327 | 1,849.251 | -58.754 | -102.074 | 76.779 | 155.543 | 79.432 | -6.872 | 158.677 | 107.526 | 11.529 | -42.535 | 138.247 | 189.664 | 319.355 | 40.736 | -88.182 | 397.937 | 133.25 | -0.843 | -213.045 | 43.519 | -188.084 | 0 | 0 | -75.493 | -42.404 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.102 | 42.488 | -87.261 | -54.656 | -10.063 | -10.557 | -39.718 | 34.292 | -46.53 | -51.579 | -185.713 | -203.349 | -180.658 | -270.908 | -288.524 | -390.588 | -362.866 | -587.314 | -366.045 | -443.604 | -217.261 | -222.527 | -234.595 | -66.783 | -159.733 | -156.004 | -135.588 | -202.83 | -136.328 | -199.598 | -18.982 | 0 |
Acquisitions Net
| -0 | 0.008 | 13.858 | 13.856 | 0.014 | 0 | 0 | 0.602 | 9.871 | 7.979 | 15.146 | 0.5 | 134.8 | 361.205 | 288.806 | -4.801 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | -13.578 | 0 | 93.096 | 6.831 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 25 | -58.536 | -43.002 | -28.535 | -10.399 | -108.05 | -16 | 0 | 56.53 | 51.579 | 185.715 | -46 | 0 | -6 | -21.569 | -75.75 | -96.335 | 0 | 0 | -30.06 | -14.38 | -74.65 | -56.354 | -206.919 | -3 | -6.173 | -12.15 | -30 | -31.715 | 43.804 | -44.604 | 0 |
Sales Maturities Of Investments
| -14.94 | 54.05 | 29.144 | 48.296 | 38.14 | 59.202 | 19 | -29.254 | 7 | 14.461 | 146.177 | 72.29 | 21.42 | 10.162 | 28.711 | 76.718 | 35.841 | 38.448 | 63.206 | 0 | 0 | 0 | 0 | 73.605 | 0 | 156.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -4.478 | -13.858 | -13.936 | -0 | 0.42 | 2.941 | -217.154 | -46.53 | -51.579 | -185.713 | 0.016 | -0 | -271.46 | -288.524 | -91.912 | 0.488 | 38.864 | 0.008 | 124.667 | 0.734 | 96.406 | 0.008 | -71.788 | 0.001 | -156.279 | 0.275 | -7.742 | 0.039 | 22.407 | 0.01 | 13.694 |
Investing Cash Flow
| 2.958 | 38.01 | -101.119 | -34.975 | 17.693 | -58.985 | -33.777 | -211.514 | -19.659 | -29.139 | -24.388 | -176.543 | -24.438 | -177 | -281.099 | -486.333 | -409.673 | -510.002 | -302.831 | -348.997 | -230.907 | -200.77 | -290.941 | -285.463 | -162.732 | -69.348 | -140.633 | -240.572 | -168.003 | -133.387 | -63.576 | 13.694 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -2.126 | 2.126 | 0 | 0 | -4.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 2.126 | -2.126 | 0 | 0 | 4.557 | -4.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.121 | -21.81 | -17.757 | -21.052 | -21.739 | -26.893 | -19.404 | -21.007 | -29.61 | -46.657 | -48.886 | -52.084 | -29.821 | -30.009 | -15.126 | -96.109 | -41.288 | -30.645 | -25.392 | -63.673 | -83.037 | -37.988 | -29.406 | -68.319 | -23.668 | -58.391 | -11.206 | -16.472 | -10.893 | -17.149 | -7.606 | 0 |
Other Financing Activities
| 6.216 | -43.812 | 82.42 | -49.429 | -12.311 | -74.061 | -51.093 | -128.389 | 38.374 | -27.287 | -111.886 | -176.972 | -107.15 | 119.425 | 319.489 | 180.114 | 192.033 | 660.048 | 243.574 | 333.673 | -51.094 | 263.233 | 317.74 | 474.92 | 481.414 | 346.669 | 261.475 | 405.877 | 701.344 | 131.866 | 186.378 | 42.878 |
Financing Cash Flow
| -9.904 | -65.623 | 64.663 | -56.545 | -34.051 | -100.954 | -70.497 | -149.396 | 8.765 | -73.944 | -160.772 | -229.056 | -136.971 | 89.416 | 304.363 | 84.005 | 150.745 | 629.403 | 218.183 | 270 | -134.132 | 225.245 | 318.134 | 406.6 | 457.746 | 288.278 | 250.269 | 389.405 | 690.45 | 114.717 | 178.771 | 42.878 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.004 | 0.047 | -0.018 | -0.013 | 0.053 | 0.057 | -0.009 | -0.022 | 0.001 | -0.018 | 0.005 | -0.063 | -0.067 | 0.005 | 0.032 | -0.23 | 0.133 | 0.156 | -0.179 | -0.196 | 0.248 | 0.315 | -0.068 | -0.238 | -0.128 | 0 | 0 | 0.005 | -0.631 | 0 | 0 | 0 |
Net Change In Cash
| 19.998 | -24.181 | 30.783 | 1.82 | -16.72 | 8.869 | -27.505 | -205.389 | 68.539 | -109.974 | -26.478 | -298.135 | -149.946 | -130.114 | 161.543 | -212.894 | 60.56 | 160.294 | -173.009 | 318.744 | -231.541 | 23.947 | -185.92 | 164.419 | 106.802 | -56.253 | 64.014 | 73.345 | 479.412 | -164.138 | -151.87 | 56.572 |
Cash At End Of Period
| 71.737 | 51.739 | 75.92 | 45.137 | 43.317 | 60.037 | 51.168 | 78.673 | 284.062 | 215.522 | 325.496 | 351.974 | 650.109 | 800.056 | 930.169 | 724.366 | 937.26 | 876.7 | 716.405 | 889.414 | 570.67 | 802.211 | 778.263 | 964.184 | 799.765 | 692.963 | 749.216 | 685.202 | 611.857 | 132.445 | 296.582 | 56.572 |