
UE Furniture Co., Ltd.
SSE:603600.SS
10.72 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,010.309 | 1,359.344 | 1,337.74 | 1,190.309 | 856.686 | 1,038.12 | 963.847 | 839.685 | 696.709 | 867.27 | 977.337 | 1,202.421 | 1,008.252 | 1,203.07 | 1,051.544 | 1,337.554 | 1,066.451 | 1,111.161 | 1,101.37 | 791.606 | 429.585 | 678.937 | 630.439 | 610.452 | 530.648 | 714.946 | 593.013 | 614.527 | 488.598 | 536.601 | 498.402 | 450.082 | 355.547 | 407.21 | 384.674 | 325.885 | 284.154 | 285.419 | 281.791 | 316.559 | 251.984 | 280.559 | 240.566 | 250.271 | 188.455 |
Cost of Revenue
| 801.706 | 1,100.785 | 1,037.762 | 924.804 | 667.234 | 805.478 | 742.202 | 640.809 | 540.324 | 682.287 | 771.52 | 976.798 | 840.405 | 1,028.988 | 890.329 | 1,150.44 | 906.945 | 996.99 | 838.106 | 601.836 | 338.211 | 532.927 | 505.159 | 491.589 | 431.124 | 595.162 | 495.704 | 520.127 | 422.988 | 456.143 | 399.967 | 356.227 | 282.992 | 316.761 | 306.048 | 256.788 | 226.524 | 228.747 | 222.431 | 251.548 | 203.507 | 227.773 | 193.982 | 200.964 | 155.793 |
Gross Profit
| 208.603 | 258.558 | 299.979 | 265.506 | 189.452 | 232.642 | 221.645 | 198.876 | 156.386 | 184.984 | 205.817 | 225.623 | 167.847 | 174.081 | 161.215 | 187.114 | 159.507 | 114.172 | 263.265 | 189.769 | 91.373 | 146.01 | 125.279 | 118.863 | 99.523 | 119.784 | 97.308 | 94.4 | 65.609 | 80.459 | 98.435 | 93.855 | 72.555 | 90.449 | 78.625 | 69.097 | 57.63 | 56.673 | 59.36 | 65.011 | 48.477 | 52.786 | 46.584 | 49.307 | 32.662 |
Gross Profit Ratio
| 0.206 | 0.19 | 0.224 | 0.223 | 0.221 | 0.224 | 0.23 | 0.237 | 0.224 | 0.213 | 0.211 | 0.188 | 0.166 | 0.145 | 0.153 | 0.14 | 0.15 | 0.103 | 0.239 | 0.24 | 0.213 | 0.215 | 0.199 | 0.195 | 0.188 | 0.168 | 0.164 | 0.154 | 0.134 | 0.15 | 0.198 | 0.209 | 0.204 | 0.222 | 0.204 | 0.212 | 0.203 | 0.199 | 0.211 | 0.205 | 0.192 | 0.188 | 0.194 | 0.197 | 0.173 |
Reseach & Development Expenses
| 40.067 | 44.261 | 48.426 | 35.118 | 33.503 | 27.696 | 35.985 | 31.397 | 27.878 | 50.783 | 39.466 | 34.081 | 36.406 | 66.113 | 33.294 | 35.973 | 24.154 | 57.138 | 24.07 | 19.111 | 15.25 | 30.73 | 18.602 | 19.546 | 21.326 | 39.771 | 27.796 | 48.199 | 16.727 | 91.37 | 18.167 | 22.776 | 0 | 46.152 | 0 | 13.983 | 0 | 32.458 | 0 | 13.007 | 0 | 24.312 | 0 | 7.326 | 0 |
General & Administrative Expenses
| 51.929 | -103.428 | 127.626 | -15.183 | 50.864 | -53.229 | 93.717 | -8.865 | 43.206 | -83.011 | 111.856 | -11.046 | 43.824 | -66.625 | 91.917 | -19.648 | 38.7 | -50.455 | 27.273 | -3.148 | 22.138 | -41.062 | 24.365 | -6.44 | 18.716 | -37.14 | 26.31 | -13.759 | 30.555 | -72.74 | 45.015 | -17.001 | 30.363 | -46.948 | 22.339 | -10.682 | 19.132 | -50.748 | 24.891 | -11.014 | 17.203 | -35.21 | 16.107 | 15.578 | 11.932 |
Selling & Marketing Expenses
| 74.305 | 88.38 | 75.66 | 84.618 | 62.53 | 108.994 | 54.372 | 55.194 | 44.441 | 30.127 | 44.729 | 40.492 | 31.694 | 36.926 | 39.599 | 35.986 | 48.839 | -24.416 | 54.46 | 39.451 | 29.626 | 42.161 | 22.385 | 24.463 | 21.887 | 26.969 | 26.64 | 25.123 | 14.228 | 22.636 | 15.473 | 13.238 | 12.55 | 11.646 | 15.318 | 10.549 | 9.391 | 12.146 | 10.113 | 14.307 | 7.291 | 9.033 | 6.983 | 8 | 6.097 |
SG&A
| 126.234 | -15.048 | 203.286 | 143.935 | 113.394 | 55.765 | 148.089 | 46.328 | 87.647 | -52.885 | 156.586 | 29.446 | 75.518 | -29.7 | 131.516 | 16.338 | 87.538 | -74.871 | 81.733 | 36.303 | 51.765 | 1.099 | 46.75 | 18.023 | 40.603 | -10.171 | 52.949 | 11.364 | 44.783 | -50.104 | 60.489 | -3.763 | 42.913 | -35.303 | 37.658 | -0.133 | 28.523 | -38.602 | 35.004 | 3.293 | 24.494 | -26.177 | 23.09 | 23.578 | 18.029 |
Other Expenses
| -16.505 | 145.026 | -54.37 | -2.668 | -0.809 | 3.253 | -0.125 | 0.884 | -17.12 | 115.131 | -61.727 | 57.566 | 3.729 | 0.895 | 2.354 | -3.05 | -0.261 | -2.429 | -0.036 | -4.598 | -0.371 | -0.311 | -0.205 | -0.015 | 0.003 | 0.092 | -0.002 | 0.009 | -0.036 | -0.408 | -0.001 | 9.164 | 0.15 | 0.927 | 2.678 | 0.462 | 9.849 | 6.476 | 4.376 | -0.291 | -0.022 | 0.849 | 1.766 | 2.011 | 0.007 |
Operating Expenses
| 149.796 | 174.239 | 197.342 | 181.721 | 151.96 | 224.259 | 133.171 | 125.846 | 98.406 | 113.029 | 134.324 | 121.093 | 115.652 | 136.019 | 121.193 | 105.498 | 105.294 | 59.984 | 102.867 | 85.207 | 69.363 | 90.72 | 67.726 | 59.102 | 61.427 | 88.736 | 80.313 | 71.776 | 30.773 | 71.378 | 61.883 | 47.96 | 45.208 | 67.003 | 40.445 | 36.991 | 30.396 | 41.714 | 35.899 | 37.045 | 25.64 | 35.983 | 24.412 | 25.143 | 18.509 |
Operating Income
| 58.807 | 84.32 | 102.637 | 83.785 | 46.949 | 92.98 | 78.275 | 105.676 | 58.562 | 49.495 | 88.552 | 103.57 | 53.288 | 17.984 | 49.234 | 60.431 | 63.004 | 15.381 | 118.798 | 91.036 | 33.074 | 46.791 | 64.233 | 64.491 | 46.413 | 31.314 | 28.652 | 28.331 | 29.2 | 5.243 | 30.452 | 42.216 | 28.92 | 27.765 | 36.659 | 33.054 | 27.996 | 17.582 | 31.321 | 30.843 | 26.022 | 12.595 | 27.966 | 20.554 | 1.019 |
Operating Income Ratio
| 0.058 | 0.062 | 0.077 | 0.07 | 0.055 | 0.09 | 0.081 | 0.126 | 0.084 | 0.057 | 0.091 | 0.086 | 0.053 | 0.015 | 0.047 | 0.045 | 0.059 | 0.014 | 0.108 | 0.115 | 0.077 | 0.069 | 0.102 | 0.106 | 0.087 | 0.044 | 0.048 | 0.046 | 0.06 | 0.01 | 0.061 | 0.094 | 0.081 | 0.068 | 0.095 | 0.101 | 0.099 | 0.062 | 0.111 | 0.097 | 0.103 | 0.045 | 0.116 | 0.082 | 0.005 |
Total Other Income Expenses Net
| 0.157 | -0.54 | -0.899 | 11.003 | -0.809 | 10.606 | -0.196 | 0.955 | -0.122 | 1.876 | -2.893 | 2.85 | 0.138 | 0.895 | -0.641 | -0.055 | -0.261 | -2.429 | -0.036 | -0.001 | -0.371 | -0.311 | -0.205 | -0.015 | 0.003 | 0.092 | -0.002 | 0.009 | -0.036 | -0.396 | -0.738 | 8.443 | -0.004 | 0.953 | 2.67 | 3.835 | 9.83 | -0.189 | 4.376 | -0.294 | -0.023 | 0.909 | 1.736 | 1.981 | -0.005 |
Income Before Tax
| 58.965 | 83.78 | 101.738 | 94.788 | 46.14 | 96.233 | 78.079 | 106.631 | 58.44 | 51.371 | 178.464 | 106.42 | 53.426 | 18.879 | 48.592 | 60.376 | 62.742 | 12.952 | 118.762 | 91.035 | 32.703 | 46.48 | 64.028 | 64.476 | 46.417 | 31.406 | 28.65 | 28.34 | 29.164 | 6.437 | 29.714 | 50.659 | 28.927 | 28.718 | 39.329 | 36.889 | 37.826 | 17.393 | 35.696 | 30.549 | 25.999 | 13.504 | 29.701 | 22.535 | 1.013 |
Income Before Tax Ratio
| 0.058 | 0.062 | 0.076 | 0.08 | 0.054 | 0.093 | 0.081 | 0.127 | 0.084 | 0.059 | 0.183 | 0.089 | 0.053 | 0.016 | 0.046 | 0.045 | 0.059 | 0.012 | 0.108 | 0.115 | 0.076 | 0.068 | 0.102 | 0.106 | 0.087 | 0.044 | 0.048 | 0.046 | 0.06 | 0.012 | 0.06 | 0.113 | 0.081 | 0.071 | 0.102 | 0.113 | 0.133 | 0.061 | 0.127 | 0.097 | 0.103 | 0.048 | 0.123 | 0.09 | 0.005 |
Income Tax Expense
| 1.448 | 11.693 | 1.878 | 9.04 | 1.852 | 7.769 | 7.583 | 15.051 | 6.379 | 0.944 | 29.637 | 16.349 | 5.394 | -2.862 | 2.235 | 1.664 | 7.336 | -11.597 | 15.353 | 12.494 | 3.765 | 6.127 | 11.151 | 11.281 | 7.572 | 1.024 | 1.877 | 5.796 | 3.083 | -4.094 | 5.009 | 9.457 | 4.486 | -6.399 | 10.928 | 8.545 | 9.458 | 0.188 | 8.395 | 5.633 | 4.223 | 2.667 | 4.711 | 4.298 | 0.732 |
Net Income
| 57.554 | 71.373 | 98.492 | 83.646 | 42.693 | 86.695 | 69.221 | 90.235 | 51.727 | 50.289 | 148.508 | 89.16 | 47.257 | 20.696 | 46.642 | 59.327 | 54.664 | 25.327 | 102.073 | 76.398 | 28.701 | 38.068 | 52.167 | 52.579 | 38.517 | 30.008 | 26.33 | 21.553 | 26.024 | 10.581 | 24.037 | 40.974 | 24.601 | 34.986 | 28.526 | 28.344 | 28.368 | 17.205 | 27.301 | 24.917 | 21.776 | 10.837 | 24.991 | 18.237 | 0.281 |
Net Income Ratio
| 0.057 | 0.053 | 0.074 | 0.07 | 0.05 | 0.084 | 0.072 | 0.107 | 0.074 | 0.058 | 0.152 | 0.074 | 0.047 | 0.017 | 0.044 | 0.044 | 0.051 | 0.023 | 0.093 | 0.097 | 0.067 | 0.056 | 0.083 | 0.086 | 0.073 | 0.042 | 0.044 | 0.035 | 0.053 | 0.02 | 0.048 | 0.091 | 0.069 | 0.086 | 0.074 | 0.087 | 0.1 | 0.06 | 0.097 | 0.079 | 0.086 | 0.039 | 0.104 | 0.073 | 0.001 |
EPS
| 0.17 | 0.213 | 0.3 | 0.25 | 0.13 | 0.27 | 0.21 | 0.3 | 0.17 | 0.17 | 0.51 | 0.3 | 0.16 | 0.07 | 0.15 | 0.2 | 0.18 | 0.084 | 0.34 | 0.27 | 0.1 | 0.13 | 0.18 | 0.18 | 0.13 | 0.1 | 0.09 | 0.083 | 0.1 | 0.041 | 0.09 | 0.42 | 0.1 | 0.36 | 0.11 | 0.11 | 0.11 | 0.068 | 0.11 | 0.11 | 0.096 | 0.048 | 0.13 | 0.1 | 0.002 |
EPS Diluted
| 0.17 | 0.213 | 0.3 | 0.25 | 0.13 | 0.27 | 0.21 | 0.3 | 0.17 | 0.17 | 0.5 | 0.3 | 0.16 | 0.07 | 0.15 | 0.2 | 0.18 | 0.084 | 0.34 | 0.27 | 0.1 | 0.13 | 0.17 | 0.18 | 0.13 | 0.1 | 0.09 | 0.083 | 0.1 | 0.041 | 0.09 | 0.42 | 0.1 | 0.36 | 0.11 | 0.11 | 0.11 | 0.068 | 0.11 | 0.11 | 0.096 | 0.048 | 0.13 | 0.1 | 0.002 |
EBITDA
| 65.416 | 85.838 | 105.933 | 127.048 | 77.852 | 124.904 | 107.074 | 136.602 | 87.93 | 82.097 | 210.378 | 137.344 | 85.553 | 47.425 | 76.072 | 90.503 | 92.81 | 35.155 | 124.831 | 109.387 | 49.614 | 60.175 | 77.279 | 65.411 | 56.475 | 31.452 | 28.733 | 27.43 | 34.488 | -0.441 | 39.043 | 61.257 | 27.5 | 34.763 | 38.704 | 47.771 | 27.235 | 35.66 | 23.461 | 33.995 | 22.837 | 15.243 | 22.172 | 28.809 | 28.47 |
EBITDA Ratio
| 0.065 | 0.063 | 0.079 | 0.107 | 0.091 | 0.12 | 0.111 | 0.163 | 0.126 | 0.095 | 0.215 | 0.114 | 0.085 | 0.039 | 0.072 | 0.068 | 0.087 | 0.032 | 0.113 | 0.138 | 0.115 | 0.089 | 0.123 | 0.107 | 0.106 | 0.044 | 0.048 | 0.045 | 0.071 | -0.001 | 0.078 | 0.136 | 0.077 | 0.085 | 0.101 | 0.147 | 0.096 | 0.125 | 0.083 | 0.107 | 0.091 | 0.054 | 0.092 | 0.115 | 0.151 |