KeePer Technical Laboratory Co., Ltd.

TSE:6036.T

4365 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 5,137.4524,337.8513,880.8762,682.0623,573.8252,812.9422,696.3362,076.5712,721.4631,855.2791,114.968603.4641,517.1323,014.0682,680.632,144.2051,893.9472,682.9832,421.8522,079.9482,355.1122,024.7141,825.8081,691.0811,824.866890.7651,129.0351,114.0761,468.6081,376.7121,462.5391,684.6651,695.6541,529.011,014.5421,007.8691,396.1021,590.703543.04404
Short Term Investments 00-309.351-312.83-834.176-328.576-336.885-327.432-693.152-665.466-663.386-670.887-325.877-332.921-339.447-324.16-273.323-224.167-229.211-226.464-231.537-551.873-553.769-509.516-484.849-477.106-187.132-191.33-195.295-123.069-116.255-100.998-59.165-60.561-54.829-56.156-57.485-56.465-55.630
Cash and Short Term Investments 5,137.4524,337.8513,880.8762,682.0623,573.8252,812.9422,696.3362,076.5712,721.4631,855.2791,114.968603.4641,517.1323,014.0682,680.632,144.2051,893.9472,682.9832,421.8522,079.9482,355.1122,024.7141,825.8081,691.0811,824.866890.7651,129.0351,114.0761,468.6081,376.7121,462.5391,684.6651,695.6541,529.011,014.5421,007.8691,396.1021,590.703543.04404
Net Receivables 1,854.611,923.5062,660.4251,763.5231,5421,746.3762,035.2751,342.9551,3261,3251,6191,0541,237.1011,202.841,616.5891,030.5031,021.116927.6211,331.525942.32942.485912.8041,245.427800.686907.196913.0461,186.177863.921874.002832.5241,145.281785.202868.721798.6521,097.252790.931828.329730.032959.257606
Inventory 1,244.7871,074.826772.8471,166.0521,249.0171,233.911,070.572832.799774.495839.118813.286962.299777.079625.923531.786630.673593.532548.173497.932696.594591.701509.502337.31481.146503.646439.969365.839515.083531.875538.817455.476494.476442.11542.417529.359451.02339.88414.105422.311465
Other Current Assets 352.284278.31796.7779.49853.82179.395147.28612.37717.06183.6680.7688.79310.8671.13557.4391.0996.14558.08948.4356.3165.0746.04948.20710.8923.5844.76544.8932.8927.3833.8255.9564.07112.56113.07536.7740.8918.5811.46916.38581
Total Current Assets 8,589.1337,614.57,410.9185,691.1356,675.4715,972.6235,949.4694,264.7025,029.1684,269.3193,753.2242,805.9493,542.1794,843.9664,886.4443,806.483,514.744,216.8664,299.7443,725.1783,894.3723,453.0693,456.7522,983.8053,239.2922,248.5452,725.9442,495.9722,881.8682,751.8783,069.2522,968.4143,019.0462,883.1542,677.9272,250.7112,572.8922,736.3091,940.9931,556
Non-Current Assets:
Property, Plant & Equipment, Net 8,601.4637,691.6647,719.6967,423.1777,243.6596,560.6956,403.7316,079.2295,992.6545,610.735,646.7675,246.7734,929.2044,643.5014,530.854,476.6044,477.9473,315.383,360.5373,467.5743,432.9853,139.993,102.1063,030.2572,992.822,703.2642,532.612,391.62,263.52,155.9082,061.6171,804.8621,790.2681,747.3871,694.5071,589.191,476.0411,280.8461,218.7471,213
Goodwill 0000000000000000000000000000.3250.650.9751.3011.6261.9512.2762.6022.9273.2523.5773.9034
Intangible Assets 0146.389143.298139.52129.249119.662121.323121.708107.54396.31190.48994.75297.4585.02472.39663.65159.90562.20765.47367.67858.21559.59761.34363.35364.58967.20270.02773.11368.23672.12169.9836750.32851.92453.70550.1736.30837.82238.92540
Goodwill and Intangible Assets 143.206146.389143.298139.52129.249119.662121.323121.708107.54396.31190.48994.75297.4585.02472.39663.65159.90562.20765.47367.67858.21559.59761.34363.35364.58967.20270.02773.43868.88673.09671.28468.62652.27954.256.30753.09739.5641.39942.82844
Long Term Investments 861.508365.76342.832345.994867361.063368.999359.621725697696703358.323365.78370.692354.706303.797251.646260.113255.664260.554581.602584.15539.897514.662507.077205.192208.13211.655139.469133.315116.87874.60577.00193.0992.8796.47393.15891.456193
Tax Assets 445.076480.745428.922441.527396.797408.69363.962372.031368.995358.338318.724316.205259.786256.8226.582230.805197.662205.258184.372200.194192.372192.501167.463176.474132.174129.609125.47126.703122.79124.883120.295112.65105.992102.99101.41699.02694.46592.42299.3470
Other Non-Current Assets 644.145968.13351.135350.756-232.3020.010.010.01-364.649-362.011-351.866-351.7740.010.010.010.010.010.010.010.010.010.0140.01420.01310.0140.023297.535270.316240.946226.482223.473183.798180.042156.864152.196130.731117.727121.278107.396102
Total Non-Current Assets 10,695.3989,652.6888,985.8838,700.9748,404.4037,450.127,258.0256,932.5996,829.5436,400.3686,400.1146,008.9565,644.7735,351.1155,200.535,125.7765,039.3213,834.5013,870.5053,991.123,944.1363,973.7043,915.0763,829.9943,714.2593,407.1753,230.8343,070.1872,907.7772,719.8382,609.9842,286.8142,203.1862,138.4422,097.5161,964.9141,824.2661,629.1031,559.7741,552
Total Assets 19,284.53117,267.18816,396.80714,392.11615,079.88213,422.7513,207.511,197.30711,858.71810,669.69310,153.3468,814.9129,186.95810,195.08610,086.9778,932.2638,554.0668,051.3748,170.2547,716.3057,838.5167,426.7737,371.8296,813.7996,953.5515,655.725,956.7795,566.165,789.6455,471.7165,679.2365,255.2295,222.2325,021.5964,775.4434,215.6254,397.1584,365.4123,500.7673,108
Liabilities & Equity:
Current Liabilities:
Account Payables 729.482680.57268.861422.08455.905453.171562.446352.705359.263478.66191.673530.909468.183351.329341.069394.986286.862211.042143.943383.732278.271210.629125.547147.72195.484135.863315.808274.66357.087344.734436.429355.966299.382316.183397.853246.038418.316279.007288.486275
Short Term Debt 70.24248484848119.437217.047297.103379.936379.332382.109531.332331.332331.332334.109331.332331.332256.704184.979111.3145.57556.3770.673108.091160.439226.318291.003356.581381.277357.196363.999365.744180.096186.034201.591222.343296.874339.254743.673494
Tax Payables 1,008.874771.091,164.349458.9935.772694.8931,012.781403.624923.77622.147805.679305.635780.702629.769652.049280.905255.81176.085334.15134.571330.681244.715327.06113.758139.65896.429259.25989.558218.023161.629251.408103.864197.04166.502245.29893.423134.259146.028206.0550
Deferred Revenue 277.011294.7412,408.3741,762.9182,178.671,747.4931,908.5041,337.5631,870.11,464.0271,576.2611,048.8971,562.7781,228.3411,287.792834.459731.662614.889840.489553.456764.514710.995760.097533.57554.034442.903409.847291.829380.09305.498374.498249.082298.899312.159360.371226.011250.892319.343380.1830
Other Current Liabilities 2,278.3652,065.041220.537251.602131.44447.783176.76157.502155.88840.979147.82120.549125.3723.828132.64768.27386.26623.53977.82354.10892.12246.24273.1457.19577.02937.34769.99872.91151.77214.62450.43525.79748.60115.79554.66918.54725.32811.80213.908427
Total Current Liabilities 3,355.13,088.3522,945.7722,484.62,814.0192,367.8842,864.7572,144.8732,765.1872,362.9982,297.8632,231.6872,487.6631,934.832,095.6171,629.051,436.1221,106.1741,247.2341,102.6061,180.4821,024.2361,029.457846.576986.986842.4311,086.656995.9811,170.2261,022.0521,225.361996.589826.978830.1711,014.484712.939991.41949.4061,426.251,196
Non-Current Liabilities:
Long Term Debt 647688100112136136148160355.437450.27249.103331.936414.769497.602580.435663.268746.101828.934911.767994.61,002.8051,011.1361,051.9621,071.92396.563124.837157.276229.585250.651335.279424.965295.916340.097384.278428.459476.012526.131585.869650
Deferred Revenue Non-Current 0000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000
Other Non-Current Liabilities 1,398.6161,081.181,054.8471,030.5921,002.627949.962925.233903.071893.667873.615846.802832.149800.733668.367650.907637.021621.684603.282587.945593.284577.13563.585547.166543.08526.495503.271492.244494.571471.369443.891427.459409.376387.329372.4360.78351.994338.46329.841319.623312
Total Non-Current Liabilities 1,462.6161,157.181,142.8471,130.5921,114.6271,085.9621,061.2331,051.0711,053.6671,229.0521,297.0721,081.2521,132.6691,083.1361,148.5091,217.4561,284.9521,349.3831,416.8791,505.0511,571.731,566.391,558.3021,595.0421,598.418599.834617.081651.847700.954694.542762.738834.341683.245712.497745.058780.453814.472855.972905.492962
Total Liabilities 4,817.7164,245.5324,088.6193,615.1923,928.6463,453.8463,925.993,195.9443,818.8543,592.053,594.9353,312.9393,620.3323,017.9663,244.1262,846.5062,721.0742,455.5572,664.1132,607.6572,752.2122,590.6262,587.7592,441.6182,585.4041,442.2651,703.7371,647.8281,871.181,716.5941,988.0991,830.931,510.2231,542.6681,759.5421,493.3921,805.8821,805.3782,331.7422,158
Equity:
Preferred Stock 0000000000000000000000000000000000000000
Common Stock 1,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.5571,347.1341,345.8671,3451,3451,3451,3451,3451,345.8671,345.1631,345.1631,344.8851,344.3281,344.3281,344.1891,281.511,037.4381,024.0751,004.4481,004.448302.304302
Retained Earnings 14,226.52212,786.69612,073.4310,609.0610,983.4069,801.049,113.5417,833.1367,871.8126,909.4486,389.6865,333.5165,397.7124,819.8414,486.1643,729.4833,476.6183,241.4573,149.5992,753.6462,732.6342,481.8542,429.5432,017.5912,013.891,859.0461,897.811,564.6821,565.1211,402.031,338.1421,450.5661,360.3631,251.4441,270.558991.248878.364848.69862.762646
Accumulated Other Comprehensive Income/Loss 8.3022.9712.6812.5527.3092.2552.0582.1746.931.8632.3932.1257.352,354.49522212012222232121002646542
Other Total Stockholders Equity -1,115.569-1,115.57-1,115.48-1,182.245-1,187.036-1,181.948-1,181.646-1,181.504-1,186.435-1,181.225-1,181.225-1,181.225-1,185.993-1,344.7731,007.131,006.7171,006.8171,005.8031,006.9851,007.8681,006.8031,007.2931,007.5271,007.591,007.2571,007.4091,006.3651,006.4871,007.1811,006.2071,007.667629.4051,007.457943.974701.905702.91702.464701.896-0.0410
Total Shareholders Equity 14,466.81213,021.65412,308.18810,776.92411,151.2369,968.9049,281.518,001.3638,039.8647,077.6436,558.4115,501.9735,566.6267,177.126,842.8516,085.7575,832.9925,595.8175,506.1415,108.6485,086.3044,836.1474,784.074,372.1814,368.1474,213.4554,253.0423,918.3323,918.4653,755.1223,691.1373,424.2993,712.0093,478.9283,015.9012,722.2332,591.2762,560.0341,169.025950
Total Equity 14,466.81213,021.65412,308.18810,776.92411,151.2369,968.9049,281.518,001.3638,039.8647,077.6436,558.4115,501.9735,566.6267,177.126,842.8516,085.7575,832.9925,595.8175,506.1415,108.6485,086.3044,836.1474,784.074,372.1814,368.1474,213.4554,253.0423,918.3323,918.4653,755.1223,691.1373,424.2993,712.0093,478.9283,015.9012,722.2332,591.2762,560.0341,169.025950
Total Liabilities & Shareholders Equity 19,284.53117,267.18616,396.80714,392.11615,079.88213,422.7513,207.511,197.30711,858.71810,669.69310,153.3468,814.9129,186.95810,195.08610,086.9778,932.2638,554.0668,051.3748,170.2547,716.3057,838.5167,426.7737,371.8296,813.7996,953.5515,655.725,956.7795,566.165,789.6455,471.7165,679.2365,255.2295,222.2325,021.5964,775.4434,215.6254,397.1584,365.4123,500.7673,108