Apex Ace Holding Limited
HKEX:6036.HK
0.58 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 1.386 | 1.386 | 0.764 | 0.764 | -8.844 | -8.844 | -19.448 | -19.448 | 6.459 | 3.255 | -19.818 | -9.909 | 26.553 | 13.277 | -6.075 | -3.038 | 0.96 | 0.48 | -11.308 | -5.654 | -5.677 | -2.839 | 0.467 | 0.467 | 10.841 | 10.841 | 14.876 | 0 | 7.893 | 7.893 | 22.788 |
Depreciation & Amortization
| 3.802 | 3.802 | 3.251 | 3.251 | 3.498 | 3.498 | 3.281 | 3.281 | 5.318 | 2.659 | 4.736 | 2.368 | 5.458 | 2.729 | 5.17 | 2.585 | 3.277 | 1.639 | 2.615 | 0 | 1.834 | 0.917 | 0.715 | 0.715 | 0.654 | 0.654 | 0.616 | 0 | 0.6 | 0.6 | 0.569 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -41.116 | -27.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.042 | 0.042 | 0.109 | 0.109 | 0.176 | 0.176 | 0.285 | 0.285 | 0.371 | 0.371 | 0.452 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -182.066 | -182.066 | 0 | 0 | 24.047 | 24.047 | 0 | 0 | -27.679 | -27.679 | 0 | 0 | -111.278 | -111.278 | 0 | 0 | 36.826 | 0 | 0 | 0 | 127.329 | 127.329 | 0 | 0 | 32.356 | 0 | 0 | 0 | -24.116 |
Accounts Receivables
| 0 | 0 | -128.59 | -128.59 | 0 | 0 | -6.337 | -6.337 | 0 | 0 | -12.766 | -12.766 | 0 | 0 | -16.134 | -16.134 | 0 | 0 | 5.459 | 0 | 0 | 0 | 66.692 | 66.692 | 0 | 0 | -112.017 | 0 | 0 | 0 | -58.15 |
Change In Inventory
| 0 | 0 | -27.922 | -27.922 | 0 | 0 | 34.045 | 34.045 | 0 | 0 | -13.784 | -13.784 | 0 | 0 | -70.624 | -70.624 | 0 | 0 | -2.277 | 0 | 0 | 0 | 44.899 | 44.899 | 0 | 0 | 23.081 | 0 | 0 | 0 | -16.645 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -25.554 | -25.554 | 0 | 0 | -3.662 | -3.662 | 0 | 0 | -1.13 | -1.13 | 0 | 0 | -24.521 | -24.521 | 0 | 0 | 33.644 | 0 | 0 | 0 | 15.739 | 15.739 | 0 | 0 | 9.275 | 0 | 0 | 0 | -7.471 |
Other Non Cash Items
| 113.077 | 113.077 | 62.954 | 62.954 | -19.618 | -19.618 | 41.929 | 41.929 | -81.076 | -42.463 | -50.213 | -0.059 | 47.703 | 20.609 | -269.918 | -27.048 | 47.559 | 21.975 | -62.458 | 5.654 | 191.41 | 95.565 | 29.376 | 29.376 | -99.327 | -99.327 | -2.637 | 0 | -93.237 | -93.237 | -5.321 |
Operating Cash Flow
| 118.306 | 118.306 | -114.989 | -114.989 | -24.789 | -24.789 | 50.094 | 50.094 | -79.935 | -36.179 | -74.767 | -34.828 | 68.798 | 36.615 | -281.163 | -138.779 | 45.242 | 24.094 | -76.381 | 0 | 183.899 | 93.644 | 157.886 | 157.886 | -87.833 | -87.833 | 45.211 | -69.146 | -84.744 | -84.744 | -6.08 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.135 | -1.135 | -0.485 | -0.485 | -0.065 | -0.065 | -0.296 | -0.296 | -1.41 | -0.705 | -1.605 | -0.803 | -0.238 | -0.119 | -0.894 | -0.447 | -7.936 | -0.068 | -8.256 | 0 | -0.194 | -0.097 | -1.518 | -1.518 | -0.653 | -0.653 | -1.034 | -0.027 | -0.076 | -0.076 | -2.786 |
Acquisitions Net
| 0 | 0 | 0.021 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -13.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.893 | -4.893 | 1.032 | 1.032 | -1.35 | -1.35 | -3.5 | -3.5 | -6.158 | -3.079 | 34.531 | 17.266 | -34.531 | -17.266 | 0 | 0 | -3.9 | -3.9 | -3.9 | 0 | 0 | 0 | -2.918 | -2.918 | -0.004 | -0.004 | 0.09 | -1.95 | 0 | 0 | 0 |
Investing Cash Flow
| -6.028 | -6.028 | 0.547 | 0.547 | -1.414 | -1.414 | -3.796 | -3.796 | -7.568 | -3.784 | 32.926 | 16.463 | -34.769 | -17.385 | -0.894 | -0.447 | -7.936 | -3.968 | -19.379 | 0 | -0.194 | -0.097 | -4.436 | -4.436 | -0.657 | -0.657 | -0.944 | -1.977 | -0.076 | -0.076 | -2.786 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.89 | 0 | 0 | 28.996 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.399 | -0.399 | -0.998 | -0.998 | -0.498 | -0.498 | -0.5 | -0.5 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.025 | -0.025 | 0 | 0 | -0.025 | -0.025 | -3.276 | 0 | -0.025 | -0.025 | -2.621 | 0 | 0 | 0 | -2.948 | 0 | 0 | 0 | -8.621 | 0 | -3.276 | 0 | 0 | 0 | -7.988 | -7.988 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -98.465 | -98.465 | 108.727 | 108.727 | 32.11 | 32.11 | -60.48 | -60.48 | 29.378 | 29.378 | 22.642 | 20.021 | 10.553 | 3.061 | 117.243 | 117.243 | -110.535 | -56.74 | 56.286 | 0 | -82.787 | -86.063 | -105.528 | -105.528 | 107.447 | 107.447 | -44.361 | 119.474 | 65.907 | 65.907 | 23.696 |
Financing Cash Flow
| -98.889 | -98.889 | 107.729 | 107.729 | 31.587 | 31.587 | -60.98 | -60.98 | 65.084 | 28.754 | 45.153 | 20.021 | 10.553 | 3.061 | 238.092 | 117.243 | -110.535 | -56.74 | 110.203 | 0 | -168.737 | -86.063 | -105.528 | -105.528 | 99.459 | 99.459 | -44.361 | 117.584 | 65.907 | 65.907 | 52.692 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.478 | -0.478 | 0.048 | 0.048 | -0.395 | -0.395 | -0.17 | -0.17 | -1.053 | -1.053 | 0.346 | 0.346 | 0.06 | 0.06 | 0.273 | 0.273 | -0.061 | -0.061 | -0.028 | 0 | -0.093 | -0.093 | 0.239 | 0.239 | 0.089 | 0.089 | -0.058 | -0.051 | -0.103 | -0.103 | 0.213 |
Net Change In Cash
| 12.912 | 12.912 | -13.33 | -6.665 | 9.979 | 4.99 | -29.703 | -14.852 | -24.524 | -12.262 | -7.703 | 2.002 | 56.407 | 22.351 | -43.419 | -21.71 | -73.351 | -36.676 | 14.415 | 0 | 14.876 | 7.392 | 48.162 | 48.162 | 11.059 | 11.059 | -0.152 | 46.41 | -19.016 | -19.016 | 44.039 |
Cash At End Of Period
| 12.912 | 12.912 | 86.165 | -6.665 | 99.495 | 4.99 | 89.516 | 104.368 | 119.219 | -12.262 | 143.743 | 141.742 | 151.446 | 22.351 | 95.039 | 116.749 | 138.458 | -36.676 | 211.809 | 197.422 | 197.422 | 7.392 | 48.162 | 134.478 | 86.316 | 75.257 | 64.198 | 64.35 | 17.94 | 36.956 | 55.971 |