
Bethel Automotive Safety Systems Co., Ltd
SSE:603596.SS
51.64 (CNY) • At close July 24, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,637.957 | 3,358.366 | 2,607.346 | 2,100.954 | 1,851.938 | 2,356.72 | 2,010.874 | 1,594.908 | 1,499.535 | 1,855.016 | 1,570.434 | 1,099.545 | 1,014.154 | 1,163.92 | 787.239 | 755.094 | 786.031 | 1,016.691 | 864.241 | 567.35 | 593.61 | 1,035.358 | 810.788 | 669.272 | 641.194 | 698.586 | 592.668 | 630.274 | 680.959 | 820.91 | 546.069 | 435.085 | 617.122 | 388.509 | 388.509 | 391.118 | 391.118 | 344.343 | 344.343 |
Cost of Revenue
| 2,163.938 | 2,657.83 | 2,045.255 | 1,668.573 | 1,474.036 | 1,831.965 | 1,556.29 | 1,232.06 | 1,177.193 | 1,422.063 | 1,228.338 | 859.84 | 785.948 | 906.391 | 594.148 | 562.806 | 584.298 | 763.378 | 623.433 | 426.411 | 424.683 | 738.14 | 597.524 | 523.95 | 478.634 | 520.946 | 436.166 | 489.18 | 516.223 | 630.323 | 418.871 | 321.996 | 484.886 | 289.967 | 289.967 | 287.225 | 287.225 | 264.885 | 264.885 |
Gross Profit
| 474.02 | 700.537 | 562.09 | 432.381 | 377.901 | 524.755 | 454.585 | 362.848 | 322.342 | 432.953 | 342.095 | 239.705 | 228.206 | 257.529 | 193.091 | 192.288 | 201.733 | 253.313 | 240.808 | 140.939 | 168.927 | 297.218 | 213.263 | 145.322 | 162.56 | 177.64 | 156.502 | 141.095 | 164.736 | 190.587 | 127.198 | 113.089 | 132.236 | 98.542 | 98.542 | 103.893 | 103.893 | 79.458 | 79.458 |
Gross Profit Ratio
| 0.18 | 0.209 | 0.216 | 0.206 | 0.204 | 0.223 | 0.226 | 0.228 | 0.215 | 0.233 | 0.218 | 0.218 | 0.225 | 0.221 | 0.245 | 0.255 | 0.257 | 0.249 | 0.279 | 0.248 | 0.285 | 0.287 | 0.263 | 0.217 | 0.254 | 0.254 | 0.264 | 0.224 | 0.242 | 0.232 | 0.233 | 0.26 | 0.214 | 0.254 | 0.254 | 0.266 | 0.266 | 0.231 | 0.231 |
Reseach & Development Expenses
| 128.576 | 183.107 | 141.325 | 126.627 | 110.914 | 140.103 | 113.822 | 99.641 | 93.015 | 132.515 | 82.805 | 93.413 | 69.317 | 94.264 | 55.487 | 47.39 | 42.115 | 68.16 | 37.121 | 36.893 | 32.589 | 47.665 | 31.438 | 26.211 | 22.179 | 26.213 | 25.98 | 29.503 | 19.679 | 28.394 | 15.192 | 38.172 | 0 | 0 | 0 | 17.103 | 17.103 | 0 | 0 |
General & Administrative Expenses
| 0 | -91.502 | 133.588 | -18.885 | 46.891 | 43.26 | 101.05 | -8.24 | 38.879 | -44.777 | 66.894 | 2.513 | 21.049 | -20.897 | 40.138 | -2.635 | 18.185 | -28.675 | 17.851 | 1.6 | 17.4 | -17.179 | 15.874 | -2.094 | 13.416 | -9.601 | 9.324 | -26.14 | 32.613 | -14.96 | 9.334 | 26.964 | 34.564 | 23.52 | 23.52 | 18.751 | 18.751 | 16.838 | 16.838 |
Selling & Marketing Expenses
| 0 | -44.476 | 31.154 | 21.421 | 9.639 | 26.503 | 22.438 | 17.736 | 15.255 | 16.097 | 19.49 | 13.064 | 9.925 | 10.59 | 5.161 | 7.505 | 4.968 | -14.283 | 17.717 | 10.057 | 13.383 | 29.074 | 18.025 | 13.05 | 12.239 | 16.179 | 12.362 | 9.217 | 17.942 | 13.679 | 9.11 | 4.917 | 16.021 | 13.807 | 13.807 | 10.096 | 10.096 | 14.648 | 14.648 |
SG&A
| 78.171 | -135.978 | 164.742 | 92.289 | 56.531 | 69.763 | 123.488 | 9.496 | 54.133 | -28.681 | 86.384 | 15.577 | 30.974 | -10.307 | 45.3 | 4.87 | 23.154 | -42.958 | 35.568 | 11.657 | 30.783 | 11.895 | 33.9 | 10.956 | 25.656 | 6.579 | 21.686 | -16.924 | 50.554 | -1.281 | 18.444 | 31.881 | 50.585 | 37.328 | 37.328 | 35.04 | 35.04 | 31.486 | 31.486 |
Other Expenses
| -39.037 | 148.566 | -79.817 | -2.79 | 0.308 | -3.95 | -0.05 | 1.582 | -21.876 | 55.881 | -29.145 | 7.902 | -20.27 | 19.414 | -0.186 | 3.079 | 0.14 | -0.886 | 0.073 | -0.007 | 0.036 | -2.009 | -0.009 | 0.209 | 0.02 | -0.277 | 0.003 | -0.157 | 0.396 | -1.597 | -0.013 | 2.234 | -0.816 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 167.71 | 203.64 | 226.25 | 221.707 | 183.674 | 212.839 | 161.084 | 152.011 | 125.273 | 159.715 | 140.044 | 116.893 | 80.021 | 111.171 | 53.028 | 74.25 | 40.088 | 57.631 | 71.025 | 58.193 | 49.949 | 108.307 | 65.106 | 48.318 | 8.987 | 55.105 | 49.518 | 49.003 | 46.269 | 54.651 | 34.9 | 34.72 | 49.155 | 36.401 | 36.401 | 36.543 | 36.543 | 34.56 | 34.56 |
Operating Income
| 273.218 | 496.897 | 335.84 | 210.674 | 194.228 | 311.916 | 268.01 | 214.467 | 199.076 | 234.602 | 219.045 | 139.047 | 155.449 | 131.383 | 146.249 | 124.568 | 172.353 | 170.11 | 171.067 | 89.015 | 134.435 | 121.536 | 153.543 | 96.392 | 157.847 | 37.064 | 105.514 | 87.507 | 118.919 | 125.573 | 82.147 | 83.779 | 89.029 | 60.354 | 60.354 | 64.894 | 64.894 | 47.023 | 47.023 |
Operating Income Ratio
| 0.104 | 0.148 | 0.129 | 0.1 | 0.105 | 0.132 | 0.133 | 0.134 | 0.133 | 0.126 | 0.139 | 0.126 | 0.153 | 0.113 | 0.186 | 0.165 | 0.219 | 0.167 | 0.198 | 0.157 | 0.226 | 0.117 | 0.189 | 0.144 | 0.246 | 0.053 | 0.178 | 0.139 | 0.175 | 0.153 | 0.15 | 0.193 | 0.144 | 0.155 | 0.155 | 0.166 | 0.166 | 0.137 | 0.137 |
Total Other Income Expenses Net
| 33.463 | -0.724 | 34.356 | -1.052 | 47.255 | 0.089 | -0.05 | 1.582 | -0.113 | -1.528 | -0.175 | 16.467 | 0.028 | -1.36 | -0.186 | 3.079 | 0.14 | -0.886 | 0.228 | -0.007 | 0.036 | -2.009 | -0.009 | 0.209 | 0.02 | -0.277 | 0.003 | -0.157 | 1.546 | -1.597 | -0.013 | 1.764 | -0.816 | 0.898 | 0.898 | 1.936 | 1.936 | 0.43 | 0.43 |
Income Before Tax
| 306.681 | 496.172 | 370.196 | 287.477 | 241.483 | 333.985 | 267.96 | 216.049 | 198.963 | 233.074 | 219.246 | 155.139 | 155.477 | 130.023 | 146.063 | 127.648 | 172.493 | 169.224 | 171.14 | 89.007 | 134.471 | 119.527 | 153.534 | 96.601 | 157.868 | 36.787 | 105.518 | 87.35 | 119.315 | 123.976 | 82.133 | 85.543 | 88.213 | 62.872 | 62.872 | 66.283 | 66.283 | 44.898 | 44.898 |
Income Before Tax Ratio
| 0.116 | 0.148 | 0.142 | 0.137 | 0.13 | 0.142 | 0.133 | 0.135 | 0.133 | 0.126 | 0.14 | 0.141 | 0.153 | 0.112 | 0.186 | 0.169 | 0.219 | 0.166 | 0.198 | 0.157 | 0.227 | 0.115 | 0.189 | 0.144 | 0.246 | 0.053 | 0.178 | 0.139 | 0.175 | 0.151 | 0.15 | 0.197 | 0.143 | 0.162 | 0.162 | 0.169 | 0.169 | 0.13 | 0.13 |
Income Tax Expense
| 38.288 | 62.613 | 42.573 | 37.004 | 31.141 | 31.257 | 23.292 | 27.675 | 24.034 | 11.429 | 19.879 | 13.785 | 17.149 | -5.867 | 18.344 | 13.043 | 23.21 | 16.133 | 22.156 | 14.671 | 18.524 | 10.753 | 23.094 | 13.241 | 24.555 | 1.191 | 16.197 | 12.204 | 17.641 | 20.26 | 10.272 | 12.358 | 13.664 | 11.291 | 11.291 | 7.363 | 7.363 | 5.728 | 5.728 |
Net Income
| 270.361 | 430.822 | 320.581 | 247.531 | 209.918 | 296.617 | 239.311 | 183.302 | 172.269 | 220.594 | 197.622 | 142.17 | 138.325 | 135.89 | 127.719 | 113.134 | 127.786 | 161.368 | 132.905 | 62.817 | 104.367 | 95.784 | 114.979 | 74.106 | 116.639 | 11.829 | 75.313 | 63.243 | 86.897 | 93.544 | 60.483 | 59.839 | 63.138 | 43.773 | 43.773 | 56.267 | 56.267 | 36.57 | 36.57 |
Net Income Ratio
| 0.102 | 0.128 | 0.123 | 0.118 | 0.113 | 0.126 | 0.119 | 0.115 | 0.115 | 0.119 | 0.126 | 0.129 | 0.136 | 0.117 | 0.162 | 0.15 | 0.163 | 0.159 | 0.154 | 0.111 | 0.176 | 0.093 | 0.142 | 0.111 | 0.182 | 0.017 | 0.127 | 0.1 | 0.128 | 0.114 | 0.111 | 0.138 | 0.102 | 0.113 | 0.113 | 0.144 | 0.144 | 0.106 | 0.106 |
EPS
| 0.45 | 0.71 | 0.53 | 0.41 | 0.48 | 0.69 | 0.59 | 0.45 | 0.42 | 0.54 | 0.49 | 0.35 | 0.34 | 0.33 | 0.31 | 0.27 | 0.31 | 0.39 | 0.32 | 0.16 | 0.26 | 0.23 | 0.28 | 0.18 | 0.29 | 0.029 | 0.19 | 0.17 | 0.24 | 0.26 | 0.16 | 0.16 | 0.17 | 0.12 | 0.12 | 0.16 | 0.16 | 0.11 | 0.11 |
EPS Diluted
| 0.45 | 0.71 | 0.53 | 0.41 | 0.48 | 0.69 | 0.59 | 0.45 | 0.42 | 0.52 | 0.49 | 0.35 | 0.34 | 0.33 | 0.31 | 0.27 | 0.31 | 0.39 | 0.32 | 0.16 | 0.26 | 0.23 | 0.28 | 0.18 | 0.29 | 0.029 | 0.19 | 0.17 | 0.24 | 0.26 | 0.16 | 0.16 | 0.17 | 0.12 | 0.12 | 0.16 | 0.16 | 0.11 | 0.11 |
EBITDA
| 273.218 | 494.869 | 376.375 | 362.851 | 244.154 | 395.411 | 336.453 | 278.946 | 261.9 | 283.36 | 278.999 | 199.661 | 200.221 | 172.392 | 192.072 | 157.932 | 203.865 | 201.104 | 199.989 | 117.952 | 165.93 | 147.224 | 179.858 | 119.558 | 161.825 | 42.503 | 120.621 | 94.923 | 121.974 | 132.048 | 93.51 | 78.369 | 83.081 | 68.616 | 68.616 | 71.846 | 71.846 | 52.594 | 52.594 |
EBITDA Ratio
| 0.104 | 0.147 | 0.144 | 0.173 | 0.132 | 0.168 | 0.167 | 0.175 | 0.175 | 0.153 | 0.178 | 0.182 | 0.197 | 0.148 | 0.244 | 0.209 | 0.259 | 0.198 | 0.231 | 0.208 | 0.28 | 0.142 | 0.222 | 0.179 | 0.252 | 0.061 | 0.204 | 0.151 | 0.179 | 0.161 | 0.171 | 0.18 | 0.135 | 0.177 | 0.177 | 0.184 | 0.184 | 0.153 | 0.153 |