
Anhui Kouzi Distillery Co., Ltd.
SSE:603589.SS
36.31 (CNY) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,810.302 | 1,653.134 | 1,195.227 | 1,398.843 | 1,518.314 | 1,291.243 | 1,533.089 | 1,320.874 | 1,591.592 | 1,373.272 | 1,464.693 | 985.518 | 1,311.62 | 1,399.923 | 1,385.841 | 1,069.666 | 1,173.169 | 1,324.173 | 1,117.445 | 792.08 | 777.447 | 1,206.272 | 1,046.764 | 1,057.073 | 1,361.976 | 1,061.47 | 1,048.337 | 909.28 | 1,249.877 | 887.416 | 969.321 | 713.125 | 1,032.785 | 495.213 | 852.398 | 594.776 | 887.791 | 470.458 | 804.98 | 570.506 | 738.069 | 475.183 | 684.56 | 433.145 | 665.666 |
Cost of Revenue
| 430.743 | 427.831 | 335.773 | 349.187 | 415.684 | 418.632 | 340.175 | 389.393 | 371.889 | 365.019 | 398.344 | 275.305 | 288.154 | 390.214 | 356.067 | 291.319 | 274.803 | 363.494 | 259.892 | 197.598 | 174.903 | 277.47 | 309.707 | 280.163 | 301.921 | 271.148 | 270.123 | 237.288 | 315.67 | 217.171 | 268.64 | 209.718 | 280.967 | 140.28 | 217.249 | 175.526 | 246.914 | 148.556 | 216.015 | 186.757 | 228.199 | 146.645 | 212.295 | 373.077 | 0 |
Gross Profit
| 1,379.559 | 1,225.302 | 859.454 | 1,049.657 | 1,102.63 | 872.611 | 1,192.914 | 931.481 | 1,219.703 | 1,008.253 | 1,066.349 | 710.213 | 1,023.465 | 1,009.709 | 1,029.775 | 778.347 | 898.366 | 960.68 | 857.553 | 594.481 | 602.543 | 928.801 | 737.057 | 776.911 | 1,060.055 | 790.322 | 778.214 | 671.992 | 934.208 | 670.245 | 700.682 | 503.407 | 751.818 | 354.933 | 635.15 | 419.251 | 640.877 | 321.901 | 588.965 | 383.748 | 509.87 | 328.537 | 472.265 | 60.069 | 665.666 |
Gross Profit Ratio
| 0.762 | 0.741 | 0.719 | 0.75 | 0.726 | 0.676 | 0.778 | 0.705 | 0.766 | 0.734 | 0.728 | 0.721 | 0.78 | 0.721 | 0.743 | 0.728 | 0.766 | 0.725 | 0.767 | 0.751 | 0.775 | 0.77 | 0.704 | 0.735 | 0.778 | 0.745 | 0.742 | 0.739 | 0.747 | 0.755 | 0.723 | 0.706 | 0.728 | 0.717 | 0.745 | 0.705 | 0.722 | 0.684 | 0.732 | 0.673 | 0.691 | 0.691 | 0.69 | 0.139 | 1 |
Reseach & Development Expenses
| 7.896 | 12.674 | 5.304 | 9.383 | 2.921 | 11.376 | 10.388 | 1.949 | 3.544 | 5.699 | 7.264 | 5.855 | 5.753 | 6.458 | 6.139 | 4.619 | 4.343 | 2.301 | 6.73 | 4.887 | 4.074 | 0.735 | 2.097 | 1.605 | 1.002 | 2.074 | 0.865 | 0.938 | 1.353 | 1.076 | 0.88 | 7.62 | 0 | 11.092 | 0 | 8.074 | 0 | 9.205 | 0 | 3.372 | 0 | 7.404 | 0 | 2.173 | 0 |
General & Administrative Expenses
| 101.377 | -181.987 | 239.622 | -53.827 | 93.844 | -173.425 | 204.891 | -24.794 | 83.04 | -141.82 | 160.476 | -32.119 | 58.31 | -140.761 | 149.796 | -20.731 | 50.224 | -109.747 | 57.078 | -19.731 | 42.663 | -106.697 | 48.816 | -18.312 | 46.568 | -96.189 | 42.152 | -20.737 | 44.044 | -98.303 | 40.582 | -15.806 | 38.829 | -106.458 | 44.464 | -18.246 | 46.9 | -104.346 | 50.057 | 45.534 | 49.879 | -99.236 | 42.194 | 67.928 | 0 |
Selling & Marketing Expenses
| 225.427 | 214.16 | 162.507 | 262.928 | 213.241 | 192.881 | 236.193 | 196.749 | 201.456 | 180.07 | 177.593 | 146.361 | 195.932 | 143.87 | 170.124 | 183.311 | 141.978 | 154.125 | 139.795 | 123.656 | 128.549 | 107.38 | 59.363 | 106.339 | 122.777 | 80.889 | 57.073 | 87.322 | 110.984 | 114.578 | 21.613 | 78.229 | 104.25 | 109.446 | 66.443 | 95.889 | 89.046 | 84.348 | 72.699 | 105.674 | 95.399 | 103.678 | 86.778 | 214.713 | 0 |
SG&A
| 326.804 | 32.172 | 402.129 | 209.101 | 307.194 | 302.063 | 441.084 | 171.954 | 284.497 | 38.25 | 338.069 | 114.242 | 254.242 | 3.109 | 319.92 | 162.58 | 192.202 | 44.378 | 196.872 | 103.924 | 171.212 | 0.683 | 108.179 | 88.027 | 169.345 | -15.3 | 99.225 | 66.585 | 155.029 | 16.274 | 62.195 | 62.423 | 143.079 | 2.989 | 110.907 | 77.643 | 135.946 | -19.998 | 122.756 | 151.208 | 145.278 | 4.442 | 128.972 | 283.506 | 0 |
Other Expenses
| 231.172 | 646.756 | -15.466 | 0.33 | 0.43 | -28.633 | 0.297 | 0.923 | 231.299 | 434.546 | 130.243 | 263.198 | 175.347 | 1.863 | 0.421 | 0.158 | 1.477 | 0.997 | 0.674 | 0.583 | -19.857 | 0.324 | -0.599 | -0.541 | -4.772 | 1.005 | -1.865 | 0.423 | 1.229 | -2.43 | 2.555 | -0.024 | 0.446 | 0.597 | 1.572 | 2.537 | 0.619 | 0.295 | 0.132 | -0.923 | 0.635 | 1.811 | -0.753 | -9.122 | -487.103 |
Operating Expenses
| 565.872 | 691.602 | 391.966 | 590.419 | 310.115 | 342.072 | 541.249 | 526.912 | 519.34 | 478.495 | 475.576 | 383.295 | 435.342 | 441.85 | 441.287 | 431.812 | 367.423 | 442.182 | 373.891 | 305.212 | 290.391 | 371.957 | 261.181 | 333.151 | 363.445 | 306.319 | 259.149 | 284.983 | 349.37 | 299.273 | 219.818 | 265.42 | 324.713 | 239.231 | 237.123 | 245.535 | 282.308 | 196.633 | 240.411 | 248.97 | 264.395 | 214.319 | 234.75 | -9.122 | -487.103 |
Operating Income
| 813.687 | 533.7 | 467.488 | 481.224 | 792.515 | 530.539 | 659.067 | 414.699 | 712.087 | 529.462 | 593.158 | 337.411 | 640.643 | 830.012 | 605.4 | 371.986 | 553.594 | 540.581 | 494.02 | 311.437 | 341.08 | 585.434 | 493.02 | 482.116 | 717.343 | 514.558 | 547.406 | 401.747 | 596.115 | 376.928 | 497.176 | 250.584 | 436.048 | 109.01 | 407.886 | 175.343 | 363.584 | 103.505 | 346.634 | 128.896 | 240.654 | 95.51 | 234.504 | 50.946 | 178.562 |
Operating Income Ratio
| 0.449 | 0.323 | 0.391 | 0.344 | 0.522 | 0.411 | 0.43 | 0.314 | 0.447 | 0.386 | 0.405 | 0.342 | 0.488 | 0.593 | 0.437 | 0.348 | 0.472 | 0.408 | 0.442 | 0.393 | 0.439 | 0.485 | 0.471 | 0.456 | 0.527 | 0.485 | 0.522 | 0.442 | 0.477 | 0.425 | 0.513 | 0.351 | 0.422 | 0.22 | 0.479 | 0.295 | 0.41 | 0.22 | 0.431 | 0.226 | 0.326 | 0.201 | 0.343 | 0.118 | 0.268 |
Total Other Income Expenses Net
| -1.506 | 0.03 | -6.748 | 0.33 | 5.039 | -10.541 | 0.297 | 12.413 | 11.644 | 0.696 | 0.203 | 0.511 | 52.847 | 1.863 | 15.235 | 28.117 | 24.068 | 23.86 | 11.557 | 22.629 | 9.102 | 0.324 | 16.539 | 41.067 | 15.852 | 1.005 | -1.865 | 15.25 | 12.507 | -1.709 | 18.868 | 13.309 | 9.388 | 0.435 | 11.367 | 6.947 | 5.526 | 6.853 | -1.788 | -0.534 | -3.933 | 1.49 | -3.764 | -1.432 | 1.222 |
Income Before Tax
| 812.181 | 533.73 | 460.74 | 481.553 | 797.554 | 540.644 | 659.364 | 415.621 | 712.008 | 530.158 | 593.361 | 337.922 | 640.999 | 831.875 | 605.821 | 372.144 | 555.071 | 541.578 | 494.694 | 312.02 | 321.223 | 585.758 | 492.421 | 481.576 | 712.571 | 515.562 | 545.541 | 402.17 | 597.344 | 375.219 | 499.731 | 249.839 | 436.493 | 109.445 | 409.394 | 177.106 | 364.095 | 103.657 | 346.766 | 128.363 | 241.542 | 97.001 | 233.751 | 49.515 | 179.784 |
Income Before Tax Ratio
| 0.449 | 0.323 | 0.385 | 0.344 | 0.525 | 0.419 | 0.43 | 0.315 | 0.447 | 0.386 | 0.405 | 0.343 | 0.489 | 0.594 | 0.437 | 0.348 | 0.473 | 0.409 | 0.443 | 0.394 | 0.413 | 0.486 | 0.47 | 0.456 | 0.523 | 0.486 | 0.52 | 0.442 | 0.478 | 0.423 | 0.516 | 0.35 | 0.423 | 0.221 | 0.48 | 0.298 | 0.41 | 0.22 | 0.431 | 0.225 | 0.327 | 0.204 | 0.341 | 0.114 | 0.27 |
Income Tax Expense
| 201.693 | 189.087 | 98.803 | 122.179 | 208.234 | 167.866 | 158.642 | 103.528 | 176.345 | 181.603 | 131.266 | 83.742 | 155.677 | 255.014 | 142.986 | 104.822 | 135.002 | 129.378 | 117.478 | 68.891 | 78.027 | 161.097 | 91.704 | 131.598 | 167.721 | 124.272 | 137.483 | 117.532 | 148.667 | 162.561 | 124.586 | 51.005 | 109.468 | 38.377 | 101.92 | 42.902 | 93.378 | 37.09 | 79.544 | 32.034 | 66.263 | 28.111 | 52.937 | 477.23 | -437.386 |
Net Income
| 610.488 | 344.643 | 361.937 | 359.375 | 589.32 | 372.779 | 500.722 | 312.093 | 535.662 | 348.555 | 462.095 | 254.18 | 485.322 | 576.861 | 462.835 | 267.323 | 420.07 | 412.201 | 377.216 | 243.129 | 243.196 | 424.661 | 400.717 | 349.978 | 544.85 | 391.291 | 408.058 | 284.638 | 448.677 | 212.658 | 375.145 | 198.835 | 327.025 | 71.068 | 307.474 | 134.205 | 270.717 | 66.567 | 267.223 | 96.329 | 175.279 | 68.889 | 180.814 | 42.37 | 130.067 |
Net Income Ratio
| 0.337 | 0.208 | 0.303 | 0.257 | 0.388 | 0.289 | 0.327 | 0.236 | 0.337 | 0.254 | 0.315 | 0.258 | 0.37 | 0.412 | 0.334 | 0.25 | 0.358 | 0.311 | 0.338 | 0.307 | 0.313 | 0.352 | 0.383 | 0.331 | 0.4 | 0.369 | 0.389 | 0.313 | 0.359 | 0.24 | 0.387 | 0.279 | 0.317 | 0.144 | 0.361 | 0.226 | 0.305 | 0.141 | 0.332 | 0.169 | 0.237 | 0.145 | 0.264 | 0.098 | 0.195 |
EPS
| 1.02 | 0.578 | 0.61 | 0.6 | 0.98 | 0.62 | 0.84 | 0.52 | 0.9 | 0.58 | 0.77 | 0.43 | 0.81 | 0.97 | 0.77 | 0.45 | 0.7 | 0.69 | 0.63 | 0.41 | 0.41 | 0.71 | 0.67 | 0.58 | 0.91 | 0.65 | 0.68 | 0.48 | 0.75 | 0.35 | 0.62 | 0.33 | 0.55 | 0.12 | 0.52 | 0.22 | 0.45 | 0.11 | 0.46 | 0.17 | 0.31 | 0.13 | 0.33 | 0.077 | 0.24 |
EPS Diluted
| 1.02 | 0.578 | 0.61 | 0.6 | 0.98 | 0.62 | 0.84 | 0.52 | 0.9 | 0.58 | 0.77 | 0.42 | 0.81 | 0.97 | 0.77 | 0.45 | 0.7 | 0.69 | 0.63 | 0.41 | 0.41 | 0.71 | 0.67 | 0.58 | 0.91 | 0.65 | 0.68 | 0.48 | 0.75 | 0.35 | 0.62 | 0.33 | 0.55 | 0.12 | 0.52 | 0.22 | 0.45 | 0.11 | 0.46 | 0.17 | 0.31 | 0.13 | 0.33 | 0.077 | 0.24 |
EBITDA
| 777.927 | 534.663 | 460.764 | 491.381 | 858.483 | 611.796 | 729.587 | 477.714 | 774.068 | 587.734 | 649.805 | 385.817 | 688.894 | 881.165 | 654.706 | 414.304 | 597.231 | 579.835 | 532.951 | 348.282 | 357.485 | 621.929 | 528.592 | 510.655 | 741.65 | 515.534 | 546.283 | 387.009 | 584.838 | 415.327 | 480.863 | 259.227 | 427.105 | 131.258 | 398.027 | 189.171 | 358.569 | 108.228 | 348.554 | -357.567 | 738.069 | 100.737 | 237.515 | -419.139 | 665.666 |
EBITDA Ratio
| 0.43 | 0.323 | 0.386 | 0.351 | 0.565 | 0.474 | 0.476 | 0.362 | 0.486 | 0.428 | 0.444 | 0.391 | 0.525 | 0.629 | 0.472 | 0.387 | 0.509 | 0.438 | 0.477 | 0.44 | 0.46 | 0.516 | 0.505 | 0.483 | 0.545 | 0.486 | 0.521 | 0.426 | 0.468 | 0.468 | 0.496 | 0.364 | 0.414 | 0.265 | 0.467 | 0.318 | 0.404 | 0.23 | 0.433 | -0.627 | 1 | 0.212 | 0.347 | -0.968 | 1 |