
Zhejiang Jiecang Linear Motion Technology Co.,Ltd.
SSE:603583.SS
35.63 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 104.04 | 119.788 | 69.369 | 17.528 | 103.151 | 71.962 | 13.321 | 41.253 | 98.96 | 111.877 | 75.661 | 65.922 | 50.79 | 89.44 | 64.323 | 57.119 | 101.701 | 192.092 | 54.517 | 58.767 | 74.233 | 91.023 | 59.578 | 94.274 | 54.068 | 63.564 | 42.024 | 47.282 | 38.18 | 36.177 | 36.177 | 28.202 | 28.202 | 36.326 | 33.375 | 27.625 | 27.625 | 22.071 | 22.071 | 11.02 | 11.02 | 9.074 | 9.074 | 5.333 | 5.097 | 2.865 | 2.865 |
Depreciation & Amortization
| 0 | 52.711 | 52.711 | 49.865 | -110.261 | 58.088 | 58.088 | 50.315 | 50.315 | 46.989 | 46.989 | 50.563 | 45.654 | 17.259 | 17.259 | 51.55 | -24.262 | 24.262 | 0 | 44.099 | -19.764 | 19.764 | 0 | 28.333 | -12.257 | 12.257 | 0 | 19.248 | -8.706 | 4.39 | 4.39 | 6.479 | 6.479 | 6.535 | 6.535 | 3.313 | 3.313 | 1.648 | 1.648 | 2.189 | 2.189 | 1.102 | 1.102 | 1.624 | 1.624 | 0.496 | 0.496 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 110.227 | -119.856 | 0 | -87.966 | 177.288 | -148.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -3.904 | -4.586 | 4.586 | 0 | 15.171 | -4.938 | 4.938 | 0 | 16.682 | -5.992 | 5.992 | 0 | 22.882 | -9.929 | 9.929 | 0 | 14.125 | 0 | 11.038 | 0 | 3.078 | 0 | 1.539 | 0 | 3.078 | 0 | 0 | 0 | 0.898 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -31.461 | 0 | -40.467 | 4.619 | -4.619 | 0 | 61.527 | -123.705 | 123.705 | 0 | -703.63 | 258.048 | -258.048 | 0 | -89.177 | 27.738 | -27.738 | 0 | -70.735 | 26.865 | -26.865 | 0 | -206.03 | 67.181 | -67.181 | 0 | -92.078 | 31.174 | -15.587 | -15.587 | -13.012 | -13.012 | -13.012 | -13.012 | -0.458 | -0.458 | -2.972 | -2.972 | -3.754 | -3.754 | -6.472 | -6.472 | -2.958 | -3.188 | 0 | 0 |
Accounts Receivables
| 0 | -25.096 | 0 | -102.633 | 27.795 | -27.795 | 0 | 36.63 | -155.655 | 155.655 | 0 | -433.969 | 105.02 | -105.02 | 0 | -33.23 | -8.123 | 8.123 | 0 | -9.338 | 31.951 | -31.951 | 0 | -99.505 | 40.897 | -40.897 | 0 | -50.314 | 20.428 | -10.214 | -10.214 | -7.883 | -7.883 | -7.883 | -7.883 | -1.454 | -1.454 | -1.862 | -1.862 | -1.342 | -1.342 | -1.07 | -1.07 | -0.707 | -0.831 | 0 | 0 |
Change In Inventory
| 0 | -6.365 | 0 | 52.2 | -23.175 | 23.175 | 0 | 24.897 | 31.95 | -31.95 | 0 | -298.882 | 164.678 | -164.678 | 0 | -105.275 | 52.089 | -52.089 | 0 | -85.992 | -4.006 | 4.006 | 0 | -110.687 | 27.618 | -27.618 | 0 | -42.038 | 11.836 | -5.918 | -5.918 | -9.577 | -9.577 | -9.577 | -9.577 | 0.613 | 0.613 | -1.11 | -1.11 | -2.77 | -2.77 | -5.402 | -5.402 | -2.343 | -2.343 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 9.966 | 0 | 0 | 0 | 12.37 | 0 | 0 | 0 | 29.222 | -11.649 | 11.649 | 0 | 49.328 | -16.228 | 16.228 | 0 | 24.595 | -1.079 | 1.079 | 0 | 4.162 | -1.334 | 1.334 | 0 | 0.274 | -1.09 | 0.545 | 0.545 | 4.447 | 4.447 | 4.447 | 4.447 | 0.382 | 0.382 | 0 | 0 | 0.358 | 0.358 | 0 | 0 | 0.092 | -0.013 | 0 | 0 |
Other Non Cash Items
| 30.415 | 93.293 | 85.526 | 404.836 | 36.368 | -23.078 | -58.088 | -41.253 | -98.96 | -27.624 | -28.334 | 197.889 | -50.79 | -89.44 | -64.323 | -57.119 | -101.701 | -192.092 | -54.517 | -58.767 | -74.233 | -91.023 | -59.578 | -94.274 | -54.068 | -63.564 | -42.024 | -47.282 | -38.18 | 9.197 | 9.197 | 10.112 | 10.112 | 11.82 | -33.375 | 4.146 | 4.146 | 8.573 | 8.573 | 2.317 | 2.317 | 9.559 | 9.559 | 5.963 | 6.386 | 0.593 | 0.593 |
Operating Cash Flow
| 134.455 | 160.37 | 154.895 | 372.499 | 139.519 | -12.916 | 13.321 | 41.253 | 98.96 | 111.877 | 47.328 | 33.423 | 200.676 | -99.994 | 4.377 | 90.148 | 157.432 | 311.476 | -64.422 | 2.46 | 153.677 | 69.114 | -3.252 | 91.531 | 53.897 | 89.998 | -12.507 | 61.059 | 39.75 | 34.177 | 34.177 | 32.679 | 32.679 | 41.669 | 33.503 | 34.625 | 34.625 | 29.32 | 29.32 | 11.773 | 11.773 | 13.263 | 13.263 | 9.962 | 9.919 | 3.954 | 3.954 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -252.77 | -78.536 | -109.693 | -119.268 | -55.586 | -37.834 | -57.119 | -107.792 | -101.908 | -107.715 | -94.786 | -195.508 | -185.195 | -145.511 | -82.099 | -87.891 | -101.814 | -80.839 | -50.231 | -83.149 | -71.345 | -31.558 | -23.282 | -32.761 | -32.318 | -55.256 | -29.291 | -25.107 | -15.784 | -11.223 | -11.223 | -12.085 | -12.085 | -38.517 | -14.707 | -33.371 | -33.371 | -7.899 | -7.899 | -10.055 | -10.055 | -6.594 | -6.594 | -7.682 | -7.558 | -3.235 | -3.235 |
Acquisitions Net
| 0 | 0.046 | 0.001 | 11.521 | 0.312 | -0.282 | 0.653 | 14.03 | -4.463 | 0.367 | 0.488 | -445.508 | 0.204 | 0.12 | 0.585 | 82.275 | 0 | 0 | 0 | 0 | 0 | 0 | 23.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -74.3 | -1.238 | -49.912 | -270.465 | -0.426 | 5.101 | -5.101 | 51.278 | -40 | -70 | 0 | 651.362 | 0 | -715.154 | -63 | -634 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.324 | 0 | 0 | -470 | 470 | 63.713 | 10 | -49.607 | 90.662 | 69.633 | 31.107 | 587.016 | 2.371 | 145.044 | 30.916 | 153.434 | 30.242 | -0.063 | 30.638 | 737.008 | 115.227 | 307.185 | 3.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 47.176 | 745.64 | 10 | 1,059.645 | -289.645 | -5.12 | 5.12 | 118.708 | 3.333 | -91.734 | -21.433 | 801.151 | -61.852 | -670.989 | 50 | -1,024.562 | 0 | -171.99 | 0 | -582.356 | 6.601 | 110.067 | -23.282 | -554.759 | 3.877 | -2.55 | -29.291 | 0.945 | 0.055 | 0.35 | 0.35 | -3.651 | -3.651 | 0 | 0.004 | 4.099 | 4.099 | 0 | 0 | -0.921 | -0.921 | 0 | 0 | -0.639 | -3 | 0 | 0 |
Investing Cash Flow
| -278.57 | 665.912 | -149.604 | 211.433 | 124.655 | 25.577 | -46.446 | 26.616 | -52.377 | -199.449 | -85.112 | 1,398.513 | -244.677 | -1,386.49 | -63.597 | -1,510.744 | -71.572 | -252.892 | -19.593 | 71.503 | 50.483 | 385.694 | -130.089 | -587.521 | -28.441 | -57.806 | -29.291 | -24.162 | -15.728 | -10.873 | -10.873 | -15.736 | -15.736 | -38.517 | -14.833 | -29.273 | -29.273 | -7.899 | -7.899 | -10.976 | -10.976 | -6.594 | -6.594 | -8.321 | -10.558 | -3.235 | -3.235 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -35.183 | -40.414 | -312.316 | -130.772 | 0 | -290.337 | -86.431 | -115.747 | 43.821 | 121.315 | 321.22 | -129.319 | -63.232 | 1,556.367 | -99 | 0 | 0 | 40 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.951 | 36.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.991 | 0 | 0 | 0 | -0.539 | -36.951 | 0 | 0 | -0.056 | 0 | 0 | 0 | -1.294 | 0 | -3.836 | 0 | -9.499 | 0 | 0 | 0 | -22.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.892 | -75.737 | -14.539 | -4.666 | -110.461 | -36.461 | -62.497 | -1.668 | -48.326 | -52.637 | -12.756 | -9.412 | -0.557 | -116.988 | 0 | -2.03 | -88.096 | 0 | 0 | -0.018 | 0 | -122.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.65 | -22.65 | 0 | 0 | -45.3 | -45.3 | -1.762 | 0 | -5.389 | -5.389 | -1.348 | 0 | -2.238 | -2.238 | -0.741 | -0.275 | -1.98 | -1.98 |
Other Financing Activities
| -13.305 | -34.223 | -2.261 | -49.012 | 82.681 | 115.046 | -1.269 | -20.37 | -2.16 | 26.079 | 70.352 | -755.584 | -0.056 | -115.988 | 0 | -0.959 | 1,421.928 | -5.577 | 12.598 | -9.485 | 0 | 7.992 | 35.404 | -23.992 | 833.25 | -0.962 | -0.094 | -0.472 | 0 | -0.236 | -0.236 | -0.704 | -0.704 | 62.459 | 125 | 8.67 | 6.909 | -0.013 | -0.013 | 3.481 | 2.133 | -0.007 | -0.007 | -0.959 | 0.855 | 0.052 | 0.052 |
Financing Cash Flow
| -50.38 | -150.374 | -329.117 | -186.442 | -27.78 | -211.752 | -150.197 | -175.274 | -6.665 | 94.756 | 378.817 | -894.37 | -63.845 | 1,440.379 | -99 | -4.284 | 1,333.832 | 34.423 | 111.598 | -9.503 | 0 | -114.37 | 35.308 | -23.992 | 833.25 | -0.962 | -0.094 | -0.472 | 0 | -22.886 | -22.886 | -0.704 | -0.704 | 17.159 | 125 | 6.909 | 6.909 | -5.403 | -5.403 | 2.133 | 2.133 | -2.245 | -2.245 | -1.7 | 0.58 | -1.928 | -1.928 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.246 | 4.158 | -7.186 | 14.424 | -19.896 | 19.975 | -2.004 | -50.199 | 9.078 | 11.229 | -4.695 | -22.224 | 2.886 | 9.144 | -6.725 | -10.911 | -2.381 | -3.134 | 1.941 | -2.404 | 6.573 | 5.762 | -6.215 | -2.006 | 2.269 | 1.417 | -0.327 | -0.576 | -0.434 | 0.003 | 0.003 | -0.929 | -0.929 | 0.825 | 0.053 | -0.448 | -0.448 | 0.474 | 0.474 | -0.003 | -0.003 | 0.002 | 0.002 | 0.059 | 0.059 | -0.059 | -0.059 |
Net Change In Cash
| -194.574 | 732.354 | -359.017 | -116.758 | 216.497 | -179.116 | -22.289 | -51.214 | 37.214 | -56.201 | 336.337 | 515.342 | -104.96 | -36.961 | -164.946 | -1,435.79 | 1,417.31 | 89.873 | 29.525 | 62.056 | 210.733 | 346.2 | -104.247 | -521.988 | 860.974 | 32.647 | -42.219 | 35.849 | 23.587 | 0.422 | 0.422 | 15.31 | 15.31 | 21.136 | 143.723 | 11.813 | 11.813 | 16.492 | 16.492 | 2.927 | 2.927 | 4.426 | 4.426 | 0 | 0 | -1.269 | -1.269 |
Cash At End Of Period
| 2,221.088 | 2,490.611 | 1,758.257 | 2,117.273 | 1,654.693 | 1,438.195 | 1,617.312 | 1,639.601 | 1,690.815 | 1,653.601 | 1,709.802 | 1,373.465 | 858.123 | 963.083 | 1,000.044 | 1,164.99 | 2,600.78 | 1,183.47 | 1,093.598 | 1,064.073 | 1,002.017 | 791.284 | 445.084 | 549.331 | 1,071.32 | 210.345 | 177.699 | 219.918 | 184.069 | 160.482 | 0.422 | 15.31 | 146.627 | 131.317 | 230.468 | 11.813 | 11.813 | 16.492 | 16.492 | 2.927 | 34.859 | 31.932 | 19.854 | 15.427 | 16.101 | 16.1 | -1.269 |