
Zhejiang Jiecang Linear Motion Technology Co.,Ltd.
SSE:603583.SS
35.63 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,304.201 | 2,490.611 | 1,758.257 | 2,117.273 | 2,234.031 | 2,198.662 | 2,447.105 | 2,484.41 | 2,413.172 | 2,368.683 | 2,611.454 | 2,239.795 | 2,534.483 | 2,565.439 | 1,907.76 | 2,125.32 | 2,616.074 | 1,202.927 | 1,098.495 | 1,081.977 | 1,019.381 | 816.144 | 470.028 | 562.835 | 1,091.595 | 217.144 | -225.898 | 225.898 | -164.982 | 164.982 | 164.982 | 160.337 | 160.337 | 131.317 | 237.648 | 89.045 | 89.045 | 58.118 | 58.118 | 30.134 | 30.134 | 31.932 | 31.932 | 17.079 | 17.079 | -18.819 |
Short Term Investments
| 78.119 | 59.272 | 8.105 | 49.305 | 3.462 | 3.154 | 1.529 | 1.515 | 40.57 | 70.76 | 0.501 | 31.194 | 564.687 | 590.861 | 674.45 | 636.376 | 150 | 180 | 0 | 30 | 0 | 250 | 0 | 0 | 0 | 0 | 451.796 | 0 | 329.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 6 | 37.638 |
Cash and Short Term Investments
| 2,382.319 | 2,549.883 | 1,766.362 | 2,166.578 | 2,237.494 | 2,201.816 | 2,448.634 | 2,485.924 | 2,453.742 | 2,439.443 | 2,611.954 | 2,270.989 | 3,099.169 | 3,156.3 | 2,582.21 | 2,761.697 | 2,766.074 | 1,382.927 | 1,098.495 | 1,111.977 | 1,019.381 | 816.144 | 470.028 | 562.835 | 1,091.595 | 217.144 | 225.898 | 225.898 | 164.982 | 164.982 | 164.982 | 160.337 | 160.337 | 131.317 | 237.648 | 89.045 | 89.045 | 58.118 | 71.118 | 30.134 | 30.134 | 31.932 | 31.932 | 17.079 | 23.079 | 18.819 |
Net Receivables
| 717.186 | 543.975 | 436.579 | 529.087 | 442.385 | 414.129 | 339.445 | 410.433 | 345.737 | 329.474 | 302.052 | 415.425 | 381.572 | 234.288 | 138.581 | 150.049 | 159.053 | 125.402 | 132.367 | 144.785 | 137.165 | 181.452 | 90.034 | 127.944 | 89.108 | 87.928 | 0 | 56.504 | 0 | 0 | 29.073 | 19.099 | 19.099 | 21.258 | 21.258 | 15.645 | 15.645 | 12.697 | 12.697 | 8.518 | 8.518 | 6.377 | 6.377 | 7.962 | 7.962 | 0 |
Inventory
| 808.403 | 746.697 | 760.897 | 740.333 | 758.125 | 779.528 | 790.157 | 802.703 | 857.977 | 858.231 | 886.227 | 826.281 | 752.923 | 550.442 | 468.494 | 385.764 | 305.235 | 335.009 | 331.837 | 282.336 | 224.311 | 191.93 | 240.604 | 195.936 | 179.719 | 118.743 | 0 | 91.432 | 0 | 64.157 | 64.157 | 53.367 | 53.367 | 40.731 | 41.071 | 37.875 | 37.875 | 39.102 | 39.102 | 36.882 | 36.882 | 31.343 | 31.343 | 20.538 | 20.538 | 0 |
Other Current Assets
| 62.76 | 95.048 | 983.221 | 915.382 | 140.811 | 165.443 | 170.613 | 127.011 | 167.275 | 155.244 | 156.6 | 219.725 | 181.599 | 815.003 | 78.394 | 67.645 | 47.042 | 54.161 | 55.099 | 41.904 | 179.47 | 278.604 | 706.444 | 600.273 | 35.428 | 35.524 | 0 | 27.176 | 0 | 57.869 | 28.796 | 19.07 | 19.07 | 19.019 | 26.109 | 6.375 | 6.375 | 17.639 | 4.639 | 22.652 | 14.134 | 6.084 | 6.084 | 8.415 | 2.415 | 0 |
Total Current Assets
| 3,970.668 | 3,935.604 | 3,947.059 | 4,338.199 | 3,578.815 | 3,560.916 | 3,748.85 | 3,826.072 | 3,824.731 | 3,782.392 | 3,956.833 | 3,732.419 | 4,415.264 | 4,699.215 | 3,267.679 | 3,365.154 | 3,277.404 | 1,897.5 | 1,617.799 | 1,581.002 | 1,560.327 | 1,468.13 | 1,507.11 | 1,486.989 | 1,395.85 | 459.339 | 225.898 | 401.01 | 164.982 | 287.008 | 287.008 | 251.873 | 251.873 | 212.326 | 304.828 | 148.94 | 148.94 | 127.556 | 127.556 | 89.669 | 89.668 | 75.736 | 75.736 | 53.994 | 53.994 | 18.819 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,807.322 | 1,757.359 | 1,657.65 | 1,692.567 | 1,651.228 | 1,656.062 | 1,634.945 | 1,648.729 | 1,534.548 | 1,459.826 | 1,397.142 | 1,404.052 | 1,241.582 | 808.554 | 748.94 | 700.072 | 608.777 | 570.699 | 517.334 | 477.715 | 367.225 | 337.837 | 304.516 | 300.066 | 252.458 | 260.472 | 0 | 203.022 | 0 | 185.624 | 185.624 | 171.269 | 171.269 | 150.947 | 148.857 | 141.018 | 141.018 | 85.707 | 85.707 | 76.02 | 76.02 | 60.559 | 60.559 | 54.569 | 54.569 | 0 |
Goodwill
| 130.229 | 130.229 | 132.34 | 135.489 | 217.976 | 226.387 | 215.736 | 213.679 | 201.195 | 201.747 | 203.944 | 207.83 | 172.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 233.982 | 230.077 | 204.866 | 216.353 | 218.531 | 232.149 | 232.456 | 239.547 | 242.205 | 250.324 | 257.32 | 266.034 | 286.103 | 104.358 | 87.654 | 88.655 | 88.641 | 89.355 | 78.095 | 78.35 | 106.021 | 102.037 | 102.425 | 103.359 | 99.205 | 98.346 | 0 | 74.993 | 0 | 75.62 | 75.62 | 74.373 | 74.373 | 73.543 | 30.66 | 27.351 | 27.351 | 17.546 | 17.546 | 17.76 | 17.76 | 17.555 | 17.555 | 17.732 | 17.732 | 0 |
Goodwill and Intangible Assets
| 364.211 | 360.306 | 337.206 | 351.842 | 436.507 | 458.536 | 448.192 | 453.226 | 443.4 | 452.071 | 461.264 | 473.864 | 458.491 | 104.358 | 87.654 | 88.655 | 88.641 | 89.355 | 78.095 | 78.35 | 106.021 | 102.037 | 102.425 | 103.359 | 99.205 | 98.346 | 0 | 74.993 | 0 | 75.62 | 75.62 | 74.373 | 74.373 | 73.543 | 30.66 | 27.351 | 27.351 | 17.546 | 17.546 | 17.76 | 17.76 | 17.555 | 17.555 | 17.732 | 17.732 | 0 |
Long Term Investments
| 14.3 | 224.327 | 10 | 220.995 | 6.538 | 6.846 | 8.471 | 8.485 | 0 | 0 | -0 | 2.06 | -564.413 | 4.052 | 3.203 | 1.76 | 1.903 | 2.116 | 2.481 | 1.392 | 4.27 | 1.361 | 1.81 | 2.486 | 2.475 | 1.21 | 0 | 0.414 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.085 | 0 | -1.427 | 0 | 0 |
Tax Assets
| 116.735 | 105.855 | 97.569 | 96.699 | 115.375 | 116.564 | 95.992 | 72.805 | 71.896 | 69.202 | 57.026 | 68.614 | 43.669 | 44.685 | 41.027 | 44.028 | 30.259 | 30.113 | 13.627 | 18.785 | 3.559 | 4.477 | 7.799 | 5.705 | 3.69 | 3.872 | 0 | 3.315 | 0 | 3.527 | 0 | 0 | 0 | 0 | 0.386 | 0.922 | 0 | 0.48 | 0 | 0.855 | 0 | 1.085 | 0 | 1.085 | 0 | 0 |
Other Non-Current Assets
| 311.277 | 10.184 | 267.822 | 7.995 | 851.587 | 844.85 | 880.804 | 851.39 | 843.149 | 866.877 | 856.461 | 825.371 | 592.505 | 25.013 | 27.965 | 13.539 | 49.732 | 21.195 | 22.747 | 16.021 | 18.714 | 18.252 | 24.618 | 18.635 | 42.988 | 16.125 | -225.898 | 25.423 | -164.982 | 14.73 | 18.727 | 18.516 | 18.516 | 12.034 | 2.801 | 3.565 | 4.487 | 2.849 | 3.328 | 4.721 | 5.575 | 1.085 | 1.085 | 1.427 | 1.085 | -18.819 |
Total Non-Current Assets
| 2,613.845 | 2,458.032 | 2,370.247 | 2,370.098 | 3,061.234 | 3,082.858 | 3,068.404 | 3,034.636 | 2,892.994 | 2,847.976 | 2,771.893 | 2,773.96 | 1,771.835 | 986.661 | 908.789 | 848.054 | 779.312 | 713.479 | 634.283 | 592.262 | 499.788 | 463.964 | 441.167 | 430.251 | 400.815 | 380.026 | -225.898 | 307.168 | -164.982 | 279.971 | 279.971 | 264.158 | 264.158 | 236.524 | 182.703 | 172.856 | 172.856 | 106.581 | 106.581 | 99.356 | 99.356 | 79.199 | 79.199 | 73.386 | 73.386 | -18.819 |
Total Assets
| 6,584.513 | 6,393.636 | 6,317.306 | 6,708.297 | 6,640.048 | 6,643.774 | 6,817.253 | 6,860.708 | 6,717.725 | 6,630.368 | 6,728.726 | 6,506.38 | 6,187.099 | 5,685.876 | 4,176.468 | 4,213.209 | 4,056.716 | 2,610.978 | 2,252.082 | 2,173.264 | 2,060.115 | 1,932.093 | 1,948.277 | 1,917.239 | 1,796.665 | 839.365 | 0 | 708.178 | 0 | 566.98 | 566.98 | 516.031 | 516.031 | 448.85 | 487.531 | 321.796 | 321.796 | 234.137 | 234.137 | 189.024 | 189.024 | 154.935 | 154.935 | 127.38 | 127.38 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 301.553 | 689.376 | 422.517 | 246.152 | 540.05 | 555.451 | 348.963 | 577.835 | 466.129 | 285.413 | 797.83 | 930.955 | 468.367 | 347.874 | 369.223 | 351.05 | 268.988 | 263.452 | 133.04 | 281.652 | 200.014 | 186.631 | 188.691 | 232.388 | 212.332 | 150.05 | 0 | 134.14 | 0 | 91.872 | 91.872 | 62.69 | 62.69 | 76.483 | 59.326 | 55.872 | 55.872 | 48.454 | 46.552 | 35.258 | 35.258 | 36.385 | 36.385 | 23.277 | 21.072 | 0 |
Short Term Debt
| 826.198 | 1,051.088 | 952.084 | 1,245.03 | 1,073.346 | 1,046.483 | 1,406.947 | 1,408.307 | 1,402.565 | 1,437.669 | 1,095.592 | 767.549 | 1,017.891 | 845.126 | 5.272 | 103.367 | 99 | 139 | 99 | 0 | 0 | 0 | 1.432 | 0 | 0 | 0 | 0 | 1.432 | 0 | 0 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 |
Tax Payables
| 64.508 | 49.993 | 50.823 | 38.487 | 43.274 | 42.942 | 45.636 | 37.976 | 44.209 | 38.494 | 29.04 | 27.101 | 32.666 | 16.523 | 24.984 | 22.124 | 50.188 | 45.555 | 18.063 | 14.829 | 31.381 | 18.799 | 20.435 | 40.609 | 15.743 | 17.588 | 0 | 12.974 | 0 | 11.043 | 0 | 0 | 0 | 0 | 7.807 | 6.281 | 0 | 6.49 | 0 | 5.001 | 0 | 3.05 | 0 | 2.521 | 0 | 0 |
Deferred Revenue
| 0 | 33.984 | 38.236 | 33.867 | 207.728 | 331.785 | 41.898 | 35.905 | 49.958 | 34.49 | 36.197 | 186.022 | 169.701 | 144.378 | 146.23 | 171.479 | 175.035 | 252.924 | 100.254 | 89.401 | 78.456 | 57.105 | 56.35 | 75.164 | 66.208 | 42.807 | 0 | 37.188 | 0 | 25.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.432 | 0 | 12.816 | 0 | 5.824 | 0 | 6.744 | 0 | 0 |
Other Current Liabilities
| 849.836 | 238.854 | 397.518 | 724.609 | 94.424 | 44.743 | 342.342 | 156.828 | 160.949 | 456.493 | 111.081 | 125.636 | 109.328 | 96.484 | 97.669 | 93.834 | -42.824 | 179.782 | 117.751 | 8.801 | -6.23 | 0.181 | 53.639 | 35.986 | 6.429 | 41.496 | 0 | 38.705 | 0 | 27.459 | 36.548 | 45.012 | 45.012 | 27.814 | 24.825 | 22.197 | 28.477 | 14.177 | 22.568 | 14.999 | 19.999 | 10.43 | 13.479 | 9.328 | 14.055 | 0 |
Total Current Liabilities
| 2,042.095 | 2,029.312 | 1,822.943 | 2,254.279 | 1,958.822 | 2,021.404 | 2,143.888 | 2,216.851 | 2,123.809 | 2,218.07 | 2,069.739 | 1,885.858 | 1,657.402 | 1,338.964 | 526.671 | 626.696 | 550.387 | 659.268 | 367.854 | 394.683 | 303.62 | 262.717 | 264.197 | 326.748 | 300.712 | 209.134 | 0 | 187.251 | 0 | 130.374 | 130.374 | 107.702 | 107.702 | 104.297 | 91.958 | 84.349 | 84.349 | 77.12 | 77.12 | 63.257 | 63.257 | 57.865 | 57.865 | 43.127 | 43.127 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 94.67 | 50.747 | 226.198 | 233.355 | 471.257 | 490.642 | 565.433 | 570.055 | 568.733 | 477.417 | 722.013 | 736.63 | 822.326 | 714.174 | 0 | 0 | 0 | 0.684 | 1.367 | 0 | 0 | 2.672 | 2.672 | 2.672 | 4.009 | 4.009 | 0 | 3.918 | 0 | 5.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 53.131 | 45.321 | 46.407 | 46.057 | 47.66 | 48.596 | 40.86 | 32.559 | 16.892 | 18.101 | 18.675 | 19.234 | 9.492 | 8.441 | 8.703 | 8.98 | 9.532 | 9.343 | 9.69 | 9.69 | 7.966 | 7.966 | 4.321 | 4.321 | 4.29 | 2.619 | 0 | 1.623 | 0 | 1.979 | 0 | 0 | 0 | 0 | 1.691 | 1.698 | 0 | 2.311 | 0 | 2.325 | 0 | 0 | 0 | 2.352 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.287 | 13.945 | 16.364 | 19.186 | 39.136 | 42.907 | 41.437 | 43.713 | 37.297 | 40.929 | 42.633 | 48.591 | 23.353 | 1.629 | 1.117 | 0.356 | -0.684 | 0 | -1.367 | -1.367 | 0 | 0 | -2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.384 | 26.813 | 26.052 | 26.688 | 26.799 | -21.502 | 25.726 | 58.034 | 98.712 | 112.739 | 98.108 | 98.872 | 6.274 | 0 | 0 | 1.938 | 0.684 | 0 | 0 | 1.367 | 2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 2.351 | 0 | -0 | 0 | 0 |
Total Non-Current Liabilities
| 187.472 | 91.506 | 315.021 | 279.229 | 584.853 | 609.238 | 673.456 | 671.802 | 721.634 | 631.085 | 881.429 | 903.327 | 861.445 | 724.243 | 9.82 | 9.336 | 10.216 | 10.026 | 11.057 | 11.057 | 10.638 | 10.638 | 6.993 | 6.993 | 8.299 | 6.628 | 0 | 5.541 | 0 | 7.205 | 0 | 0 | 0 | 0 | 1.739 | 1.698 | 0 | 2.311 | 0 | 2.325 | 0 | 2.351 | 0 | 2.351 | 0 | 0 |
Total Liabilities
| 2,229.567 | 2,120.818 | 2,137.964 | 2,533.508 | 2,543.675 | 2,630.642 | 2,817.344 | 2,888.652 | 2,845.444 | 2,849.155 | 2,951.168 | 2,789.185 | 2,518.847 | 2,063.207 | 536.491 | 636.032 | 560.603 | 669.294 | 378.911 | 405.74 | 314.258 | 273.355 | 271.19 | 333.741 | 309.01 | 215.762 | 0 | 192.792 | 0 | 137.579 | 130.374 | 107.702 | 107.702 | 104.297 | 93.696 | 86.047 | 84.349 | 79.432 | 77.12 | 65.582 | 63.257 | 60.216 | 57.865 | 45.478 | 43.127 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.957 | 4.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 1.149 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 384.595 | 384.595 | 384.595 | 384.595 | 384.633 | 384.633 | 384.227 | 384.227 | 384.227 | 381.909 | 381.916 | 381.916 | 381.916 | 381.916 | 272.821 | 272.821 | 272.821 | 177.449 | 177.92 | 177.502 | 177.502 | 177.502 | 122.415 | 120.8 | 120.8 | 90.6 | 0 | 90.6 | 0 | 90.6 | 90.6 | 90.6 | 90.6 | 90.6 | 90.6 | 85.6 | 85.6 | 83.6 | 83.6 | 41.8 | 41.8 | 41 | 41 | 41 | 41 | 0 |
Retained Earnings
| 1,555.188 | 1,451.148 | 1,396.74 | 1,327.371 | 1,340.584 | 1,237.432 | 1,265.475 | 1,252.154 | 1,230.474 | 1,131.514 | 1,103.656 | 1,027.995 | 982.078 | 931.287 | 950.967 | 886.644 | 863.562 | 761.861 | 688.494 | 603.976 | 558.305 | 484.072 | 515.464 | 455.886 | 386.918 | 332.85 | 0 | 227.262 | 0 | 157.917 | 191.342 | 164.288 | 164.288 | 109.781 | 141.889 | 106.806 | 125.831 | 61.854 | 71.088 | 63.235 | 72.418 | 45.051 | 50.142 | 32.234 | 37.325 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,455.679 | 163.779 | 2,436.716 | 186.632 | 2,408.45 | 189.707 | 2,401.457 | 147.859 | 2,322.041 | 111.859 | 2,318.025 | 150.344 | 2,342.468 | 186.554 | 2,454.874 | -9.957 | -4.547 | 4.278 | 8.229 | 5.47 | 7.356 | 3.969 | 1.964 | 1.755 | 1.724 | -0.059 | 515.385 | -1.149 | 429.401 | -0.133 | -0.133 | -0.147 | -0.147 | 0.47 | 0.47 | 0.062 | 0.062 | 0.001 | 0.001 | -0.002 | -0.002 | 0 | 0 | 0 | -0 | 70.489 |
Other Total Stockholders Equity
| -36.089 | 2,232.011 | 2,400.627 | 2,444.539 | -36.363 | 2,414.998 | -51.57 | 2,337.061 | 2,257.721 | 2,362.52 | -27.463 | 2,305.772 | 2,302.197 | 2,325.253 | -40.565 | 2,425.567 | -45.112 | 1,001.47 | -33.802 | 986.034 | 1,010.051 | 997.165 | 1,039.209 | 920.018 | 979.937 | 200.153 | 0 | 197.523 | 0 | 181.017 | 147.592 | 146.053 | 146.053 | 142.017 | 161.346 | 43.343 | 24.257 | 9.252 | 0.017 | 18.41 | 9.226 | 8.667 | 3.577 | 8.667 | 3.577 | 0 |
Total Shareholders Equity
| 4,359.373 | 4,231.532 | 4,181.963 | 4,130.609 | 4,097.304 | 4,014.61 | 3,999.589 | 3,973.443 | 3,872.422 | 3,780.804 | 3,776.134 | 3,715.683 | 3,666.191 | 3,620.254 | 3,638.096 | 3,575.075 | 3,495.259 | 1,940.78 | 1,872.162 | 1,767.512 | 1,745.857 | 1,658.739 | 1,677.088 | 1,583.498 | 1,487.654 | 623.603 | 515.385 | 515.385 | 429.401 | 429.401 | 429.401 | 400.794 | 400.794 | 342.868 | 393.835 | 235.75 | 235.75 | 154.706 | 154.706 | 123.442 | 123.442 | 94.719 | 94.719 | 81.902 | 81.902 | 70.489 |
Total Equity
| 4,354.946 | 4,227.497 | 4,179.342 | 4,128.732 | 4,096.374 | 4,013.132 | 3,999.909 | 3,972.055 | 3,872.281 | 3,781.214 | 3,777.558 | 3,717.195 | 3,668.252 | 3,622.668 | 3,639.977 | 3,577.176 | 3,496.113 | 1,941.684 | 1,873.172 | 1,767.524 | 1,745.857 | 1,658.739 | 1,677.088 | 1,583.498 | 1,487.654 | 623.603 | 515.385 | 515.385 | 429.401 | 429.401 | 429.401 | 400.794 | 400.794 | 342.868 | 393.835 | 235.75 | 235.75 | 154.706 | 154.706 | 123.442 | 123.442 | 94.719 | 94.719 | 81.902 | 81.902 | 70.489 |
Total Liabilities & Shareholders Equity
| 6,584.513 | 6,393.636 | 6,317.306 | 6,708.297 | 6,640.048 | 6,643.774 | 6,817.253 | 6,860.708 | 6,717.725 | 6,630.368 | 6,728.726 | 6,506.38 | 6,187.099 | 5,685.876 | 4,176.468 | 4,213.209 | 4,056.716 | 2,610.978 | 2,252.082 | 2,173.264 | 2,060.115 | 1,932.093 | 1,948.277 | 1,917.239 | 1,796.665 | 839.365 | 515.385 | 708.178 | 429.401 | 566.98 | 559.775 | 508.496 | 508.496 | 447.165 | 487.531 | 321.796 | 320.098 | 234.137 | 231.826 | 189.024 | 186.699 | 154.935 | 152.583 | 127.38 | 125.029 | 70.489 |