
AA Industrial Belting (Shanghai) Co.,Ltd
SSE:603580.SS
13.1 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44.755 | 39.805 | 35.931 | 33.323 | 39.258 | 33.809 | 32.706 | 41.604 | 44.272 | 50.688 | 70.236 | 89.37 | 69.173 | 89.23 | 100.002 | 120.065 | 83.558 | 139.205 | 61.452 | 148.415 | 152.468 | 151.992 | 146.731 | 202.03 | 162.542 | 191.824 | 223.267 | 213.141 | 230.648 | 230.495 | 209.793 | 206.671 | -61.208 | 61.208 | 39.96 | 39.96 | 41.228 | 41.228 | 22.309 | 22.309 | 16.201 | 12.512 | 19.783 | 19.783 | 9.56 | 6.203 | -9.871 |
Short Term Investments
| 35.793 | 0 | 0 | -0.015 | 0 | 0 | -0.026 | -0.029 | 0 | 0 | 0 | 52.599 | 52.599 | -0.05 | 10 | 10 | 60.176 | 60.274 | 150.89 | 81.037 | 80 | 70.441 | 0 | 20 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 122.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.741 |
Cash and Short Term Investments
| 44.755 | 39.805 | 35.931 | 33.323 | 39.258 | 33.809 | 32.706 | 41.604 | 44.272 | 50.688 | 70.236 | 89.37 | 69.173 | 89.23 | 110.002 | 130.065 | 143.735 | 199.478 | 212.342 | 229.452 | 232.468 | 222.433 | 146.731 | 202.03 | 162.542 | 191.824 | 223.267 | 213.141 | 230.648 | 230.495 | 209.793 | 206.671 | 61.208 | 61.208 | 39.96 | 39.96 | 41.228 | 41.228 | 22.309 | 22.309 | 16.201 | 12.512 | 19.783 | 19.783 | 9.56 | 6.203 | 9.871 |
Net Receivables
| 56.098 | 55.478 | 58.42 | 57.675 | 0 | 51.723 | 58.65 | 58.794 | 63.517 | 71.391 | 83.682 | 80.747 | 70.518 | 89.548 | 101.31 | 92.988 | 66.23 | 68.398 | 77.196 | 50.958 | 47.356 | 52.786 | 70.587 | 56.931 | 53.942 | 51.615 | 0 | 51.468 | 47.098 | 40.331 | 0 | 34.625 | 0 | 36.681 | 0 | 37 | 31.083 | 31.083 | 0 | 32.43 | 30.52 | 0 | 30.335 | 30.335 | 30.771 | 0 | 0 |
Inventory
| 98.78 | 101.465 | 99.913 | 97.662 | 97.399 | 92.678 | 85.652 | 87.459 | 87.407 | 87.4 | 90.595 | 88.608 | 87.97 | 81.926 | 92.544 | 86.589 | 80.808 | 74.494 | 71.328 | 73.162 | 68.748 | 70.056 | 67.075 | 67.711 | 59.052 | 58.169 | 59.211 | 58.232 | 52.033 | 51.122 | 49.574 | 48.053 | 0 | 41.054 | 40.636 | 40.636 | 39.183 | 39.183 | 36.78 | 36.78 | 36.234 | 35.318 | 34.213 | 34.213 | 36.813 | 27.862 | 0 |
Other Current Assets
| 6.624 | 6.178 | 7.693 | 10.629 | 53.923 | 12.063 | 10.651 | 12.653 | 16.091 | 10.777 | 7.515 | 7.761 | 12.85 | 9.061 | 8.399 | 7.833 | 8.348 | 6.578 | 7.055 | 6.153 | 2.563 | 5.114 | 65.748 | 22.147 | 67.005 | 3.167 | 3.044 | 4.264 | 1.433 | 2.65 | 2.472 | 3.352 | 150.188 | 10.061 | 6.56 | 6.56 | 7.169 | 7.169 | 6.879 | 6.879 | 5.918 | 6.759 | 41.239 | 10.903 | 9.044 | 37.669 | 0 |
Total Current Assets
| 206.256 | 202.927 | 201.957 | 199.289 | 190.58 | 190.273 | 187.659 | 200.511 | 211.287 | 220.255 | 252.029 | 266.486 | 240.511 | 269.765 | 312.254 | 317.475 | 299.121 | 348.949 | 367.921 | 359.726 | 351.136 | 350.389 | 350.141 | 348.82 | 342.541 | 334.775 | 340.725 | 327.104 | 331.212 | 324.597 | 300.735 | 292.702 | 150.188 | 146.763 | 124.156 | 124.156 | 118.663 | 118.663 | 98.398 | 98.398 | 88.873 | 86.182 | 95.234 | 95.234 | 86.189 | 71.734 | 9.871 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 217.199 | 221.362 | 231.228 | 237.809 | 239.823 | 243.879 | 220.297 | 219.515 | 219.924 | 217.165 | 212.912 | 205.255 | 188.898 | 160.119 | 136.348 | 125.206 | 112.538 | 104.736 | 79.273 | 81.585 | 83.799 | 85.907 | 84.807 | 84.817 | 84.44 | 85.561 | 80.437 | 81.525 | 80.729 | 81.747 | 82.659 | 82.379 | 0 | 84.694 | 87.579 | 87.579 | 84.717 | 84.717 | 84.435 | 84.435 | 86.501 | 85.699 | 81.985 | 81.985 | 79.342 | 76.437 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 31.165 | 31.525 | 34.741 | 35.105 | 35.011 | 35.38 | 35.695 | 36.236 | 36.415 | 36.746 | 36.434 | 36.824 | 37.143 | 37.556 | 36.728 | 37.187 | 37.595 | 23.671 | 21.539 | 21.714 | 21.843 | 20.314 | 15.052 | 15.15 | 15.116 | 15.276 | 15.411 | 15.28 | 15.436 | 15.535 | 15.587 | 15.636 | 0 | 15.625 | 13.291 | 13.291 | 13.332 | 13.332 | 13.484 | 13.484 | 13.652 | 13.738 | 13.827 | 13.827 | 13.994 | 14.036 | 0 |
Goodwill and Intangible Assets
| 31.165 | 31.525 | 34.741 | 35.105 | 35.011 | 35.38 | 35.695 | 36.236 | 36.415 | 36.746 | 36.434 | 36.824 | 37.143 | 37.556 | 36.728 | 37.187 | 37.595 | 23.671 | 21.539 | 21.714 | 21.843 | 20.314 | 15.052 | 15.15 | 15.116 | 15.276 | 15.411 | 15.28 | 15.436 | 15.535 | 15.587 | 15.636 | 0 | 15.625 | 13.291 | 13.291 | 13.332 | 13.332 | 13.484 | 13.484 | 13.652 | 13.738 | 13.827 | 13.827 | 13.994 | 14.036 | 0 |
Long Term Investments
| 0 | 0 | 48.543 | 48.668 | 49.802 | 49.802 | 49.828 | 49.831 | 49.802 | 49.802 | 52.599 | 0 | 0 | 52.649 | 40 | 40 | -10.176 | 0.064 | 0.067 | 0.071 | 0.074 | 0.078 | 0.081 | 0.085 | 0.088 | 0.092 | 0.095 | 0.099 | 0.102 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.583 | 0 | -1.73 | 0 | 0 |
Tax Assets
| 13.797 | 13.392 | 8.01 | 7.333 | 6.628 | 7.086 | 5.885 | 5.88 | 5.224 | 4.762 | 4.282 | 3.557 | 2.699 | 2.763 | 2.69 | 2.494 | 2.188 | 2.373 | 2.38 | 2.564 | 2.774 | 2.928 | 2.408 | 2.263 | 2.293 | 2.302 | 1.795 | 2.242 | 2.304 | 2.08 | 1.607 | 1.515 | 0 | 1.499 | 1.969 | 0 | 1.832 | 0 | 1.821 | 0 | 2.014 | 1.754 | 1.583 | 0 | 1.73 | 2.09 | 0 |
Other Non-Current Assets
| 40.341 | 38.944 | 3.282 | 3.366 | 2.92 | 1.953 | 13.739 | 6.277 | 1.322 | 1.202 | 1.705 | 55.497 | 68.924 | 26.923 | 38.123 | 25.234 | 69.184 | 15.464 | 15.427 | 12.539 | 2.767 | 3.262 | 9.062 | 7.478 | 1.534 | 0.583 | 2.211 | 2.176 | 1.282 | 0.771 | 0.665 | 0.665 | 100.658 | 0.26 | 0.329 | 2.298 | 3.436 | 5.267 | 1.551 | 3.372 | 0 | 0 | 1.583 | 1.583 | 1.73 | 2.836 | -9.871 |
Total Non-Current Assets
| 302.502 | 305.222 | 325.806 | 332.281 | 334.185 | 338.1 | 325.443 | 317.74 | 312.686 | 309.678 | 307.933 | 301.133 | 297.664 | 280.01 | 253.889 | 230.122 | 211.329 | 146.308 | 118.688 | 118.472 | 111.256 | 112.489 | 111.41 | 109.793 | 103.471 | 103.814 | 99.95 | 101.321 | 99.852 | 100.238 | 100.517 | 100.196 | 100.658 | 102.077 | 103.168 | 103.168 | 103.316 | 103.316 | 101.291 | 101.291 | 102.166 | 101.191 | 97.395 | 97.395 | 95.066 | 95.4 | -9.871 |
Total Assets
| 508.758 | 508.149 | 527.763 | 531.57 | 524.765 | 528.373 | 513.102 | 518.25 | 523.974 | 529.933 | 559.961 | 567.619 | 538.175 | 549.775 | 566.143 | 547.597 | 510.449 | 495.257 | 486.609 | 478.198 | 462.392 | 462.878 | 461.551 | 458.613 | 446.012 | 438.59 | 440.675 | 428.425 | 431.064 | 424.835 | 401.253 | 392.897 | 250.846 | 248.84 | 227.324 | 227.324 | 221.979 | 221.979 | 199.689 | 199.689 | 191.039 | 187.373 | 192.629 | 192.629 | 181.255 | 167.133 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 29.346 | 32.004 | 27.201 | 33.611 | 28.129 | 31.093 | 26.92 | 30.957 | 32.218 | 36.109 | 47.75 | 45.981 | 26.816 | 37.341 | 53.729 | 43.803 | 35.807 | 24.717 | 19.034 | 10.398 | 8.398 | 10.086 | 13.538 | 12.967 | 9.428 | 11.102 | 10.722 | 12.617 | 6.682 | 6.779 | 7.088 | 9.288 | 0 | 5.759 | 5.121 | 4.685 | 5.608 | 5.23 | 5.499 | 0 | 6.817 | 9.148 | 7.21 | 7.21 | 6.561 | 9.097 | 0 |
Short Term Debt
| 17.162 | 17.041 | 20.043 | 14.709 | 14.703 | 15.053 | 14.484 | 15.042 | 19.288 | 19.151 | 18.279 | 23.316 | 16.336 | 16.552 | 17.04 | 12.298 | 12.324 | 12.861 | 12.786 | 12.738 | 12.761 | 12.505 | 16.759 | 15.634 | 19.764 | 18.834 | 19.402 | 18.364 | 23.254 | 20.676 | 2.495 | 1.937 | 0 | 2.971 | 2.047 | 5.998 | 1.072 | 10.896 | 1.298 | 10.777 | 0.803 | 7.966 | 1.546 | 26.292 | 1.785 | 18.444 | 0 |
Tax Payables
| 4.302 | 2.512 | 3.351 | 2.523 | 2.594 | 2.685 | 2.242 | 3.375 | 2.036 | 6.077 | 6.314 | 5.285 | 2.435 | 3.566 | 6.603 | 5.39 | 2.735 | 2.205 | 4.994 | 3.918 | 1.827 | 4.714 | 4.248 | 3.434 | 1.948 | 3.363 | 6.282 | 5.752 | 4.501 | 3.878 | 4.502 | 3.053 | 0 | 4.764 | 3.877 | 0 | 4.752 | 0 | 3.467 | 0 | 4.951 | 5.038 | 4.469 | 0 | 5.397 | 5.684 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 10.703 | 10.038 | 10.036 | 7.845 | 9.399 | 3.949 | 2.468 | 2.666 | 0 | 0 | 10.383 | 14.072 | 11.441 | 9.191 | 8.235 | 10.03 | 8.641 | 7.239 | 8.07 | 9.08 | 5.698 | 5.07 | 7.066 | 12.94 | 11.831 | 7.821 | 8.162 | 8.41 | 6.892 | 0 | 9.975 | 9.456 | 0 | 10.353 | 0 | 8.501 | 0 | 9.662 | 9.158 | 12.858 | 0 | 14.893 | 9.832 | 0 |
Other Current Liabilities
| 8.953 | 11.592 | 19.145 | 9.661 | 2.017 | 1.761 | -0.156 | 6.429 | 6.189 | 5.949 | 19.769 | 7.429 | 8.771 | 5.047 | -6.556 | 4.402 | 5.103 | 4.578 | -4.795 | 3.924 | 6.242 | -2.453 | -3.443 | -0.682 | -0.719 | 6.621 | -5.264 | -2.977 | 4.9 | 5.934 | 5.099 | -1.628 | 17.596 | 7.135 | 8.185 | 8.546 | 15.512 | 10.818 | 13.502 | 12.988 | 13.008 | -3.285 | 28.615 | 8.337 | 30.531 | 6.735 | 0 |
Total Current Liabilities
| 59.763 | 63.149 | 69.74 | 63.757 | 57.482 | 60.627 | 51.336 | 57.55 | 63.679 | 69.753 | 94.779 | 82.01 | 54.358 | 65.242 | 84.887 | 67.61 | 57.395 | 45.947 | 42.049 | 31.975 | 29.229 | 32.921 | 40.182 | 37.051 | 35.49 | 39.92 | 44.082 | 45.586 | 39.337 | 37.268 | 19.185 | 19.543 | 17.596 | 20.628 | 19.229 | 19.229 | 26.944 | 26.944 | 23.766 | 23.766 | 25.578 | 28.026 | 41.839 | 41.839 | 44.274 | 39.96 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.765 | 6.287 | 4.7 | 10.521 | 6.758 | 8.027 | 1.915 | 2.466 | 3.233 | 3.372 | 2.147 | 2.294 | 2.313 | 2.384 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 | 2.475 | 2.759 | 3.475 | 3.979 | 4.679 | 5.062 | 0 | 5.919 | 4.924 | 5.09 | 4.806 | 5.064 | 4.582 | 4.965 | 4.541 | 5.006 | 0.909 | 0.909 | 1.016 | 0 | 0 |
Deferred Revenue Non-Current
| 3.611 | 3.688 | 3.765 | 3.842 | 3.919 | 3.997 | 1.766 | 1.796 | 1.826 | 1.856 | 1.886 | 1.916 | 1.946 | 2.022 | 2.135 | 2.249 | 2.363 | 2.476 | 2.59 | 2.704 | 2.817 | 2.931 | 3.045 | 3.158 | 3.272 | 3.385 | 3.499 | 3.613 | 3.726 | 3.84 | 3.954 | 4.067 | 0 | 4.295 | 4.522 | 0 | 4.749 | 0 | 4.976 | 0 | 5.204 | 0 | 0 | 0 | 5.672 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.005 | 0.014 | -3.997 | 0 | -1.796 | 0 | -0 | 0 | 0 | 0 | 0 | -0.067 | -0.079 | -0.1 | 0.068 | 0.075 | 0.156 | -0.144 | 0.066 | -0.153 | -3.158 | -0.249 | -0.1 | -2.065 | -2.303 | -2.963 | -3.693 | -4.343 | -4.694 | 0 | -5.496 | -4.759 | 0 | -4.548 | 0 | -4.2 | 0 | -3.957 | 0 | 0 | 0 | -5.672 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 4.943 | 0 | 0 | 0 | 0 | 0.006 | 1.856 | 0.02 | 1.945 | 0.05 | 0.051 | 0.067 | 0.079 | 0.1 | 3.755 | 0.139 | 0.139 | 0.144 | 0.178 | 0.153 | 3.363 | 0.249 | 0.312 | 0.41 | 0.456 | 0.512 | 0.287 | 0.336 | 4.435 | 10.056 | 4.717 | 4.688 | 4.522 | 5.007 | 4.749 | 5.359 | 4.976 | 5.787 | 5.331 | 6.145 | 6.145 | 5.672 | 5.786 | 0 |
Total Non-Current Liabilities
| 9.376 | 9.975 | 8.465 | 9.425 | 10.691 | 12.023 | 3.681 | 4.263 | 5.065 | 5.228 | 4.053 | 4.239 | 4.309 | 4.457 | 2.202 | 2.329 | 2.463 | 2.649 | 2.805 | 2.998 | 2.961 | 3.175 | 3.198 | 3.363 | 3.521 | 4.109 | 6.384 | 6.828 | 7.714 | 8.106 | 8.968 | 9.497 | 10.056 | 10.636 | 9.612 | 9.612 | 9.813 | 9.813 | 9.941 | 9.941 | 10.328 | 10.337 | 7.054 | 7.054 | 6.689 | 5.786 | 0 |
Total Liabilities
| 69.139 | 73.125 | 78.205 | 73.183 | 68.173 | 72.65 | 55.018 | 61.812 | 68.745 | 74.982 | 98.832 | 86.25 | 58.666 | 69.699 | 87.089 | 69.939 | 59.858 | 48.597 | 44.854 | 34.973 | 32.19 | 36.096 | 43.38 | 40.414 | 39.011 | 44.029 | 50.466 | 52.413 | 47.051 | 45.374 | 28.153 | 29.04 | 27.653 | 31.264 | 28.841 | 28.841 | 36.757 | 36.757 | 33.707 | 33.707 | 35.906 | 38.363 | 48.893 | 48.893 | 50.963 | 45.746 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 25.019 | 25.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0.204 | 0.15 | 0.007 | 0 | 0 | 0 | 0 |
Common Stock
| 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 130.673 | 93.338 | 93.338 | 93.338 | 93.338 | 93.338 | 66.67 | 66.67 | 66.67 | 66.67 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 |
Retained Earnings
| 193.943 | 187.982 | 203.203 | 211.417 | 209.311 | 208.079 | 210.506 | 208.886 | 207.202 | 206.726 | 212.547 | 232.782 | 230.663 | 230.958 | 230.37 | 228.939 | 213.996 | 209.723 | 206.738 | 208.274 | 195.346 | 191.771 | 185.242 | 185.374 | 174.38 | 169.672 | 167.578 | 153.595 | 150.198 | 146.256 | 144.992 | 136.153 | 0 | 122.474 | 106.503 | 114.359 | 94.057 | 101.913 | 78.399 | 83.57 | 66.92 | 62.82 | 57.02 | 59.668 | 43.523 | 38.92 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 100.052 | 24.727 | -0.349 | -0.519 | 99.741 | 23.823 | 99.705 | 24.058 | 99.845 | 24.09 | 99.838 | 24.24 | 98.114 | 22.434 | 98.262 | 0.791 | 0.758 | 0.742 | 0.609 | 0.616 | 0.658 | 0.63 | 0.397 | 0.631 | 0.756 | 0.543 | 0.789 | 0.882 | 0.918 | 0.831 | 215.188 | 0.318 | 0.39 | 0.39 | 0.11 | 0.11 | -0.124 | -0.124 | -0.204 | -0.15 | -0.007 | -0.007 | 0 | 0 | 104.937 |
Other Total Stockholders Equity
| 100.108 | 101.068 | 0 | 100.692 | -25.019 | 100.692 | 0 | 99.709 | 0 | 99.731 | 0 | 99.763 | 0 | 99.913 | 0 | 98.257 | 0 | 98.526 | 0 | 96.58 | 0 | 96.453 | 94.242 | 131.549 | 131.316 | 131.551 | 129.292 | 129.079 | 146.308 | 146.308 | 157.73 | 146.308 | 5.618 | 42.714 | 40.137 | 31.891 | 39.858 | 31.891 | 37.062 | 31.891 | 37.062 | 34.539 | 34.351 | 31.71 | 34.539 | 32.467 | 0 |
Total Shareholders Equity
| 424.724 | 419.723 | 433.928 | 442.49 | 440.328 | 438.925 | 440.92 | 439.055 | 437.581 | 437.13 | 443.065 | 463.218 | 461.174 | 461.545 | 459.157 | 457.869 | 442.931 | 438.922 | 434.007 | 435.527 | 422.466 | 418.897 | 410.157 | 410.261 | 399.034 | 394.561 | 390.208 | 376.012 | 379.345 | 375.495 | 369.392 | 360.466 | 220.806 | 215.188 | 196.64 | 196.64 | 183.914 | 183.914 | 165.337 | 165.337 | 153.778 | 147.21 | 141.371 | 141.371 | 128.062 | 121.387 | 104.937 |
Total Equity
| 439.619 | 435.024 | 449.558 | 458.387 | 456.592 | 455.723 | 458.085 | 456.438 | 455.229 | 454.951 | 461.13 | 481.369 | 479.509 | 480.076 | 479.054 | 477.658 | 450.591 | 446.66 | 441.754 | 443.225 | 430.202 | 426.782 | 418.171 | 418.199 | 407.001 | 394.561 | 390.208 | 376.012 | 384.014 | 379.462 | 373.1 | 363.858 | 223.194 | 217.575 | 198.483 | 198.483 | 185.222 | 185.222 | 165.982 | 165.982 | 155.133 | 149.01 | 143.736 | 143.736 | 130.292 | 121.387 | 104.937 |
Total Liabilities & Shareholders Equity
| 508.758 | 508.149 | 527.763 | 531.57 | 524.765 | 528.373 | 513.102 | 518.25 | 523.974 | 529.933 | 559.961 | 567.619 | 538.175 | 549.775 | 566.143 | 547.597 | 510.449 | 495.257 | 486.609 | 478.198 | 462.392 | 462.878 | 461.551 | 458.613 | 446.012 | 438.59 | 440.675 | 428.425 | 431.064 | 424.835 | 401.253 | 392.897 | 250.846 | 248.84 | 227.324 | 227.324 | 221.979 | 221.979 | 199.689 | 199.689 | 191.039 | 187.373 | 192.629 | 192.629 | 181.255 | 167.133 | 104.937 |