
Zhejiang Three Stars New Materials Co., Ltd.
SSE:603578.SS
14.68 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 371.39 | 315.367 | 163.309 | 283.075 | 250.92 | 158.032 | 110.478 | 324.634 | 299.117 | 152.372 | 129.349 | 219.481 | 261.661 | 218.319 | 237.495 | 212.034 | 158.069 | 108.374 | 118.592 | 115.527 | 84.583 | 92.004 | 57.905 | 93.3 | 96.823 | 67.74 | 64.136 | 109.033 | 85.804 | 76.129 | 60.363 | 84.141 | 78.316 | 70.949 | 51.714 | 77.736 | 73.131 | 51.884 | 51.884 | 67.332 | 67.332 | 55.434 | 55.434 | 62.326 | 62.326 |
Cost of Revenue
| 313.639 | 308.697 | 164.442 | 208.274 | 191.827 | 130.897 | 90.49 | 232.747 | 230.921 | 126.04 | 109.14 | 171.201 | 214.42 | 188.166 | 206.109 | 155.508 | 120.278 | 81.174 | 82.217 | 76.163 | 59.025 | 62.999 | 38.861 | 61.597 | 65.973 | 46.962 | 45.19 | 76.63 | 61.817 | 54.863 | 44.046 | 59.614 | 54.352 | 50.566 | 37.351 | 57.768 | 49.942 | 39.827 | 40.309 | 47.064 | 47.064 | 40.423 | 40.423 | 45.74 | 45.74 |
Gross Profit
| 57.751 | 6.671 | -1.133 | 74.801 | 59.093 | 27.135 | 19.988 | 91.888 | 68.196 | 26.332 | 20.21 | 48.28 | 47.241 | 30.153 | 31.387 | 56.526 | 37.791 | 27.201 | 36.375 | 39.364 | 25.558 | 29.005 | 19.044 | 31.703 | 30.849 | 20.778 | 18.946 | 32.402 | 23.987 | 21.266 | 16.318 | 24.527 | 23.964 | 20.384 | 14.362 | 19.968 | 23.189 | 12.057 | 11.575 | 20.268 | 20.268 | 15.012 | 15.012 | 16.586 | 16.586 |
Gross Profit Ratio
| 0.155 | 0.021 | -0.007 | 0.264 | 0.236 | 0.172 | 0.181 | 0.283 | 0.228 | 0.173 | 0.156 | 0.22 | 0.181 | 0.138 | 0.132 | 0.267 | 0.239 | 0.251 | 0.307 | 0.341 | 0.302 | 0.315 | 0.329 | 0.34 | 0.319 | 0.307 | 0.295 | 0.297 | 0.28 | 0.279 | 0.27 | 0.291 | 0.306 | 0.287 | 0.278 | 0.257 | 0.317 | 0.232 | 0.223 | 0.301 | 0.301 | 0.271 | 0.271 | 0.266 | 0.266 |
Reseach & Development Expenses
| 11.692 | 20.438 | 5.237 | 9.465 | 9.818 | 9.017 | 6.637 | 10.056 | 9.08 | 8.844 | 5.203 | 7.058 | 7.532 | 8.281 | 5.16 | 7.223 | 5.691 | 4.88 | 4.055 | 4.827 | 2.937 | 4.393 | 2.5 | 3.489 | 3.647 | 3.415 | 2.996 | 10.109 | 3.02 | 13.477 | 2.705 | 5.848 | 0 | 10.596 | 0 | 5.684 | 0 | 1.745 | 4.751 | 0 | 0 | 2.329 | 2.329 | 2.144 | 2.144 |
General & Administrative Expenses
| 18.884 | -37.548 | 54.498 | -12.134 | 16.592 | -6.021 | 13.652 | -2.478 | 4.584 | -6.626 | 10.239 | -3.355 | 5.364 | -7.42 | 11.115 | -2.402 | 4.166 | -8.72 | 4.976 | -3.072 | 4.919 | -11.513 | 5.156 | -3.653 | 5.243 | -3.118 | 3.027 | -3.52 | 5.155 | -11.011 | 5.15 | -2.915 | 5.608 | -9.079 | 3.541 | -2.655 | 4.597 | 3.914 | 3.722 | 5.531 | 5.531 | 3.852 | 3.852 | 3.917 | 3.917 |
Selling & Marketing Expenses
| 3.69 | -5.997 | 8.673 | 3.662 | 4.224 | 4.551 | 2.449 | 3.408 | 3.783 | 2.965 | 2.88 | 3.865 | 3.285 | 1.093 | 6.986 | 2.065 | 1.609 | 5.418 | 5.131 | 4.208 | 3.194 | 3.449 | 3.008 | 4.164 | 3.918 | 3.087 | 2.776 | 4.515 | 3.667 | 2.72 | 2.732 | 3.532 | 2.916 | 2.604 | 1.718 | 2.459 | 1.968 | 1.121 | 1.29 | 1.617 | 1.617 | 1.465 | 1.73 | 1.6 | 1.6 |
SG&A
| 22.574 | -43.544 | 63.171 | -8.473 | 24.412 | -1.471 | 16.101 | 0.929 | 8.368 | -3.661 | 13.12 | 0.51 | 8.65 | -6.328 | 18.101 | -0.337 | 5.774 | -3.302 | 10.108 | 1.136 | 8.113 | -8.064 | 8.163 | 0.51 | 9.161 | -0.032 | 5.803 | 0.996 | 8.822 | -8.291 | 7.882 | 0.617 | 8.525 | -6.474 | 5.258 | -0.196 | 6.565 | 4.456 | 5.047 | 7.148 | 7.148 | 5.55 | 5.55 | 6.745 | 6.745 |
Other Expenses
| 14.163 | 149.633 | -33.386 | -0.165 | -2.057 | -0.306 | -0.238 | -0.536 | -1.046 | 7.848 | -14.282 | 3.71 | -5.066 | -0.535 | -8.024 | 3.221 | -0.516 | -0.04 | -0.259 | -1.058 | -1.138 | -1.086 | -0.3 | -1.363 | -0.429 | -0.369 | -1.831 | -0.299 | -0.728 | -0.446 | -7.013 | -1.562 | 1.552 | 6.847 | 0.332 | 3.322 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 48.43 | 126.527 | 35.023 | 28.791 | 36.288 | 25.676 | 10.981 | 14.081 | 16.402 | 13.032 | 4.041 | 11.278 | 11.116 | 12.782 | 15.237 | 10.106 | 9.08 | 12.831 | 7.521 | 11.332 | 9.798 | 10.626 | 6.972 | 9.184 | 11.393 | 8.319 | 4.583 | 9.096 | 6.306 | 5.208 | 3.574 | 5.547 | 9.095 | 10.17 | 5.571 | 8.367 | 6.993 | 4.112 | 2.554 | 6.323 | 6.323 | 3.613 | 3.613 | 5.926 | 5.926 |
Operating Income
| 9.321 | -119.856 | -38.859 | 37.179 | 22.805 | -9.87 | 12.145 | 74.696 | 45.303 | 8.554 | 17.852 | 39.401 | 37.282 | 14.048 | 19.536 | 45.499 | 27.515 | 16.986 | 28.738 | 30.201 | 20.092 | 16.977 | 11.778 | 22.559 | 17.753 | 11.204 | 15.803 | 20.575 | 19.37 | 14.157 | 14.425 | 18.648 | 14.29 | 7.563 | 9.572 | 12.215 | 13.087 | 7.06 | 5.794 | 12.713 | 12.713 | 8.964 | 8.964 | 9.308 | 9.308 |
Operating Income Ratio
| 0.025 | -0.38 | -0.238 | 0.131 | 0.091 | -0.062 | 0.11 | 0.23 | 0.151 | 0.056 | 0.138 | 0.18 | 0.142 | 0.064 | 0.082 | 0.215 | 0.174 | 0.157 | 0.242 | 0.261 | 0.238 | 0.185 | 0.203 | 0.242 | 0.183 | 0.165 | 0.246 | 0.189 | 0.226 | 0.186 | 0.239 | 0.222 | 0.182 | 0.107 | 0.185 | 0.157 | 0.179 | 0.136 | 0.112 | 0.189 | 0.189 | 0.162 | 0.162 | 0.149 | 0.149 |
Total Other Income Expenses Net
| -0.275 | -0.476 | 1.317 | -0.165 | -2.483 | -0.306 | -0.238 | -0.536 | -0.066 | -0.225 | 5.473 | -0.701 | -0.233 | -0.535 | -1.121 | 0 | -0.555 | -0.04 | -4.733 | -0.1 | 0 | -1.086 | -0.3 | 0 | 0 | -0.348 | 1.831 | 0.904 | 0 | -0.436 | 0 | -1.572 | 1.552 | 6.847 | 0.327 | 2.721 | 0.477 | 1.963 | 1.313 | 1.232 | 1.232 | 2.453 | 2.453 | 1.36 | 1.36 |
Income Before Tax
| 9.046 | -120.332 | -37.542 | 37.013 | 20.322 | -10.176 | 11.908 | 74.16 | 45.237 | 8.329 | 23.325 | 38.7 | 37.049 | 13.513 | 18.415 | 45.499 | 27.515 | 16.946 | 28.479 | 30.101 | 20.092 | 15.891 | 11.478 | 22.559 | 17.753 | 10.835 | 15.803 | 20.871 | 19.37 | 13.757 | 14.425 | 17.04 | 15.843 | 14.41 | 9.899 | 14.937 | 13.564 | 7.108 | 7.108 | 13.945 | 13.945 | 9.957 | 9.957 | 9.144 | 9.144 |
Income Before Tax Ratio
| 0.024 | -0.382 | -0.23 | 0.131 | 0.081 | -0.064 | 0.108 | 0.228 | 0.151 | 0.055 | 0.18 | 0.176 | 0.142 | 0.062 | 0.078 | 0.215 | 0.174 | 0.156 | 0.24 | 0.261 | 0.238 | 0.173 | 0.198 | 0.242 | 0.183 | 0.16 | 0.246 | 0.191 | 0.226 | 0.181 | 0.239 | 0.203 | 0.202 | 0.203 | 0.191 | 0.192 | 0.185 | 0.137 | 0.137 | 0.207 | 0.207 | 0.18 | 0.18 | 0.147 | 0.147 |
Income Tax Expense
| 3.628 | 2.669 | 0.601 | 4.942 | 3.415 | -0.798 | 0.799 | 8.645 | 4.915 | -1.586 | 1.9 | 3.978 | 3.472 | 0.332 | 1.66 | 4.955 | 2.567 | 1.471 | 2.663 | 4.07 | 1.92 | 1.279 | 0.67 | 2.19 | 1.944 | 1.186 | 1.205 | 2.335 | 2.1 | 1.176 | 1.136 | 1.741 | 1.655 | 0.874 | 1.013 | 1.507 | 1.71 | 0.705 | 0.705 | 1.486 | 1.486 | 0.853 | 0.853 | 1.03 | 1.03 |
Net Income
| 10.296 | -93.633 | -28.459 | 35.887 | 20.601 | -4.202 | 13.187 | 66.102 | 40.931 | 10.99 | 22.973 | 35.805 | 34.467 | 13.796 | 19.209 | 40.544 | 24.691 | 15.475 | 25.816 | 26.031 | 18.172 | 14.612 | 10.808 | 20.369 | 15.809 | 9.649 | 14.598 | 18.536 | 17.27 | 12.582 | 13.289 | 15.299 | 14.188 | 13.536 | 8.886 | 13.43 | 11.854 | 6.403 | 6.403 | 12.459 | 12.459 | 9.104 | 9.104 | 8.114 | 8.114 |
Net Income Ratio
| 0.028 | -0.297 | -0.174 | 0.127 | 0.082 | -0.027 | 0.119 | 0.204 | 0.137 | 0.072 | 0.178 | 0.163 | 0.132 | 0.063 | 0.081 | 0.191 | 0.156 | 0.143 | 0.218 | 0.225 | 0.215 | 0.159 | 0.187 | 0.218 | 0.163 | 0.142 | 0.228 | 0.17 | 0.201 | 0.165 | 0.22 | 0.182 | 0.181 | 0.191 | 0.172 | 0.173 | 0.162 | 0.123 | 0.123 | 0.185 | 0.185 | 0.164 | 0.164 | 0.13 | 0.13 |
EPS
| 0.06 | -0.529 | -0.16 | 0.2 | 0.11 | -0.024 | 0.075 | 0.38 | 0.23 | 0.063 | 0.17 | 0.26 | 0.19 | 0.13 | 0.15 | 0.31 | 0.21 | 0.12 | 0.16 | 0.21 | 0.12 | 0.12 | 0.066 | 0.17 | 0.099 | 0.08 | 0.093 | 0.15 | 0.11 | 0.1 | 0.082 | 0.15 | 0.1 | 0.14 | 0.071 | 0.15 | 0.099 | 0.053 | 0.069 | 0.14 | 0.14 | 0.074 | 0.074 | 0.068 | 0.068 |
EPS Diluted
| 0.06 | -0.529 | -0.16 | 0.2 | 0.11 | -0.024 | 0.075 | 0.38 | 0.23 | 0.063 | 0.17 | 0.26 | 0.19 | 0.12 | 0.15 | 0.31 | 0.2 | 0.12 | 0.16 | 0.21 | 0.12 | 0.12 | 0.066 | 0.17 | 0.099 | 0.08 | 0.093 | 0.15 | 0.11 | 0.1 | 0.082 | 0.15 | 0.1 | 0.14 | 0.071 | 0.15 | 0.099 | 0.053 | 0.069 | 0.14 | 0.14 | 0.075 | 0.075 | 0.068 | 0.068 |
EBITDA
| 28.003 | -102.693 | -30.943 | 40.065 | 28.552 | 1.964 | 22.597 | 81.103 | 52.432 | 15.215 | 29.854 | 45.593 | 44.264 | 15.791 | 21.339 | 50.024 | 35.727 | 25.012 | 32.223 | 36.63 | 27.187 | 23.786 | 13.039 | 27.461 | 19.456 | 10.839 | 15.864 | 22.766 | 18.116 | 15.388 | 14.448 | 18.399 | 15.117 | 18.218 | 8.791 | 13.595 | 18.565 | 9.924 | 8.659 | 15.44 | 15.44 | 11.685 | 11.685 | 11.929 | 11.929 |
EBITDA Ratio
| 0.075 | -0.326 | -0.189 | 0.142 | 0.114 | 0.012 | 0.205 | 0.25 | 0.175 | 0.1 | 0.231 | 0.208 | 0.169 | 0.072 | 0.09 | 0.236 | 0.226 | 0.231 | 0.272 | 0.317 | 0.321 | 0.259 | 0.225 | 0.294 | 0.201 | 0.16 | 0.247 | 0.209 | 0.211 | 0.202 | 0.239 | 0.219 | 0.193 | 0.257 | 0.17 | 0.175 | 0.254 | 0.191 | 0.167 | 0.229 | 0.229 | 0.211 | 0.211 | 0.191 | 0.191 |