
Qingdao Huijintong Power Equipment Co.,Ltd.
SSE:603577.SS
8.3 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 837.418 | 1,382.782 | 1,180.13 | 1,229.9 | 814.763 | 1,272.872 | 1,055.139 | 888.925 | 870.598 | 923.994 | 1,005.412 | 1,053.126 | 626.811 | 1,450.21 | 695.609 | 565.75 | 502.119 | 378.113 | 495.858 | 594.35 | 468.742 | 561.253 | 354.093 | 399.52 | 303.458 | 318.892 | 222.104 | 222.327 | 194.918 | 240.307 | 196.582 | 200.209 | 165.61 | 231.555 | 161.402 | 148.953 | 110.378 | 207.757 | 101.347 | 112.978 | 112.978 |
Cost of Revenue
| 725.912 | 1,173.74 | 1,019.855 | 1,071.834 | 702.41 | 1,156.612 | 920.871 | 783.21 | 781.213 | 805.944 | 899.779 | 894.187 | 553.289 | 1,292.686 | 617.451 | 483.25 | 419.791 | 380.672 | 385.31 | 450.128 | 375.092 | 450.031 | 275.337 | 322.124 | 240.417 | 256.024 | 181.779 | 184.947 | 155.94 | 174.551 | 153.987 | 155.655 | 128.312 | 177.807 | 115.655 | 108.633 | 78.253 | 154.258 | 73.302 | 85.687 | 85.687 |
Gross Profit
| 111.506 | 209.043 | 160.275 | 158.066 | 112.353 | 116.259 | 134.269 | 105.714 | 89.385 | 118.05 | 105.632 | 158.94 | 73.522 | 157.524 | 78.159 | 82.5 | 82.328 | -2.559 | 110.548 | 144.222 | 93.65 | 111.222 | 78.755 | 77.396 | 63.041 | 62.869 | 40.325 | 37.38 | 38.978 | 65.756 | 42.595 | 44.554 | 37.298 | 53.748 | 45.747 | 40.321 | 32.125 | 53.499 | 28.045 | 27.291 | 27.291 |
Gross Profit Ratio
| 0.133 | 0.151 | 0.136 | 0.129 | 0.138 | 0.091 | 0.127 | 0.119 | 0.103 | 0.128 | 0.105 | 0.151 | 0.117 | 0.109 | 0.112 | 0.146 | 0.164 | -0.007 | 0.223 | 0.243 | 0.2 | 0.198 | 0.222 | 0.194 | 0.208 | 0.197 | 0.182 | 0.168 | 0.2 | 0.274 | 0.217 | 0.223 | 0.225 | 0.232 | 0.283 | 0.271 | 0.291 | 0.258 | 0.277 | 0.242 | 0.242 |
Reseach & Development Expenses
| 31.147 | 59.463 | 51.491 | 44.273 | 31.18 | 51.897 | 42.874 | 27.127 | 22.039 | 32.309 | 38.446 | 27.88 | 19.945 | 34.714 | 18.861 | 19.637 | 14.633 | 18.6 | 17.316 | 19.889 | 13.872 | 21.203 | 12.939 | 13.834 | 6.993 | 11.137 | 12.23 | 7.334 | 2.292 | 16.819 | 0.707 | 10.02 | 0 | 20.066 | 0 | 8.289 | 0 | 16.747 | 0 | 4.018 | 4.018 |
General & Administrative Expenses
| 21.631 | -16.437 | 32.335 | -3.781 | 16.298 | -22.147 | 36.985 | -3.49 | 15.023 | -21.561 | 36.66 | -0.522 | 8.24 | 14.483 | 17.785 | -0.915 | 8.829 | -7.345 | 8.623 | 2.212 | 6.346 | -4.987 | 6.389 | 0.593 | 5.358 | -0.231 | 3.055 | -2.468 | 7.216 | -9.405 | 5.172 | -2.648 | 8.041 | -13.436 | 8.566 | -4.281 | 6.59 | -13.917 | 7.108 | 6.627 | 6.627 |
Selling & Marketing Expenses
| 14.262 | 1.317 | 27.504 | 13.353 | 10.434 | 20.831 | 13.836 | 12.063 | 7.822 | 14.068 | 9.285 | 18.953 | 6.598 | 25.734 | 9.002 | 6.32 | 7.008 | -60.584 | 24.872 | 34.334 | 24.132 | 41.41 | 33.463 | 24.139 | 20.157 | 22.363 | 21.46 | 8.921 | 11.881 | 17.11 | 13.26 | 10.228 | 8.97 | 12.716 | 9.167 | 9.833 | 8.083 | 9.436 | 5.126 | 5.644 | 5.644 |
SG&A
| 35.893 | -15.12 | 59.839 | 23.198 | 43.083 | 33.144 | 50.821 | 8.574 | 22.844 | -7.492 | 45.945 | 18.431 | 14.838 | 40.217 | 26.787 | 5.404 | 15.837 | -67.929 | 33.495 | 36.546 | 30.478 | 36.423 | 39.853 | 24.732 | 25.515 | 22.132 | 24.515 | 6.452 | 19.097 | 7.705 | 18.432 | 7.58 | 17.011 | -0.72 | 17.734 | 5.552 | 14.673 | -4.481 | 12.233 | 12.271 | 12.271 |
Other Expenses
| 30.321 | 100.123 | -8.407 | -9.629 | -0.158 | -60.935 | -1.238 | -0.201 | -1.084 | 44.844 | -25.623 | 18.704 | -1.334 | -32.973 | -0.049 | -0.354 | -0.052 | 13.991 | 0.581 | -0.212 | -0.754 | -11.294 | 0.001 | -10.126 | 0.173 | -2.687 | 0.248 | 3.017 | -0.295 | -0.545 | 0.422 | 0.428 | 1.125 | -0.087 | 0.22 | 1.557 | -0 | 0.132 | 0.097 | 0 | 0 |
Operating Expenses
| 97.361 | 144.466 | 102.922 | 77.1 | 74.421 | 145.975 | 79.738 | 58.75 | 43.8 | 69.661 | 58.768 | 65.015 | 33.449 | 101.128 | 35.018 | 29.533 | 31.479 | -29.407 | 52.212 | 64.959 | 44.328 | 72.443 | 53.095 | 45.835 | 33.654 | 43.062 | 38.019 | 20.729 | 20.53 | 43.635 | 19.614 | 22.513 | 18.47 | 29.683 | 18.317 | 19.799 | 15.109 | 21.956 | 13.23 | 16.881 | 16.881 |
Operating Income
| 14.145 | 64.577 | 57.353 | 80.966 | 37.932 | -29.716 | 7.789 | 23.491 | 4.382 | -7.01 | 12.668 | 55.786 | 23.451 | -2.562 | 21.418 | 25.595 | 28.043 | 12.364 | 37.94 | 40.414 | 26.591 | 14.394 | 17.063 | 20.538 | 10.806 | 4.688 | 1.416 | 15.862 | 10.689 | 10.575 | 17.181 | 14.586 | 9.403 | 20.854 | 25.872 | 14.275 | 13.018 | 28.913 | 16.39 | 13.636 | 13.636 |
Operating Income Ratio
| 0.017 | 0.047 | 0.049 | 0.066 | 0.047 | -0.023 | 0.007 | 0.026 | 0.005 | -0.008 | 0.013 | 0.053 | 0.037 | -0.002 | 0.031 | 0.045 | 0.056 | 0.033 | 0.077 | 0.068 | 0.057 | 0.026 | 0.048 | 0.051 | 0.036 | 0.015 | 0.006 | 0.071 | 0.055 | 0.044 | 0.087 | 0.073 | 0.057 | 0.09 | 0.16 | 0.096 | 0.118 | 0.139 | 0.162 | 0.121 | 0.121 |
Total Other Income Expenses Net
| -0.17 | -1.604 | -0.152 | -26.146 | -24.745 | 26.835 | -1.238 | -0.201 | -0.039 | -2.089 | -6.25 | -34.561 | -7.555 | -0.164 | -0.049 | -0.354 | -0.052 | 0.071 | 0.581 | -1.583 | -0.754 | 0.165 | 0.001 | 0.758 | 0.173 | -0.164 | 0.248 | 0.802 | -0.295 | 0.262 | -0.853 | -0.931 | 1.083 | -0.087 | 0.22 | 1.425 | -0 | 0.006 | 0.097 | -7.432 | -7.432 |
Income Before Tax
| 13.975 | 62.973 | 57.201 | 54.82 | 13.186 | -2.881 | 6.551 | 23.289 | 4.343 | -9.099 | 6.418 | 21.225 | 15.896 | -2.135 | 21.369 | 25.241 | 27.991 | 12.435 | 38.521 | 38.831 | 25.837 | 14.559 | 17.064 | 21.297 | 10.979 | 4.524 | 1.663 | 16.663 | 10.394 | 10.652 | 17.588 | 15.014 | 10.527 | 20.635 | 26.092 | 15.7 | 13.018 | 28.918 | 16.487 | 6.204 | 6.204 |
Income Before Tax Ratio
| 0.017 | 0.046 | 0.048 | 0.045 | 0.016 | -0.002 | 0.006 | 0.026 | 0.005 | -0.01 | 0.006 | 0.02 | 0.025 | -0.001 | 0.031 | 0.045 | 0.056 | 0.033 | 0.078 | 0.065 | 0.055 | 0.026 | 0.048 | 0.053 | 0.036 | 0.014 | 0.007 | 0.075 | 0.053 | 0.044 | 0.089 | 0.075 | 0.064 | 0.089 | 0.162 | 0.105 | 0.118 | 0.139 | 0.163 | 0.055 | 0.055 |
Income Tax Expense
| -1.817 | 10.585 | 5.687 | 12.78 | -2.446 | 4.028 | -1.289 | -0.677 | -1.372 | -5.729 | -3.317 | 1.892 | -0.568 | -2.443 | 0.965 | 0.416 | 0.519 | -0.351 | 4.158 | 3.404 | 2.44 | 0.204 | 1.178 | 1.703 | 0.972 | -1.123 | -0.443 | 1.747 | 1.716 | -0.671 | 2.794 | 2.923 | 1.135 | 3.337 | 4.277 | 2.541 | 1.888 | 4.438 | 2.454 | 1.008 | 1.008 |
Net Income
| 14.954 | 49.82 | 49.946 | 40.32 | 14.614 | -6.265 | 7.177 | 20.245 | 5.017 | -3.37 | 8.913 | 18.689 | 16.303 | -0.973 | 20.24 | 24.662 | 27.32 | 12.826 | 34.258 | 35.285 | 23.598 | 14.17 | 15.652 | 19.353 | 9.853 | 5.875 | 2.151 | 14.965 | 8.759 | 11.422 | 14.794 | 12.091 | 9.392 | 17.298 | 21.815 | 13.159 | 11.13 | 24.481 | 14.033 | 5.196 | 5.196 |
Net Income Ratio
| 0.018 | 0.036 | 0.042 | 0.033 | 0.018 | -0.005 | 0.007 | 0.023 | 0.006 | -0.004 | 0.009 | 0.018 | 0.026 | -0.001 | 0.029 | 0.044 | 0.054 | 0.034 | 0.069 | 0.059 | 0.05 | 0.025 | 0.044 | 0.048 | 0.032 | 0.018 | 0.01 | 0.067 | 0.045 | 0.048 | 0.075 | 0.06 | 0.057 | 0.075 | 0.135 | 0.088 | 0.101 | 0.118 | 0.138 | 0.046 | 0.046 |
EPS
| 0.044 | 0.15 | 0.15 | 0.12 | 0.043 | -0.019 | 0.021 | 0.06 | 0.015 | -0.01 | 0.026 | 0.055 | 0.048 | -0.003 | 0.07 | 0.086 | 0.095 | 0.045 | 0.12 | 0.17 | 0.082 | 0.058 | 0.064 | 0.079 | 0.04 | 0.024 | 0.009 | 0.062 | 0.036 | 0.013 | 0.055 | 0.049 | 0.038 | 0.07 | 0.053 | 0.073 | 0.062 | 0.14 | 0.076 | 0.032 | 0.032 |
EPS Diluted
| 0.044 | 0.15 | 0.15 | 0.12 | 0.043 | -0.019 | 0.021 | 0.06 | 0.015 | -0.01 | 0.026 | 0.054 | 0.047 | -0.003 | 0.07 | 0.086 | 0.095 | 0.045 | 0.12 | 0.17 | 0.082 | 0.058 | 0.064 | 0.079 | 0.04 | 0.024 | 0.009 | 0.062 | 0.036 | 0.013 | 0.055 | 0.049 | 0.038 | 0.07 | 0.053 | 0.073 | 0.062 | 0.14 | 0.076 | 0.032 | 0.032 |
EBITDA
| 38.684 | 119.6 | 87.403 | 90.74 | 46.995 | 62.207 | 68.02 | 54.441 | 67.231 | 48.163 | 40.023 | 86.678 | 41.032 | 23.396 | 42.358 | 52.839 | 40.037 | 25.14 | 50.902 | 63.648 | 37.304 | 27.302 | 31.658 | 36.2 | 21.2 | 15.192 | 9.254 | 23.924 | 17.239 | 15.467 | 23.41 | 17.578 | 22.343 | 23.767 | 27.429 | 21.541 | 17.015 | 34.532 | 14.815 | 14.39 | 14.39 |
EBITDA Ratio
| 0.046 | 0.086 | 0.074 | 0.074 | 0.058 | 0.049 | 0.064 | 0.061 | 0.077 | 0.052 | 0.04 | 0.082 | 0.065 | 0.016 | 0.061 | 0.093 | 0.08 | 0.066 | 0.103 | 0.107 | 0.08 | 0.049 | 0.089 | 0.091 | 0.07 | 0.048 | 0.042 | 0.108 | 0.088 | 0.064 | 0.119 | 0.088 | 0.135 | 0.103 | 0.17 | 0.145 | 0.154 | 0.166 | 0.146 | 0.127 | 0.127 |