
Qingdao Huijintong Power Equipment Co.,Ltd.
SSE:603577.SS
8.11 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 49.946 | 40.32 | 14.614 | -6.265 | 7.177 | 20.245 | 5.017 | -3.37 | 8.913 | 18.689 | 16.303 | -5.98 | 20.24 | 24.662 | 27.32 | 12.826 | 34.258 | 35.285 | 23.598 | 14.17 | 15.652 | 19.353 | 9.853 | 5.875 | 2.151 | 14.965 | 8.759 | 11.422 | 14.794 | 12.091 | 9.392 | 17.298 | 21.815 | 13.159 | 11.13 | 24.481 | 14.033 | 5.196 | 5.196 |
Depreciation & Amortization
| 0 | 0 | 0 | 36.443 | 36.443 | 28.211 | -67.924 | 31.513 | 31.513 | 25.409 | 25.409 | 23.209 | 22.356 | 15.95 | 15.95 | 14.282 | 14.282 | 51.945 | -24.989 | 24.989 | 0 | 36.394 | -16.793 | 16.793 | 0 | 27.191 | -13.434 | 13.434 | 0 | 23.848 | -11.392 | 11.392 | 0 | 20.534 | -9.989 | 9.989 | 0 | 18.227 | 0 | 0.754 | 0.754 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -957.873 | 0 | -437.429 | -223.219 | 223.219 | 0 | -1,229.051 | 874.751 | -874.751 | 0 | -983.3 | 321.379 | -456.014 | 0 | -289.345 | 229.534 | -229.534 | 0 | -366.23 | 387.824 | -387.824 | 0 | -236.283 | 141.544 | -141.544 | 0 | -318.315 | 326.497 | -326.497 | 0 | -281.436 | 125.339 | -125.339 | 0 | -14.293 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -760.334 | 0 | -639.359 | -152.703 | 152.703 | 0 | -1,240.626 | 588.474 | -588.474 | 0 | -592.143 | 248.589 | -107.85 | 0 | -307.008 | 394.766 | -394.766 | 0 | -170.572 | 202.844 | -202.844 | 0 | -95.482 | 129.831 | -129.831 | 0 | -114.963 | 153.737 | -153.737 | 0 | -90.613 | 52.695 | -52.695 | 0 | -24.59 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -197.539 | 0 | 201.93 | -70.517 | 70.517 | 0 | 11.575 | 286.277 | -286.277 | 0 | -391.157 | 72.789 | -348.164 | 0 | 17.663 | -165.232 | 165.232 | 0 | -195.658 | 184.98 | -184.98 | 0 | -140.801 | 11.713 | -11.713 | 0 | -203.352 | 172.76 | -172.76 | 0 | -190.822 | 72.645 | -72.645 | 0 | 10.297 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -83.912 | 3.42 | 297.348 | -101.731 | 584.182 | 364.39 | -260.598 | -31.513 | 1,203.642 | -900.159 | 851.542 | -77.404 | 5.98 | -20.24 | -24.662 | -27.32 | -12.826 | -34.258 | -35.285 | -23.598 | -14.17 | -15.652 | -19.353 | -9.853 | -5.875 | -2.151 | -14.965 | -8.759 | -11.422 | -14.794 | -12.091 | -9.392 | -17.298 | -21.815 | -13.159 | -11.13 | -24.481 | -14.033 | -16.714 | -16.714 |
Operating Cash Flow
| 0 | -83.912 | 53.366 | 301.225 | -87.117 | 168.698 | 80.424 | 14.379 | 5.017 | -3.37 | 8.913 | 18.689 | -61.101 | -41.919 | -293.823 | 34.48 | -11.699 | 104.176 | -27.693 | -48.865 | -91.996 | 127.408 | -123.352 | -0.169 | -14.157 | 127.455 | -227.09 | 46.868 | -31.2 | 74.175 | -11.663 | 329.613 | -319.405 | -59.4 | -2.742 | -10.381 | -11.461 | 26.837 | 0 | -10.764 | -10.764 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.13 | -30.758 | -3.317 | -3.73 | -16.08 | -155.898 | -193.536 | -59.232 | -21.638 | -160.38 | -30.018 | -129.565 | -19.041 | -57.936 | -19.018 | -13.783 | -22.27 | -0.363 | -26.236 | -12.603 | -9.003 | -102.688 | -34.047 | -12.367 | -31.015 | -45.313 | -9.063 | -10.344 | -26.392 | -24.639 | -14.43 | -44.284 | -23.843 | -7.31 | -8.309 | -18.124 | -1.303 | -36.925 | 0 | -1.775 | -1.775 |
Acquisitions Net
| 0 | 0 | 24.052 | 0.002 | 0 | 120.871 | 0 | -63.131 | 0.049 | 198.967 | 0.043 | -0 | 0 | 0.179 | 19.018 | 13.783 | 22.27 | 0.363 | 26.236 | 0 | 0 | 105.588 | 0 | 12.367 | 31.015 | 45.431 | 0 | 0 | 0 | 23.504 | 0 | 0 | 23.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5 | -0.1 | 0 | -1 | -40 | -16 | 0 | -20 | -105 | 106.738 | -4.931 | -205.537 | -1.509 | -114.515 | -131.533 | -6.336 | -189.665 | -93.11 | -141.3 | 0 | 0 | -20 | 0 | -0.398 | -9 | -3.18 | 0 | 0 | 0 | -166 | 0 | 0 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.001 | 0.328 | 0.978 | 21.022 | 40 | -5 | 0 | 25.053 | 100.272 | -102.506 | 0.526 | 203.328 | 10.055 | 224.284 | 61.533 | 19.023 | 185.655 | 123.318 | 156.249 | 0 | 0 | 25.002 | 0.001 | 0.001 | 0.05 | 8.467 | 15.761 | 0 | 0 | 165.789 | 0 | 83.469 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 2.745 | 0 | 20.025 | 0 | -3.698 | 0 | 3.698 | 0 | 3.545 | 0 | -177.881 | -0 | -0.504 | -19.018 | -13.783 | -22.27 | -3.363 | -26.236 | -53.207 | -9.003 | -102.688 | 0.01 | -12.367 | -31.015 | -45.313 | -0 | -11.984 | -26.392 | -24.639 | 2.534 | 0.08 | -23.843 | -7.31 | -8.309 | -18.124 | -1.303 | -29.47 | 0 | 0.128 | 0.128 |
Investing Cash Flow
| -5.128 | -27.784 | 21.713 | 16.295 | -16.08 | -59.725 | -193.536 | -113.613 | -26.317 | 46.364 | -34.379 | -309.655 | -10.495 | 51.508 | -89.018 | -1.096 | -26.28 | 26.845 | -11.287 | -65.81 | -9.003 | -94.785 | -34.037 | -12.764 | -39.965 | -39.908 | 6.697 | -22.327 | -26.392 | -25.985 | -11.896 | 39.265 | -106.434 | -7.31 | -8.309 | -18.124 | -1.303 | -29.47 | 0 | -1.647 | -1.647 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -31.309 | -120.475 | -323.99 | 349.99 | 229.4 | 1,112.567 | -110.6 | -3.54 | 348.994 | 123.174 | -139.163 | 179.468 | 248.5 | -36.3 | 134.5 | 12.995 | 174.88 | -104.5 | 43.5 | 78.922 | 41.078 | -334.759 | 58 | -53.675 | 287 | 107.725 | 134.64 | 0 | 61.5 | -143 | 0 | 81.3 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22.755 | -23.824 | -41.505 | -55.102 | -31.438 | -12.209 | -28.405 | -35.981 | -58.025 | -20.348 | -42.214 | -49.761 | -15.969 | -34.847 | -14.223 | -45.285 | -11.965 | -13.973 | -10.801 | -32.16 | -11.287 | -8.21 | -14.291 | -23.557 | -10.073 | -25.196 | -21.888 | -8.415 | -6.8 | -7.614 | -26.202 | -5.889 | -4.709 | -3.652 | -3.026 | -3.14 | -3.346 | -13.084 | 0 | -4.303 | -4.303 |
Other Financing Activities
| 203.931 | 289.617 | -16.794 | -615.959 | -109.706 | -1,044.955 | 191.12 | -12.743 | -82.991 | -36.796 | -36.646 | 402.064 | -64.999 | 22.967 | 360.298 | 5.931 | -20.535 | -25.832 | -0.262 | -28.273 | 100 | 187.582 | 327.719 | 77.11 | -239.691 | -139.926 | 6.558 | 21.735 | -4.524 | 126.564 | 17.125 | -6.006 | -6.972 | 390.595 | 56.494 | 9.046 | -0.667 | 72.897 | 0 | 7.275 | 7.275 |
Financing Cash Flow
| 149.867 | 145.318 | -382.289 | -321.071 | 88.255 | 55.403 | 52.116 | -52.264 | 207.977 | 66.03 | -218.023 | 531.77 | 155.935 | 35.133 | 480.575 | -33.371 | 142.38 | -144.305 | 32.437 | 18.489 | 129.792 | -156.66 | 347.425 | 13.809 | 37.236 | -57.397 | 104.095 | -1.895 | 53.225 | -58.847 | 1.52 | 69.405 | 106.319 | 386.943 | 53.468 | 5.906 | -4.013 | 72.897 | 0 | 2.972 | 2.972 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.016 | 0.008 | 0 | 0.793 | -0.576 | 1.372 | 0.119 | 2.382 | -0.482 | -0.431 | 0.793 | 2.633 | -0.439 | -1.651 | -0.96 | -1.033 | 1.178 | 2.081 | -4.901 | 2.233 | -3.275 | -6.139 | 4 | 4.687 | -1.243 | -12.982 | 18.235 | 8.208 | -9.817 | -3.475 | 0.651 | -1.313 | 0.031 | 1.996 | 0.179 | 0.561 | 0 | 2.632 | 0 | 0 | 0 |
Net Change In Cash
| 56.241 | 33.401 | -302.205 | -2.783 | -40.034 | 176.808 | -60.877 | -149.116 | 119.133 | 77.647 | 145.21 | -197.51 | 83.899 | 52.287 | 96.775 | -1.019 | 105.579 | -11.204 | -11.444 | -93.954 | 25.518 | -130.176 | 194.035 | 5.563 | -18.128 | 17.168 | -98.063 | 30.854 | -14.183 | -14.132 | -21.387 | 436.97 | -319.489 | 322.229 | 42.596 | -22.038 | -16.776 | 72.897 | 0 | -9.439 | -9.439 |
Cash At End Of Period
| 180.53 | 124.289 | 90.888 | 398.142 | 455.189 | 495.223 | 250.695 | 311.572 | 460.688 | 341.542 | 263.895 | 118.685 | 316.195 | 300.657 | 248.37 | 151.595 | 152.614 | 47.035 | 58.239 | 69.683 | 163.637 | 138.119 | 268.295 | 74.26 | 68.697 | 86.825 | 69.657 | 167.72 | 136.866 | 151.049 | 165.181 | 186.569 | -250.401 | 423.691 | 72.869 | 30.273 | 52.312 | 69.088 | 0 | -9.439 | -9.439 |