
Shanghai Zhonggu Logistics Co., Ltd.
SSE:603565.SS
10.72 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | 351.998 | 368.192 | 388.593 | 525.241 | 302.293 | 279.352 | 610.391 | 545.561 | 654.152 | 917.756 | 623.916 | 852.871 | 450.514 | 870.028 | 230.879 | 524.263 | 245.953 | 173.834 | 74.733 | 306.093 | 240.821 | 37.613 | 37.613 | 14.91 | 14.91 |
Depreciation & Amortization
| 0 | 0 | 177.407 | 177.407 | 163.097 | -374.446 | 187.372 | 187.372 | 179.247 | 179.247 | 133.622 | 133.622 | 104.475 | 104.475 | 95.309 | 95.309 | 348.122 | -166.328 | 166.328 | 0 | 278.966 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 47.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -82.225 | 261.621 | -261.621 | 0 | -140.762 | -569.29 | 569.29 | 0 | -74.404 | 12.781 | -12.781 | 0 | 58.598 | -48.001 | 48.001 | 0 | 42.572 | 0 | -34.249 | -34.249 | -51.588 | -51.588 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -122.383 | 285.762 | -285.762 | 0 | -95.295 | -586.382 | 586.382 | 0 | -88.865 | 22.62 | -22.62 | 0 | 78.043 | -65.375 | 65.375 | 0 | 44.731 | 0 | -33.738 | -33.738 | -52.948 | -52.948 |
Change In Inventory
| 0 | 0 | 0 | 0 | 40.158 | -24.14 | 24.14 | 0 | -45.467 | 17.091 | -17.091 | 0 | 14.461 | -9.84 | 9.84 | 0 | -19.445 | 17.374 | -17.374 | 0 | -2.159 | 0 | -0.51 | -0.51 | 1.36 | 1.36 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 85.794 | 556.385 | -71.945 | 268.363 | 414.931 | 426.259 | -187.372 | -38.485 | 390.043 | -159.573 | 83.07 | -852.871 | -450.514 | -870.028 | -230.879 | -524.263 | -245.953 | -173.834 | -74.733 | -306.093 | -240.821 | 161.349 | 161.349 | 117.253 | 117.253 |
Operating Cash Flow
| 0 | 437.792 | 747.17 | 316.648 | 874.476 | 604.399 | 546.744 | 610.391 | 545.561 | 654.152 | 1,461.095 | 706.986 | 1,549.251 | 755.915 | 667.721 | 203.454 | 1,039.004 | 521.413 | 135.14 | 321.657 | 643.312 | 0 | 164.713 | 164.713 | 80.575 | 80.575 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -138.12 | -48.61 | -158.506 | -362.279 | -886.288 | -507.253 | -1,063.756 | -586.981 | -1,376.231 | -442.096 | -327.532 | -187.453 | -58.423 | -151.517 | -6.279 | -595.383 | -279.323 | -54.23 | -262.343 | -191.807 | -265.62 | 0 | -120.108 | -120.108 | -75.455 | -75.455 |
Acquisitions Net
| 0 | 385.637 | 165.542 | 211.474 | 23.736 | 85.483 | -1.861 | 252.704 | 2,685.988 | -2,669.193 | 0.083 | 0.088 | 0.027 | 0.272 | 848.041 | -4.2 | -0.279 | 54.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -119.138 | 10,524.531 | -10,524.531 | -400 | -20 | 13,970.697 | -14,291.997 | -252.704 | -267.522 | -321.102 | -22,138.761 | 0 | -36,275.591 | 16,794.683 | -16,798.883 | 0 | 0 | -353.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 53.012 | -10,827.339 | 336.325 | 30.554 | 42.7 | 41.374 | 19.493 | 17.741 | 39.91 | 65.985 | 84.724 | 48.674 | 67.573 | 24.515 | 35.186 | 9.065 | 24.998 | 19.914 | 18.85 | 16.749 | 16.625 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 820.812 | -386.592 | -139 | 139 | 614.5 | -14,889.994 | 13,927.501 | 452.698 | -1,897.014 | 2,221.569 | 24,305.541 | -283.597 | -4,054.272 | -8.758 | 623.061 | -1,684.89 | -1,137.069 | -47.23 | -9.981 | 0 | -0.005 | 0 | -67.539 | -67.539 | -96.854 | -96.854 |
Investing Cash Flow
| 616.566 | -352.373 | 784.145 | -411.805 | -225.353 | -1,299.693 | -1,410.62 | -116.542 | -814.869 | -1,144.837 | 1,924.056 | -422.376 | -4,045.122 | -135.76 | 651.968 | -2,275.408 | -1,391.393 | -380.605 | -253.474 | -175.058 | -249 | 0 | -187.648 | -187.648 | -172.309 | -172.309 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -313.321 | -14.223 | 1,046.356 | 503.437 | -446.535 | 548.381 | 1,398.179 | 1,111.095 | 729.591 | 282.316 | 959.5 | 514.939 | 137.193 | 205.975 | -202.271 | 31.844 | -0.705 | -44.032 | 360.4 | 320.833 | 43.233 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -81.657 | -55.046 | -1,580.617 | -40.042 | -312.172 | -50.103 | -383.134 | -33.52 | -3,140.891 | -1,734.792 | -1,463.575 | -13.748 | -20.35 | -18.232 | -619.624 | -20.208 | -13.654 | -27.737 | -19.266 | -213.394 | -15.283 | 0 | -6.506 | -6.506 | -4.943 | -4.943 |
Other Financing Activities
| -70.5 | -130.85 | 54.585 | 45.751 | -388.896 | -156.507 | -199.752 | -233.034 | -373.559 | -196.066 | -6.074 | -466.203 | 691.289 | 2,631.651 | -112.595 | -102.074 | -218.429 | 1,308.807 | -32.712 | -103.373 | -219.695 | 0 | -20.338 | -20.338 | 38.025 | 38.025 |
Financing Cash Flow
| -465.478 | -200.119 | -479.676 | 509.146 | -878.585 | 341.772 | 815.292 | 844.541 | 317.782 | -1,648.543 | -510.148 | 34.989 | 227.008 | 2,819.394 | -934.49 | -90.438 | -232.788 | 1,237.038 | 308.422 | 4.066 | -191.744 | 0 | -26.844 | -26.844 | 33.082 | 33.082 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 142.396 | -92.837 | 22.019 | 5.797 | -46.371 | -18.789 | 168.661 | -46.437 | -54.469 | 145.976 | 125.067 | -3.065 | -6.201 | 0.861 | -0.121 | 0.012 | -0.099 | -0.049 | 0.001 | 0.026 | -0.027 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1,161.954 | -210.552 | 1,076.572 | 169.787 | -318.532 | -372.311 | 120.078 | 1,177.348 | 230.441 | -1,634.934 | 3,000.069 | 316.534 | -2,275.064 | 3,440.41 | 385.077 | -2,162.38 | -585.275 | 1,377.797 | 190.088 | 150.691 | 202.541 | 0 | -49.779 | -49.779 | -58.652 | -58.652 |
Cash At End Of Period
| 7,763.673 | 6,603.62 | 6,814.171 | 5,737.6 | 5,315.813 | 5,634.346 | 6,006.656 | 5,886.579 | 4,709.231 | 4,478.789 | 6,113.724 | 3,113.654 | 2,797.12 | 5,072.184 | 1,631.774 | 1,246.697 | 3,409.078 | 3,994.353 | 2,616.556 | 2,426.468 | 2,275.777 | 0 | -49.779 | -49.779 | 227.231 | -58.652 |