
Zhejiang Jasan Holding Group Co., Ltd.
SSE:603558.SS
8.84 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 324.928 | 270.431 | 261.583 | 167.069 | -528.134 | 272.457 | 206.442 | 131.506 | 103.623 | 101.356 | 77.028 | 75.436 | 65.306 | 51.672 |
Depreciation & Amortization
| 178.303 | 178.783 | 168.789 | 143.856 | 139.851 | 121.056 | 108.103 | 81.788 | 55.831 | 42.717 | 37.124 | 30.096 | 24.057 | 22.163 |
Deferred Income Tax
| 0 | -12.896 | -3.205 | -1.993 | -0.271 | -0.998 | 3.974 | -0.799 | 0.071 | 0.036 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0.653 | 36.527 | 12.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -197.008 | -78.55 | -146.396 | -129.231 | 40.501 | -64.933 | -78.459 | -130.425 | -52.421 | -55.641 | -34.478 | -20.861 | -27.514 | -4.868 |
Accounts Receivables
| -146.906 | -147.442 | 23.72 | -197.7 | 19.183 | -67.782 | -9.932 | -77.705 | 20.487 | -77.844 | -36.684 | -11.15 | -34.891 | 0 |
Inventory
| -163.952 | 116.941 | 0.747 | -235.121 | 18.825 | -32.237 | -92.953 | -43.896 | -83.978 | -34.301 | -30.507 | -25.087 | -10.265 | -5.902 |
Accounts Payables
| 0 | -48.048 | -167.658 | 305.584 | 2.764 | 36.084 | 20.452 | -8.024 | 10.999 | 56.468 | 0 | 0 | 0 | 0 |
Other Working Capital
| 113.85 | 0 | -3.205 | -1.993 | -0.271 | -0.998 | 14.494 | -86.528 | 31.558 | -21.34 | -3.971 | 4.225 | -17.249 | 1.034 |
Other Non Cash Items
| 36.022 | 32.426 | 30.048 | 54.389 | 594.944 | 22.287 | 21.477 | 33.518 | -40.765 | 10.837 | 22.76 | 14.179 | 3.408 | 17.45 |
Operating Cash Flow
| 342.245 | 390.193 | 310.166 | 270.617 | 259.451 | 350.867 | 257.564 | 116.388 | 66.269 | 99.269 | 102.435 | 98.851 | 65.257 | 86.416 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -278.726 | -93.171 | -247.533 | -314.042 | -111.338 | -372.169 | -316.696 | -349.834 | -452.26 | -305.68 | -99.317 | -133.476 | -72.347 | -60.753 |
Acquisitions Net
| 0 | 6.857 | 2.345 | -13.209 | 1.066 | 15.737 | -0 | -144.349 | 47.891 | 0.01 | 0 | 0 | 0 | 3.263 |
Purchases Of Investments
| 0 | 0 | -24.693 | 1.822 | -19.782 | -138.8 | -469.75 | -251.8 | -535.469 | 0 | 0 | 0 | 0 | -33.323 |
Sales Maturities Of Investments
| 0 | 16.089 | 1.46 | 11.453 | 23.233 | 179.512 | 599.485 | 580.715 | 10.314 | 0 | 0 | 0 | 0 | 0.075 |
Other Investing Activites
| 4.994 | 0.839 | 7.984 | 13.363 | 71.91 | 83.816 | -121.036 | 29.716 | 13.782 | 0.01 | -99.317 | 0.723 | 0.569 | 0.514 |
Investing Cash Flow
| -273.732 | -69.386 | -260.438 | -300.613 | -34.912 | -231.904 | -307.998 | -135.552 | -915.741 | -305.671 | -99.317 | -132.753 | -71.779 | -90.224 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 215.31 | -249.999 | -87.443 | 426.305 | 233.883 | -48.774 | 232.477 | -160.34 | 137.306 | -80.369 | 65.635 | 46.849 | 17.288 | 27.647 |
Common Stock Issued
| 0 | -0.99 | 86.327 | 269.017 | 59.453 | 60.018 | -40.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -66.3 | -86.327 | -269.017 | -59.453 | -60.018 | -59.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -194.523 | -274.243 | -57.189 | -35.842 | -140.523 | -20.075 | -76.683 | -50.141 | -46.912 | -42.584 | -50.745 | -16.215 | -13.872 | -28.858 |
Other Financing Activities
| -89.622 | 267.052 | 131.736 | -29.342 | -174.679 | -53.166 | -124.316 | 226.457 | 917.754 | 347.275 | -0.525 | -0.702 | 0.227 | 17.883 |
Financing Cash Flow
| -68.835 | -323.49 | -145.095 | 92.103 | -96.384 | -201.45 | 45.707 | 15.976 | 1,008.149 | 224.322 | 14.366 | 29.932 | 3.643 | 16.672 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 14.449 | -0.524 | 91.006 | -3.77 | -71.435 | 19.293 | 25.516 | -47.226 | 27.09 | -3.284 | 0.83 | 5.736 | 2.61 | -2.06 |
Net Change In Cash
| 14.126 | -3.207 | -4.36 | 58.337 | 56.72 | -63.194 | 20.789 | -50.415 | 185.766 | 14.636 | 18.315 | 1.766 | -0.269 | 10.803 |
Cash At End Of Period
| 281.235 | 267.109 | 270.316 | 274.677 | 216.339 | 159.619 | 222.813 | 202.024 | 252.439 | 66.673 | 52.037 | 33.722 | 31.956 | 32.226 |