
AUPU Home Style Corporation Limited
SSE:603551.SS
10.53 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 346.099 | 577.406 | 426.028 | 477.282 | 376.305 | 619.486 | 508.867 | 515.671 | 346.592 | 605.909 | 453.763 | 444.419 | 376.13 | 642.176 | 511.109 | 553.65 | 351.164 | 568.469 | 425.723 | 474.434 | 124.4 | 462.503 | 360.597 | 463.097 | 363.622 | 444.998 | 350.375 |
Cost of Revenue
| 192.689 | 290.168 | 239.91 | 274.617 | 200.551 | 324.261 | 278.302 | 275.106 | 185.905 | 302.647 | 257.728 | 261.251 | 224.693 | 411.98 | 279.689 | 330.221 | 193.211 | 336.461 | 222.521 | 255.596 | 64.763 | 243.019 | 181.786 | 237.622 | 177.721 | 237.989 | 181.185 |
Gross Profit
| 153.41 | 287.238 | 186.117 | 202.666 | 175.754 | 295.225 | 230.566 | 240.565 | 160.687 | 303.262 | 196.034 | 183.168 | 151.437 | 230.196 | 231.42 | 223.429 | 157.953 | 232.009 | 203.202 | 218.838 | 59.637 | 219.484 | 178.811 | 225.475 | 185.902 | 207.009 | 169.189 |
Gross Profit Ratio
| 0.443 | 0.497 | 0.437 | 0.425 | 0.467 | 0.477 | 0.453 | 0.467 | 0.464 | 0.501 | 0.432 | 0.412 | 0.403 | 0.358 | 0.453 | 0.404 | 0.45 | 0.408 | 0.477 | 0.461 | 0.479 | 0.475 | 0.496 | 0.487 | 0.511 | 0.465 | 0.483 |
Reseach & Development Expenses
| 19.812 | 20.536 | 22.602 | 24.712 | 23.796 | 25.396 | 26.955 | 24.176 | 21.812 | 29.729 | 22.587 | 23.867 | 15.911 | 26.677 | 30.194 | 29.791 | 14.125 | 31.662 | 19.957 | 17.984 | 10.982 | 19.737 | 22.072 | 20.071 | 15.159 | 21.83 | 25.816 |
General & Administrative Expenses
| 29.028 | -49.532 | 64.566 | -7.506 | 30.025 | -27.492 | 65.655 | -3.858 | 23.671 | -49.302 | 54.962 | -8.352 | 34.634 | -27.38 | 62.563 | -8.796 | 29.14 | -36.457 | 25.08 | -9.389 | 30.426 | -22.476 | 20.276 | -2.577 | 18.397 | -22.157 | 16.669 |
Selling & Marketing Expenses
| 55.166 | -18.524 | 129.014 | 94.983 | 76.69 | 118.067 | 87.525 | 84.83 | 66.258 | 92.583 | 78.187 | 70.43 | 68.243 | 88.836 | 117.215 | 102.104 | 81.728 | 85.954 | 88.43 | 91.624 | 55.593 | 126.068 | 77.269 | 82.841 | 70.841 | 86.431 | 77.608 |
SG&A
| 84.194 | -68.056 | 193.58 | 120.329 | 107.326 | 160.255 | 153.18 | 80.972 | 89.929 | 43.281 | 133.149 | 62.078 | 102.877 | 61.456 | 179.778 | 93.308 | 110.868 | 49.496 | 113.51 | 82.235 | 86.02 | 103.592 | 97.545 | 80.264 | 89.238 | 64.274 | 94.278 |
Other Expenses
| -7.402 | 207.969 | -109.016 | -0.053 | 0.501 | -18.991 | 0.58 | 0.806 | 2.229 | 86.582 | -31.525 | 32.083 | 1.843 | -1.082 | 0.274 | 1.188 | 0.463 | 4.411 | -0.386 | -1.027 | -0.256 | 1.133 | 2.122 | 0.655 | 0.073 | 0.23 | -0.156 |
Operating Expenses
| 96.605 | 160.449 | 107.166 | 145.094 | 131.122 | 204.642 | 143.676 | 146.089 | 113.969 | 159.591 | 124.211 | 118.029 | 120.631 | 166.718 | 178.463 | 160.629 | 126.297 | 148.06 | 128.678 | 137.561 | 98.486 | 178.201 | 115.227 | 117.334 | 107.719 | 134.103 | 101.355 |
Operating Income
| 56.806 | 126.789 | 78.951 | 57.572 | 44.632 | 90.583 | 88.182 | 91.197 | 68.232 | 85.438 | 47.289 | 78.999 | 35.513 | -115.845 | 62.745 | 63.198 | 38.643 | 74.238 | 88.27 | 92.142 | -32.229 | 43.409 | 76.461 | 105.801 | 81.041 | 71.028 | 68.724 |
Operating Income Ratio
| 0.164 | 0.22 | 0.185 | 0.121 | 0.119 | 0.146 | 0.173 | 0.177 | 0.197 | 0.141 | 0.104 | 0.178 | 0.094 | -0.18 | 0.123 | 0.114 | 0.11 | 0.131 | 0.207 | 0.194 | -0.259 | 0.094 | 0.212 | 0.228 | 0.223 | 0.16 | 0.196 |
Total Other Income Expenses Net
| 0.996 | -1.556 | -0.246 | 20.3 | 18.963 | -1.429 | 0.58 | 0.806 | 0.923 | -1.542 | 29.974 | 1.113 | 0.699 | -1.082 | 0.274 | 1.188 | 0.463 | 4.411 | -0.386 | -1.027 | -0.256 | 1.133 | 2.122 | 0.655 | 0.073 | 0.23 | -0.156 |
Income Before Tax
| 57.802 | 125.233 | 78.705 | 77.872 | 63.595 | 106.958 | 88.762 | 92.003 | 69.156 | 83.896 | 77.263 | 80.112 | 36.212 | -116.928 | 63.019 | 64.387 | 39.105 | 78.649 | 87.884 | 91.116 | -32.485 | 44.542 | 78.583 | 106.456 | 81.114 | 71.258 | 68.568 |
Income Before Tax Ratio
| 0.167 | 0.217 | 0.185 | 0.163 | 0.169 | 0.173 | 0.174 | 0.178 | 0.2 | 0.138 | 0.17 | 0.18 | 0.096 | -0.182 | 0.123 | 0.116 | 0.111 | 0.138 | 0.206 | 0.192 | -0.261 | 0.096 | 0.218 | 0.23 | 0.223 | 0.16 | 0.196 |
Income Tax Expense
| 8.676 | 16.179 | 14.925 | 7.301 | 8.669 | 11.978 | 11.842 | 10.222 | 9.42 | 6.867 | 13.111 | 8.134 | 4.82 | -8.95 | 8.705 | 7.533 | 5.247 | 12.066 | 13.071 | 18.301 | 5.042 | 3.679 | 11.533 | 13.85 | 10.412 | 9.302 | 7.689 |
Net Income
| 50.738 | 110.894 | 63.22 | 71.199 | 52.037 | 92.465 | 75.314 | 81.567 | 47.385 | 77.027 | 62.659 | 72.545 | 27.864 | -109.398 | 53.869 | 55.06 | 31.521 | 62.218 | 73.908 | 83.679 | -30.907 | 37.818 | 67.628 | 89.57 | 72.615 | 62.617 | 62.633 |
Net Income Ratio
| 0.147 | 0.192 | 0.148 | 0.149 | 0.138 | 0.149 | 0.148 | 0.158 | 0.137 | 0.127 | 0.138 | 0.163 | 0.074 | -0.17 | 0.105 | 0.099 | 0.09 | 0.109 | 0.174 | 0.176 | -0.248 | 0.082 | 0.188 | 0.193 | 0.2 | 0.141 | 0.179 |
EPS
| 0.13 | 0.286 | 0.16 | 0.18 | 0.13 | 0.24 | 0.2 | 0.21 | 0.15 | 0.2 | 0.16 | 0.18 | 0.07 | -0.28 | 0.14 | 0.14 | 0.08 | 0.15 | 0.18 | 0.22 | -0.08 | 0.11 | 0.19 | 0.25 | 0.2 | 0.17 | 0.17 |
EPS Diluted
| 0.13 | 0.286 | 0.16 | 0.18 | 0.13 | 0.24 | 0.2 | 0.21 | 0.15 | 0.2 | 0.16 | 0.18 | 0.07 | -0.28 | 0.14 | 0.14 | 0.08 | 0.15 | 0.18 | 0.22 | -0.08 | 0.11 | 0.19 | 0.25 | 0.2 | 0.17 | 0.17 |
EBITDA
| 51.464 | 147.061 | 57.59 | 90.987 | 76.711 | 130.498 | 111.386 | 101.909 | 79.062 | 111.618 | 97.727 | 89.126 | 45.225 | -90.507 | 78.805 | 71.939 | 46.657 | 95.166 | 103.575 | 96.57 | -38.801 | 53.349 | 86.4 | 106.465 | 89.332 | 71.323 | 70.929 |
EBITDA Ratio
| 0.149 | 0.255 | 0.135 | 0.191 | 0.204 | 0.211 | 0.219 | 0.198 | 0.228 | 0.184 | 0.215 | 0.201 | 0.12 | -0.141 | 0.154 | 0.13 | 0.133 | 0.167 | 0.243 | 0.204 | -0.312 | 0.115 | 0.24 | 0.23 | 0.246 | 0.16 | 0.202 |