
Jiangsu Shemar Electric Co.,Ltd
SSE:603530.SS
25.28 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 285.224 | 449.485 | 343.926 | 316.232 | 231.148 | 286.386 | 257.048 | 221.247 | 194.421 | 187.67 | 178.169 | 210.318 | 161.246 | 240.015 | 161.395 | 210.752 | 119.013 | 205.131 | 171.004 | 183.609 | 103.23 | 199.848 | 126.764 | 186.695 | 115.437 | 185.369 | 101.939 | 183.136 | 183.136 | 176.856 | 176.856 | 163.381 | 163.381 |
Cost of Revenue
| 151.784 | 260.661 | 206.84 | 177.503 | 119.35 | 152.136 | 150.36 | 136.867 | 135.221 | 136.147 | 136.477 | 154.139 | 127.062 | 171.666 | 107.329 | 125.157 | 71.535 | 115.356 | 92.493 | 97.398 | 56.668 | 110.872 | 73.229 | 101.176 | 74.491 | 110.054 | 71.838 | 105.203 | 105.203 | 105.723 | 104.379 | 100.946 | 100.946 |
Gross Profit
| 133.44 | 188.824 | 137.086 | 138.729 | 111.798 | 134.25 | 106.688 | 84.381 | 59.2 | 51.523 | 41.692 | 56.179 | 34.183 | 68.348 | 54.066 | 85.594 | 47.478 | 89.775 | 78.511 | 86.211 | 46.562 | 88.977 | 53.536 | 85.519 | 40.946 | 75.316 | 30.101 | 77.933 | 77.933 | 71.134 | 72.477 | 62.434 | 62.434 |
Gross Profit Ratio
| 0.468 | 0.42 | 0.399 | 0.439 | 0.484 | 0.469 | 0.415 | 0.381 | 0.304 | 0.275 | 0.234 | 0.267 | 0.212 | 0.285 | 0.335 | 0.406 | 0.399 | 0.438 | 0.459 | 0.47 | 0.451 | 0.445 | 0.422 | 0.458 | 0.355 | 0.406 | 0.295 | 0.426 | 0.426 | 0.402 | 0.41 | 0.382 | 0.382 |
Reseach & Development Expenses
| 13.64 | 17.578 | 12.412 | 11.883 | 9.942 | 17.849 | 13.795 | 12.192 | 11.817 | 17.136 | 10.677 | 8.556 | 9.719 | 17.133 | 8.307 | 7.024 | 5.835 | 11.921 | 5.787 | 6.329 | 4.322 | 6.08 | 4.711 | 12.577 | 5.635 | 7.696 | 9.076 | 9.503 | 9.503 | 8.941 | 8.941 | 6.125 | 6.125 |
General & Administrative Expenses
| 23.404 | -35.255 | 49.476 | -6.472 | 16.483 | -38.888 | 51.954 | -10.709 | 18.36 | -28.757 | 35.767 | -6.978 | 12.408 | -28.722 | 35.258 | -7.481 | 14.435 | -19.202 | 10.74 | -3.916 | 8.591 | -15.96 | 11.975 | 8.851 | 7.123 | -19.733 | 8.016 | 10.502 | 10.502 | 4.17 | 4.17 | 15.717 | 15.717 |
Selling & Marketing Expenses
| 20.85 | 5.255 | 30.034 | 19.215 | 12.972 | 20.872 | 14.883 | 21.637 | 14.171 | 17.793 | 14.391 | 13.009 | 10.214 | 11.494 | 17.643 | 14.695 | 15.381 | 14.185 | 13.776 | 13.878 | 10.628 | 15.55 | 12.991 | 14.205 | 8.569 | 11.661 | 10.419 | 15.892 | 15.892 | 17.877 | 17.877 | 12.103 | 12.103 |
SG&A
| 44.254 | -30 | 79.51 | 38.127 | 29.455 | -18.015 | 66.836 | 10.929 | 32.531 | -10.964 | 50.159 | 6.032 | 22.622 | -17.227 | 52.901 | 7.214 | 29.816 | -5.017 | 24.515 | 9.963 | 19.219 | -0.41 | 24.966 | 23.056 | 15.692 | -8.071 | 18.435 | 26.393 | 26.393 | 20.733 | 22.314 | 27.82 | 27.82 |
Other Expenses
| -3.645 | 88.02 | -41.379 | -3.789 | 0.018 | -0.982 | 0.018 | -0.582 | 0.267 | 34.029 | -20.087 | 20.767 | 0.175 | -1.85 | -0.072 | -0.396 | 0.075 | 1.004 | -0.338 | -0.941 | -1.246 | 1.958 | -0.316 | -0.505 | 0.045 | 2.037 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 54.249 | 76.712 | 49.6 | 53.8 | 36.674 | 69.151 | 51.888 | 53.882 | 44.615 | 40.202 | 40.749 | 35.355 | 32.515 | 31.067 | 28.088 | 36.387 | 36.682 | 41.122 | 26.49 | 30.342 | 24.163 | 35.532 | 29.906 | 35.809 | 22.275 | 25.116 | 17.424 | 39.66 | 39.66 | 30.793 | 32.136 | 27.713 | 27.713 |
Operating Income
| 79.191 | 112.113 | 87.486 | 84.93 | 74.926 | 74.227 | 52.802 | 44.034 | 17 | 24.939 | 5.573 | 22.797 | 1.377 | 33.1 | 27.174 | 47.616 | 11.514 | 45.24 | 52.786 | 52.957 | 24.822 | 53.933 | 24.595 | 51.387 | 18.207 | 48.229 | 16.731 | 40.008 | 40.008 | 32.757 | 32.519 | 32.454 | 32.454 |
Operating Income Ratio
| 0.278 | 0.249 | 0.254 | 0.269 | 0.324 | 0.259 | 0.205 | 0.199 | 0.087 | 0.133 | 0.031 | 0.108 | 0.009 | 0.138 | 0.168 | 0.226 | 0.097 | 0.221 | 0.309 | 0.288 | 0.24 | 0.27 | 0.194 | 0.275 | 0.158 | 0.26 | 0.164 | 0.218 | 0.218 | 0.185 | 0.184 | 0.199 | 0.199 |
Total Other Income Expenses Net
| 1.107 | -0.137 | -0.072 | 6.115 | 0.018 | -0.982 | 0.018 | -0.582 | 0.177 | -0.486 | -0.084 | -0.465 | 0.082 | -1.432 | -0.072 | -0.396 | 0.075 | 1.004 | -0.338 | -0.139 | -1.246 | 1.958 | -0.316 | -0.505 | 0.045 | 2.037 | -0.235 | 0.509 | 0.509 | -2.987 | -2.864 | 2.56 | 2.56 |
Income Before Tax
| 80.297 | 111.976 | 87.414 | 91.044 | 74.943 | 73.244 | 52.82 | 43.452 | 17.176 | 24.453 | 5.489 | 22.333 | 0.438 | 31.668 | 27.102 | 47.22 | 11.589 | 46.244 | 52.449 | 52.818 | 23.576 | 55.891 | 24.279 | 50.882 | 18.252 | 50.265 | 16.496 | 37.245 | 37.245 | 39.224 | 39.224 | 33.705 | 33.705 |
Income Before Tax Ratio
| 0.282 | 0.249 | 0.254 | 0.288 | 0.324 | 0.256 | 0.205 | 0.196 | 0.088 | 0.13 | 0.031 | 0.106 | 0.003 | 0.132 | 0.168 | 0.224 | 0.097 | 0.225 | 0.307 | 0.288 | 0.228 | 0.28 | 0.192 | 0.273 | 0.158 | 0.271 | 0.162 | 0.203 | 0.203 | 0.222 | 0.222 | 0.206 | 0.206 |
Income Tax Expense
| 12.086 | 16.847 | 12.906 | 13.69 | 11.205 | 10.653 | 7.852 | 7.445 | 2.343 | -0.218 | 0.719 | 3.46 | -0.374 | -5.215 | 6.804 | 11.97 | 3.449 | 24.655 | 8.071 | 7.942 | 3.719 | 8.261 | 3.602 | 7.605 | 2.59 | 7.188 | 1.541 | 5.485 | 5.485 | 5.797 | 5.797 | 4.963 | 4.963 |
Net Income
| 68.211 | 95.129 | 74.509 | 77.354 | 63.738 | 62.591 | 44.968 | 36.007 | 14.834 | 24.671 | 4.77 | 18.872 | 0.812 | 36.883 | 20.298 | 35.251 | 9.494 | 21.589 | 44.378 | 44.876 | 17.375 | 47.63 | 20.677 | 43.277 | 15.662 | 43.078 | 14.956 | 31.76 | 31.76 | 33.427 | 33.427 | 28.741 | 28.741 |
Net Income Ratio
| 0.239 | 0.212 | 0.217 | 0.245 | 0.276 | 0.219 | 0.175 | 0.163 | 0.076 | 0.131 | 0.027 | 0.09 | 0.005 | 0.154 | 0.126 | 0.167 | 0.08 | 0.105 | 0.26 | 0.244 | 0.168 | 0.238 | 0.163 | 0.232 | 0.136 | 0.232 | 0.147 | 0.173 | 0.173 | 0.189 | 0.189 | 0.176 | 0.176 |
EPS
| 0.16 | 0.22 | 0.18 | 0.18 | 0.15 | 0.14 | 0.1 | 0.083 | 0.034 | 0.057 | 0.012 | 0.046 | 0.002 | 0.085 | 0.05 | 0.087 | 0.02 | 0.054 | 0.11 | 0.11 | 0.04 | 0.14 | 0.06 | 0.11 | 0.04 | 0.12 | 0.04 | 0.09 | 0.09 | 0.095 | 0.095 | 0.08 | 0.08 |
EPS Diluted
| 0.16 | 0.22 | 0.18 | 0.18 | 0.15 | 0.14 | 0.1 | 0.083 | 0.034 | 0.057 | 0.012 | 0.046 | 0.002 | 0.085 | 0.05 | 0.087 | 0.02 | 0.054 | 0.11 | 0.11 | 0.04 | 0.14 | 0.06 | 0.11 | 0.04 | 0.12 | 0.04 | 0.09 | 0.09 | 0.095 | 0.095 | 0.08 | 0.08 |
EBITDA
| 82.076 | 112.323 | 87.414 | 111.162 | 95.279 | 86.809 | 71.808 | 61.633 | 35.358 | 39.163 | 20.97 | 36.663 | 15.506 | 44.497 | 39.953 | 59.826 | 24.191 | 56.865 | 63.07 | 63.549 | 34.299 | 55.891 | 33.372 | 58.311 | 30.595 | 50.459 | 17.271 | 48.809 | 48.809 | 47.888 | 49.03 | 34.235 | 34.235 |
EBITDA Ratio
| 0.288 | 0.25 | 0.254 | 0.352 | 0.412 | 0.303 | 0.279 | 0.279 | 0.182 | 0.209 | 0.118 | 0.174 | 0.096 | 0.185 | 0.248 | 0.284 | 0.203 | 0.277 | 0.369 | 0.346 | 0.332 | 0.28 | 0.263 | 0.312 | 0.265 | 0.272 | 0.169 | 0.267 | 0.267 | 0.271 | 0.277 | 0.21 | 0.21 |