
Jiangsu Shemar Electric Co.,Ltd
SSE:603530.SS
25.28 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 401.283 | 383.011 | 226.851 | 138.215 | 353.929 | 410.409 | 458.989 | 418.069 | 459.53 | 527.345 | 532.165 | 450.935 | 500.706 | 316.559 | 386.561 | 246.178 | 280.037 | 226.802 | 239.032 | 231.603 | 192.412 | 341.19 | 319.694 | 126.918 | -75.452 | 75.452 | 69.389 | -26.717 | 26.717 | 26.717 | 23.919 | 23.919 |
Short Term Investments
| 33.004 | 91 | 153.988 | 250 | -7.03 | 33.684 | 33.684 | 0 | 27.76 | 55 | 28 | 0.201 | 50 | 260 | 280 | 0.293 | 0 | 80 | 10.482 | 10 | 140 | 0 | 0 | 0 | 150.904 | 0 | 0 | 53.435 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 434.287 | 474.011 | 380.839 | 388.215 | 353.929 | 444.093 | 458.989 | 418.069 | 487.29 | 582.345 | 560.165 | 450.935 | 550.706 | 576.559 | 666.561 | 246.178 | 280.037 | 306.802 | 249.514 | 241.603 | 332.412 | 341.19 | 319.694 | 126.918 | 75.452 | 75.452 | 69.389 | 26.717 | 26.717 | 26.717 | 23.919 | 23.919 |
Net Receivables
| 650.876 | 755.799 | 601.277 | 575.257 | 473.117 | 476.194 | 451.685 | 430.554 | 374.722 | 423.492 | 481.199 | 480.276 | 437.66 | 427.758 | 407.969 | 404.934 | 361.343 | 395.252 | 422.683 | 402.794 | 365.374 | 393.958 | 303.433 | 336.885 | 0 | 321.034 | 0 | 0 | 313.571 | 313.571 | 347.749 | 347.749 |
Inventory
| 455.545 | 326.766 | 317.864 | 242.89 | 242.847 | 215.853 | 166.883 | 174.333 | 183.556 | 207.773 | 203.281 | 215.6 | 183.284 | 153.031 | 156.549 | 115.389 | 100.797 | 79.577 | 88.809 | 89.509 | 96.674 | 75.384 | 89.312 | 76.127 | 0 | 87.008 | 99.001 | 0 | 158.986 | 158.986 | 161.739 | 161.739 |
Other Current Assets
| 75.444 | 98.417 | 106.208 | 22.203 | 42.016 | 49.352 | 99.37 | 9.072 | 28.467 | 30.209 | 51.673 | 85.229 | 78.07 | 78.553 | 44.577 | 30.652 | 23.038 | 32.576 | 32.79 | 40.834 | 31.179 | 32.014 | 26.322 | 29.026 | 0 | 29.596 | 406.602 | 0 | 26.61 | 26.61 | 19.717 | 19.717 |
Total Current Assets
| 1,616.152 | 1,654.993 | 1,427.269 | 1,228.565 | 1,111.909 | 1,185.492 | 1,176.928 | 1,032.028 | 1,074.034 | 1,243.818 | 1,296.319 | 1,232.04 | 1,249.719 | 1,235.902 | 1,275.656 | 797.153 | 765.214 | 814.207 | 793.796 | 774.74 | 825.639 | 842.545 | 738.761 | 560.257 | 75.452 | 513.09 | 574.992 | 26.717 | 525.885 | 525.885 | 553.124 | 553.124 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 678.091 | 661.908 | 650.479 | 659.731 | 639.899 | 640.837 | 630.555 | 627.677 | 612.057 | 611.787 | 506.214 | 465.201 | 469.603 | 451.827 | 391.549 | 378.63 | 366.295 | 373.99 | 357.564 | 353.42 | 343.717 | 347.498 | 312.137 | 306.473 | 0 | 256.98 | 228.734 | 0 | 227.787 | 227.787 | 223.714 | 223.697 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 114.3 | 115.357 | 116.417 | 117.497 | 118.238 | 119.288 | 120.391 | 121.439 | 122.718 | 123.736 | 124.915 | 125.883 | 127.089 | 128.345 | 129.236 | 130.786 | 131.474 | 132.959 | 130.478 | 131.861 | 132.96 | 133.93 | 132.335 | 132.871 | 0 | 107.479 | 106.979 | 0 | 108.558 | 108.558 | 79.7 | 79.7 |
Goodwill and Intangible Assets
| 114.3 | 115.357 | 116.417 | 117.497 | 118.238 | 119.288 | 120.391 | 121.439 | 122.718 | 123.736 | 124.915 | 125.883 | 127.089 | 128.345 | 129.236 | 130.786 | 131.474 | 132.959 | 130.478 | 131.861 | 132.96 | 133.93 | 132.335 | 132.871 | 0 | 107.479 | 106.979 | 0 | 108.558 | 108.558 | 79.7 | 79.7 |
Long Term Investments
| 0 | 0 | 29.337 | 40.254 | 37.646 | 39.94 | 50.432 | 50.573 | 41.312 | 49.616 | 35.56 | 0 | 0 | 33.139 | 0.776 | 0.683 | 0.815 | 0.907 | 1.028 | 1.208 | 0.838 | 0.992 | 1.175 | 1.184 | 0 | 1.769 | 2.074 | 0 | 2.489 | 0 | 1.88 | 0 |
Tax Assets
| 12.332 | 11.12 | 10.721 | 10.825 | 10.185 | 10.066 | 10.056 | 10.066 | 10.477 | 9.726 | 13.21 | 12.602 | 11.979 | 11.608 | 13.806 | 13.632 | 12.5 | 12.563 | 12.401 | 12.737 | 12.003 | 11.939 | 12.063 | 12.065 | 0 | 11.124 | 8.904 | 0 | 4.932 | 0 | 7.663 | 0 |
Other Non-Current Assets
| 72.819 | 33.908 | 39.085 | 10.599 | 27.408 | 27.96 | 50.778 | 62.098 | 80.17 | 70.769 | 99.891 | 166.645 | 142.97 | 102.062 | 92.281 | 71.942 | 49.781 | 45.354 | 29.332 | 26.945 | 47.339 | 22.228 | 37.669 | 14.537 | -75.452 | 10.971 | 8.307 | -26.717 | 13.074 | 20.495 | 10.892 | 20.452 |
Total Non-Current Assets
| 877.543 | 822.294 | 846.04 | 838.905 | 833.375 | 838.091 | 862.213 | 871.852 | 866.734 | 865.634 | 779.79 | 770.331 | 751.641 | 726.981 | 627.649 | 595.673 | 560.865 | 565.773 | 530.802 | 526.172 | 536.857 | 516.587 | 495.379 | 467.13 | -75.452 | 388.324 | 354.998 | -26.717 | 356.84 | 356.84 | 323.85 | 323.85 |
Total Assets
| 2,493.695 | 2,477.287 | 2,273.309 | 2,067.47 | 1,945.284 | 2,023.583 | 2,039.14 | 1,903.88 | 1,940.769 | 2,109.453 | 2,076.109 | 2,002.371 | 2,001.36 | 1,962.883 | 1,903.304 | 1,392.825 | 1,326.079 | 1,379.98 | 1,324.598 | 1,300.912 | 1,362.496 | 1,359.132 | 1,234.14 | 1,027.387 | 0 | 901.414 | 929.99 | 0 | 882.725 | 882.725 | 876.974 | 876.974 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 179.501 | 357.449 | 312.244 | 121.145 | 120.915 | 176.597 | 196.924 | 106.24 | 155.914 | 85.369 | 232.976 | 279.252 | 231.505 | 223.98 | 214.329 | 135.081 | 80.144 | 81.43 | 76.937 | 93.359 | 104.71 | 101.157 | 59.193 | 63.48 | 0 | 41.634 | 47.998 | 0 | 92.003 | 92.003 | 114.666 | 114.666 |
Short Term Debt
| 236.03 | 100.98 | 30.4 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 140 | 40 | 50 | 0 | 0 | 40 | 0.219 | 0.219 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 28.319 | 20 | 23.319 | 29.381 |
Tax Payables
| 23.899 | 25.314 | 23.741 | 14.318 | 18.601 | 23.804 | 18.3 | 13.906 | 7.636 | 4.984 | 7.971 | 8.662 | 4.469 | 10.737 | 13.131 | 27.592 | 9.803 | 37.395 | 14.668 | 21.052 | 9.583 | 20.396 | 9.197 | 22.607 | 0 | 24.358 | 27.796 | 0 | 8.111 | 0 | 11.428 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 6.419 | 9.464 | 7.61 | 3.788 | 3.762 | 4.462 | 3.057 | 3.103 | 0 | 0 | 10.362 | 7.368 | 6.747 | 63.246 | 123.01 | 92.963 | 96.559 | 102.675 | 119.64 | 83.033 | 98.516 | 0 | 61.373 | 68.569 | 0 | 43.222 | 0 | 61.619 | 0 |
Other Current Liabilities
| 148.18 | 163.238 | 174.947 | 275.934 | 87.992 | 109.831 | 97.832 | 101.214 | 111.079 | 266.577 | 68.521 | 55.693 | 71.267 | 83.896 | 66.352 | 12.692 | -9.654 | 83.205 | -14.449 | 75.945 | 86.429 | 101.976 | 77.258 | 79.137 | 0 | 38.719 | 62.639 | 0 | 49.098 | 65.527 | 75.449 | 80.816 |
Total Current Liabilities
| 587.61 | 646.981 | 541.332 | 411.398 | 236.971 | 317.842 | 316.844 | 225.122 | 274.629 | 456.93 | 452.571 | 383.607 | 357.241 | 318.613 | 293.811 | 222.112 | 143.759 | 204.905 | 170.337 | 190.356 | 207.823 | 223.529 | 145.648 | 165.224 | 0 | 104.711 | 158.433 | 0 | 177.53 | 177.53 | 224.863 | 224.863 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0.219 | 0 | 0 | 0 | 0 | 48.14 | 0 | 65.657 | 65 | 69.04 | 69.04 |
Deferred Revenue Non-Current
| 57.846 | 53.235 | 53.807 | 55.176 | 56.545 | 57.914 | 57.025 | 58.451 | 60.432 | 61.76 | 57.444 | 57.443 | 58.445 | 59.409 | 61.515 | 61.315 | 56.168 | 57.062 | 57.837 | 58.509 | 59.275 | 60.062 | 60.58 | 61.256 | 0 | 54.516 | 39.264 | 0 | 19.342 | 0 | 29.072 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | -0.219 | -0.219 | -0.219 | 0 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0.219 | 0 | 54.954 | 0.438 | 0 | 19.342 | 20 | 29.729 | 29.729 |
Total Non-Current Liabilities
| 57.846 | 53.235 | 53.807 | 55.176 | 56.545 | 57.914 | 57.025 | 58.451 | 60.432 | 61.76 | 57.444 | 57.443 | 58.445 | 59.409 | 61.515 | 61.315 | 56.168 | 57.062 | 57.837 | 58.509 | 59.494 | 60.281 | 60.799 | 61.475 | 0 | 54.954 | 87.842 | 0 | 85 | 85 | 98.769 | 98.769 |
Total Liabilities
| 645.456 | 700.216 | 595.139 | 411.398 | 293.516 | 375.756 | 373.869 | 283.573 | 335.061 | 518.689 | 510.016 | 441.05 | 415.687 | 378.022 | 355.326 | 283.428 | 199.927 | 261.967 | 228.174 | 248.866 | 267.317 | 283.81 | 206.447 | 226.699 | 0 | 159.666 | 246.275 | 0 | 262.53 | 262.53 | 323.632 | 323.632 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 116.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 432.263 | 400.044 | 400.044 | 400.044 | 400.044 | 400.044 | 400.044 | 400.044 | 400.044 | 360 | 0 | 360 | 360 | 0 | 360 | 360 | 360 | 360 |
Retained Earnings
| 863.451 | 795.24 | 731.26 | 656.664 | 690.538 | 626.8 | 581.209 | 536.24 | 521.839 | 507.006 | 487.827 | 483.056 | 507.41 | 506.598 | 480.03 | 459.732 | 476.487 | 468.347 | 459.875 | 415.497 | 458.631 | 438.774 | 403.911 | 383.235 | 0 | 324.295 | 278.569 | 0 | 215.048 | 260.195 | 160.665 | 193.341 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0.253 | 118.159 | 0.266 | 116.406 | 651.8 | 99.455 | 651.605 | 99.146 | 646.003 | 93.653 | 646 | 93.652 | 635.685 | 83.337 | 249.621 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 741.749 | 0 | 0 | 620.195 | 0 | 0 | -0 | -0 |
Other Total Stockholders Equity
| 552.525 | 549.568 | 514.393 | 393.809 | 412.557 | 472.358 | 0 | 651.804 | 0 | 651.494 | 0 | 646.002 | 0 | 552.348 | 0 | 166.284 | 0 | 249.621 | 236.504 | 236.504 | 236.504 | 236.504 | 223.737 | 0 | 0 | 0 | 45.146 | 0 | 45.146 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,848.239 | 1,777.071 | 1,678.169 | 1,600.896 | 1,651.768 | 1,647.826 | 1,665.272 | 1,620.307 | 1,605.708 | 1,590.763 | 1,566.093 | 1,561.321 | 1,585.673 | 1,584.861 | 1,547.979 | 1,109.397 | 1,126.153 | 1,118.013 | 1,096.424 | 1,052.046 | 1,095.18 | 1,075.323 | 1,027.693 | 800.688 | 741.749 | 741.749 | 683.715 | 620.195 | 620.195 | 620.195 | 553.341 | 553.341 |
Total Equity
| 1,848.239 | 1,777.071 | 1,678.169 | 1,600.896 | 1,651.768 | 1,647.826 | 1,665.272 | 1,620.307 | 1,605.708 | 1,590.763 | 1,566.093 | 1,561.321 | 1,585.673 | 1,584.861 | 1,547.979 | 1,109.397 | 1,126.153 | 1,118.013 | 1,096.424 | 1,052.046 | 1,095.18 | 1,075.323 | 1,027.693 | 800.688 | 741.749 | 741.749 | 683.715 | 620.195 | 620.195 | 620.195 | 553.341 | 553.341 |
Total Liabilities & Shareholders Equity
| 2,493.695 | 2,477.287 | 2,273.309 | 2,067.47 | 1,945.284 | 2,023.583 | 2,039.14 | 1,903.88 | 1,940.769 | 2,109.453 | 2,076.109 | 2,002.371 | 2,001.36 | 1,962.883 | 1,903.304 | 1,392.825 | 1,326.079 | 1,379.98 | 1,324.598 | 1,300.912 | 1,362.496 | 1,359.132 | 1,234.14 | 1,027.387 | 741.749 | 901.414 | 929.99 | 620.195 | 882.725 | 882.725 | 876.974 | 876.974 |