
DuoLun Technology Corporation Ltd.
SSE:603528.SS
8.17 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -11.422 | -270.467 | 42.864 | -175.086 | 82.955 | 149.51 | 133.219 | 100.983 | 308.504 | 305.133 | 262.554 | 141.635 | 75.287 | 46.003 |
Depreciation & Amortization
| 83.642 | 103.823 | 109.648 | 94.31 | 41.973 | 35.614 | 24.034 | 23.734 | 21.606 | 19.813 | 17.715 | 12.595 | 7.853 | 8.547 |
Deferred Income Tax
| 0 | 0 | -11.216 | -21.964 | -5.753 | -1.606 | -7.071 | -6.222 | -5.253 | -3.119 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.236 | 7.731 | 1.345 | 5.909 | 7.153 | 0 | 0 | 0 | 0.108 | 0.049 | 0 | 0 |
Change In Working Capital
| -55.884 | 23.897 | -44.964 | -42.029 | -110.936 | -88.598 | -64.98 | -38.481 | -259.624 | -92.606 | -26.021 | 60.885 | 74.266 | 25.582 |
Accounts Receivables
| -5.612 | 20.135 | -0.864 | -56.552 | -78.444 | -45.809 | 45.738 | -18.275 | -114.017 | -28.625 | -82.311 | -70.445 | -35.841 | 0 |
Inventory
| 51.694 | 31.373 | -32.163 | 12.597 | 27.338 | 46.249 | -3.739 | -100.492 | 69.354 | 31.417 | -12.737 | -136.835 | -68.995 | -34.437 |
Accounts Payables
| 0 | -49.577 | -0.721 | 23.89 | -54.077 | -87.432 | -99.908 | 86.508 | -209.708 | -92.844 | 0 | 0 | 0 | 0 |
Other Working Capital
| -101.966 | 21.965 | -11.216 | -21.964 | -5.753 | -1.606 | -61.242 | 62.011 | -328.978 | -124.023 | -13.284 | 197.72 | 143.261 | 60.019 |
Other Non Cash Items
| 34.6 | 207.072 | 99.235 | 261.43 | 49.949 | 1.68 | 33.349 | 26.203 | 28.162 | 20.713 | 18.43 | 13.332 | 9.406 | 16.71 |
Operating Cash Flow
| 50.936 | 64.325 | 195.803 | 124.392 | 59.532 | 102.509 | 125.623 | 112.439 | 98.648 | 253.053 | 272.678 | 228.447 | 166.812 | 96.841 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -46.911 | -25.835 | -51.324 | -116.851 | -124.341 | -59.011 | -116.751 | -43.34 | -57.722 | -32.447 | -16.619 | -60.297 | -27.721 | -15.459 |
Acquisitions Net
| 7.629 | 2.162 | -12.309 | -134.927 | -219.968 | 1.586 | 0.456 | 1.707 | 0.339 | 0.001 | 0 | 0 | 69.643 | 0 |
Purchases Of Investments
| -48.953 | -7.063 | -0.2 | -36.85 | -87.13 | -35 | -41 | -10.35 | -280 | -0.123 | 0 | -1.02 | -2.4 | -2.695 |
Sales Maturities Of Investments
| 29.29 | 54.706 | 20.914 | 14.201 | 6.305 | 16.748 | 11.409 | 2.462 | 0.989 | 0 | 0 | 0 | 1.586 | 0 |
Other Investing Activites
| -40.9 | 166.173 | -83.079 | -220.071 | 63.425 | 85.888 | -248 | 40 | -139.661 | 0.001 | 0.003 | 0.581 | -27.721 | 0.142 |
Investing Cash Flow
| -99.845 | 190.143 | -125.998 | -494.498 | -361.71 | 10.211 | -393.886 | -9.522 | -196.394 | -32.569 | -16.616 | -60.736 | 13.388 | -18.012 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | -2.679 | -1.6 | -2.397 | 632.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.5 | 15 |
Common Stock Issued
| 0 | 0 | 0 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -11.439 | -1.022 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -43.69 | 0 | -25.061 | -50.142 | -41.375 | -31.002 | -103.34 | 0 | -93.698 | -129.735 | -50.453 | -24.68 | -37.409 |
Other Financing Activities
| -54.591 | -53.604 | -52.944 | -34.041 | 30.526 | 1.65 | 54.488 | 3 | 420.251 | -0.47 | -0.67 | -1 | 2.1 | 0.001 |
Financing Cash Flow
| -54.591 | -99.973 | -54.544 | -61.499 | 612.552 | -39.725 | 23.486 | -100.34 | 420.251 | -94.168 | -130.405 | -51.453 | -80.08 | -22.409 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0.002 |
Net Change In Cash
| -103.5 | 154.495 | 15.261 | -431.605 | 310.374 | 72.995 | -244.778 | 2.577 | 322.505 | 126.317 | 125.656 | 116.259 | 100.12 | 56.419 |
Cash At End Of Period
| 654.963 | 758.463 | 603.968 | 588.708 | 1,020.313 | 709.938 | 636.943 | 881.722 | 879.145 | 556.64 | 430.323 | 304.667 | 188.408 | 88.288 |