
Anhui Zhongyuan New Materials Co., Ltd.
SSE:603527.SS
9.82 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 26.519 | 46.423 | 18.728 | 25.748 | 23.051 | 39.442 | 26.657 | 25.235 | 39.833 | 49.213 | 26.125 | 30.376 | 47.266 | 38.419 | 21.48 | 11.512 | 20.851 | 11.21 | 19.117 | 24.764 | 23.579 | 31.129 | 13.303 | 22.32 | 28.13 | 21.624 | 21.489 | 25.295 | 22.777 | 21.554 | 15.96 | 21.802 | 18.278 | 17.203 | 17.203 | 16.64 | 16.64 | 14.08 | 14.08 | 9.379 | 9.379 | 9.204 | 9.204 |
Depreciation & Amortization
| 0 | 0 | 0 | 14.376 | 14.376 | 49.749 | -25.465 | 12.747 | 12.747 | 11.219 | 11.219 | 10.255 | 10.255 | 9.17 | 9.17 | 8.952 | 8.952 | 29.229 | -11.881 | 11.881 | 0 | 20.067 | -10.72 | 10.72 | 0 | 20.085 | -9.895 | 9.895 | 0 | 18.984 | -9.395 | 9.395 | 0 | 18.768 | -9.403 | 4.701 | 4.701 | 5.437 | 5.437 | 4.712 | 4.712 | 4.548 | 4.548 | 4.466 | 4.466 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -663.898 | 0 | -348.796 | 122.773 | -122.773 | 0 | 65.338 | -81.272 | 81.272 | 0 | -384.678 | 382.797 | -382.797 | 0 | -337.166 | 225.183 | -225.183 | 0 | -106.372 | 57.496 | -57.496 | 0 | 43.806 | 25.395 | -25.395 | 0 | -199.962 | 96.631 | -96.631 | 0 | -32.244 | 6.398 | -3.199 | -3.199 | 3.759 | 3.759 | -24.761 | -24.761 | 88.497 | 88.497 | -15.666 | -15.666 |
Accounts Receivables
| 0 | 0 | 0 | -655.931 | 0 | -275.176 | 92.365 | -92.365 | 0 | 59.325 | -49.58 | 49.58 | 0 | -268.432 | 372.229 | -372.229 | 0 | -158.267 | 143.497 | -143.497 | 0 | -73.012 | 42.859 | -42.859 | 0 | 38.843 | -3.783 | 3.783 | 0 | -122.512 | 69.885 | -69.885 | 0 | -2.837 | -0.195 | 0.098 | 0.098 | -2.021 | -2.021 | -18.517 | -18.517 | 79.781 | 79.781 | -25.08 | -25.08 |
Change In Inventory
| 0 | 0 | 0 | -8.144 | 0 | -80.521 | 30.408 | -30.408 | 0 | 6.014 | -31.691 | 31.691 | 0 | -114.617 | 10.055 | -10.055 | 0 | -177.666 | 81.142 | -81.142 | 0 | -32.005 | 14.357 | -14.357 | 0 | 5.465 | 28.987 | -28.987 | 0 | -77.754 | 26.456 | -26.456 | 0 | -29.159 | 6.336 | -3.168 | -3.168 | 5.871 | 5.871 | -6.399 | -6.399 | 5.993 | 5.993 | 6.675 | 6.675 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.338 | -2.338 | 0 | -6.004 | -0.461 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.176 | 0 | 6.902 | -2.338 | 2.338 | 0 | 6.004 | 0.461 | -0.461 | 0 | -1.629 | 0.513 | -0.513 | 0 | -1.234 | 0.544 | -0.544 | 0 | -1.355 | 0.281 | -0.281 | 0 | -0.503 | 0.192 | -0.192 | 0 | 0.304 | 0.29 | -0.29 | 0 | -0.248 | 0.258 | -0.129 | -0.129 | -0.091 | -0.091 | 0.154 | 0.154 | 2.723 | 2.723 | 2.739 | 2.739 |
Other Non Cash Items
| 19.016 | 0 | -271.157 | -168.178 | -229.326 | 284.962 | -323.252 | 41.944 | -12.747 | -76.557 | 70.053 | -91.527 | 2.133 | -30.376 | -47.266 | -38.419 | -21.48 | -11.512 | -20.851 | -11.21 | -19.117 | -24.764 | -23.579 | -31.129 | -13.303 | -22.32 | -28.13 | -21.624 | -21.489 | -25.295 | -22.777 | -21.554 | -15.96 | -21.802 | 10.781 | -14.182 | -14.182 | 7.899 | 7.899 | 20.442 | 20.442 | -55.273 | -55.273 | -5.24 | -5.24 |
Operating Cash Flow
| 19.016 | 0 | -244.638 | -136.131 | -210.598 | 11.662 | -202.893 | -28.64 | 26.657 | 25.235 | 39.833 | 49.213 | 28.258 | 74.153 | 24.959 | -44.679 | -72.3 | -31.068 | -158.451 | 19.691 | -48.875 | 48.154 | 5.753 | 3.694 | -35.02 | 31.577 | 69.723 | 81.506 | -45.345 | 31.264 | -104.407 | 43.667 | -72.182 | 35.573 | 26.055 | 4.523 | 4.523 | 33.735 | 33.735 | 14.472 | 14.472 | 47.151 | 47.151 | -7.236 | -7.236 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -47.224 | 22.329 | -53.497 | -53.25 | -64.834 | -20.713 | -123.588 | -105.962 | -80.358 | -113.752 | -115.745 | -37.171 | -30.006 | -35.434 | -20.852 | -3.763 | -22.919 | -1.906 | -10.745 | -43.251 | -27.08 | -32.191 | -28.947 | -16.369 | -19.56 | -11.942 | -20.655 | -22.15 | -0.652 | -4.077 | -1.452 | -3.514 | -1.945 | -5.676 | -0.662 | -1.596 | -1.596 | -2.278 | -2.278 | -1.339 | -1.339 | -8.58 | -8.58 | -1.907 | -1.907 |
Acquisitions Net
| 0 | 0 | 0 | 0.006 | 0.038 | 0.705 | 0.08 | 0.04 | 0.005 | 23.967 | 0.035 | 0.015 | 0.039 | 8.757 | 0.032 | 0.006 | 0.405 | -1.556 | 11.556 | -11.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -15 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | -10 | 1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13.292 | 15.936 | 0.005 | -0.006 | 0.242 | -0.087 | 0.771 | 0.232 | 0.23 | -18.403 | 0.377 | 0.231 | 0.197 | 1.774 | 0.292 | 0.197 | 0.619 | -1.296 | 0.459 | -10.914 | 0.813 | 0.666 | 1.261 | 1.114 | 1.203 | 1.197 | 1.497 | 1.268 | 1.374 | 1.282 | 0.217 | 0.075 | 0.052 | 0.077 | -1.171 | 0.113 | 0.113 | 0.966 | 0.966 | 0.869 | 0.869 | 2.637 | 2.637 | 0.292 | 0.292 |
Investing Cash Flow
| -33.931 | 38.265 | -68.493 | -53.25 | -64.553 | -23.681 | -122.738 | -105.689 | -80.123 | -108.188 | -115.333 | -36.924 | -31.309 | -33.66 | -20.56 | -3.566 | -32.301 | -1.646 | -10.286 | -54.166 | -26.266 | -31.525 | -27.687 | -15.255 | -18.357 | -10.745 | -19.158 | -20.882 | 0.721 | -2.795 | -1.235 | -3.439 | -1.892 | -5.599 | -1.833 | -1.483 | -1.483 | -1.312 | -1.312 | -0.47 | -0.47 | -5.943 | -5.943 | -1.615 | -1.615 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 87.544 | -29.805 | 268.192 | 358.972 | 27.311 | -7.783 | 0 | 139.882 | 177.295 | 50.026 | -103.159 | -82.7 | 21.776 | -28.645 | 50 | 80 | 125 | -10 | 110 | 15 | 70 | -30 | 0 | 0 | 20 | 0 | -50 | 10 | 0 | -29.839 | 0 | 0 | 53.407 | -14.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -2.519 | 0 | 0 | 0 | 22.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.359 | -12.256 | -8.864 | -55.203 | -5.079 | -63.394 | -5.927 | -5.6 | -5.069 | -48.765 | -4.418 | -56.488 | -6.962 | -5.063 | -5.243 | -33.583 | -3.99 | -2.916 | -2.679 | -40.523 | -1.897 | -1.973 | -2.241 | -36.941 | -1.676 | -1.811 | -2.586 | -33.848 | -2.391 | -1.711 | -2.859 | -23.69 | -2.152 | -2.25 | -2.342 | -11.552 | -11.552 | 0 | 0 | -3.799 | -3.799 | -7.12 | -7.12 | -40.735 | -40.735 |
Other Financing Activities
| -0.738 | -15.677 | 31.355 | -0.645 | -0.645 | 17.717 | 583.219 | 28.084 | -0.645 | 103.155 | 22.095 | 0.645 | -0.645 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | -30 | 0 | -0 | 10 | -15.283 | 407.498 | 3.738 | 0 | -0 | -5.308 | 9.215 | 9.215 | -19.88 | -19.88 | -20.051 | -20.051 | -51.79 | -51.79 | 9.139 | 9.139 |
Financing Cash Flow
| 77.447 | -57.739 | 290.683 | 303.124 | 21.588 | -61.568 | 577.291 | 162.367 | 171.581 | 81.676 | -85.482 | -138.543 | 14.17 | -26.448 | 44.757 | 46.417 | 121.01 | -12.916 | 107.321 | -25.523 | 68.103 | -31.973 | -2.241 | -11.941 | 18.324 | -31.811 | -52.586 | -23.848 | 7.609 | -46.833 | 404.639 | -19.952 | 51.255 | -16.376 | -7.65 | -2.337 | -2.337 | -19.88 | -19.88 | -23.85 | -23.85 | -58.91 | -58.91 | -31.596 | -31.596 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.599 | 0.616 | 0.182 | 1.94 | 1.346 | 0.552 | 0.887 | 1.958 | -1.881 | -1.628 | 2.27 | 3.983 | -0.177 | -0.808 | -0.148 | -1.192 | -0.043 | -0.837 | -0.823 | -0.083 | 0.47 | -0.299 | 1.446 | 1.193 | -1.154 | -0.228 | 1.648 | 1.515 | -0.906 | -0.539 | -1.616 | 0.024 | -0.108 | 1.557 | 0.904 | 0.39 | 0.39 | 0.903 | 0.903 | 0.001 | 0.001 | 0.221 | 0.221 | -0.211 | -0.211 |
Net Change In Cash
| 61.932 | -55.236 | -22.266 | 114.132 | -333.502 | -73.034 | 252.548 | 29.995 | -41.955 | -7.658 | -32.769 | 57.626 | 10.941 | 13.237 | 49.008 | -3.02 | 16.367 | -46.467 | -62.239 | -60.08 | -6.568 | -15.644 | -22.73 | -22.309 | -36.208 | -11.207 | -0.374 | 38.291 | -37.921 | -18.904 | 297.382 | 20.3 | -22.928 | 15.155 | 17.476 | 1.093 | 1.093 | 13.446 | 13.446 | -9.847 | -9.847 | -17.481 | -17.481 | -40.658 | -40.658 |
Cash At End Of Period
| 232.185 | 170.253 | 225.489 | 247.754 | 133.622 | 384.29 | 457.324 | 204.776 | 174.781 | 216.736 | 224.394 | 257.163 | 199.537 | 188.595 | 175.358 | 126.351 | 129.371 | 113.004 | 159.471 | 221.709 | 281.79 | 288.358 | 304.002 | 326.731 | 349.04 | 385.248 | 396.454 | 396.828 | 358.536 | 396.458 | 415.361 | 117.98 | 97.679 | 120.607 | 105.452 | 87.976 | 86.883 | 85.79 | 72.345 | 58.899 | -9.847 | -17.481 | 96.073 | 113.554 | -40.658 |