
Anhui Zhongyuan New Materials Co., Ltd.
SSE:603527.SS
9.82 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 319.479 | 183.046 | 227.377 | 247.754 | 133.622 | 385.84 | 467.124 | 214.576 | 174.781 | 216.736 | 404.394 | 441.163 | 199.537 | 188.595 | 175.358 | 126.351 | 129.371 | 113.004 | 159.471 | 221.709 | 281.79 | 288.358 | 306.566 | 327.35 | 349.04 | 386.125 | 399.924 | 400.526 | 363.072 | 397.419 | 415.361 | 117.98 | -120.607 | 120.607 | 87.976 | 87.976 | 85.79 | 85.79 | 58.899 | 58.899 | 78.592 | 78.592 |
Short Term Investments
| 40.877 | 0 | 0 | 0 | 0 | 0 | -0.816 | -0.428 | 0 | 0 | 0 | 25.625 | 25.004 | -0.275 | -0.22 | -0.234 | -0.247 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.215 | 0 | 0 | 0 | 1.087 | 1.087 | 0 | 0 | 0.19 | 0.19 |
Cash and Short Term Investments
| 319.479 | 183.046 | 227.377 | 247.754 | 133.622 | 385.84 | 467.124 | 214.576 | 174.781 | 216.736 | 404.394 | 441.163 | 199.537 | 188.595 | 175.358 | 126.351 | 129.371 | 113.004 | 159.471 | 221.709 | 281.79 | 288.358 | 306.566 | 327.35 | 349.04 | 386.125 | 399.924 | 400.526 | 363.072 | 397.419 | 415.361 | 117.98 | 120.607 | 120.607 | 87.976 | 87.976 | 86.877 | 86.877 | 58.899 | 58.899 | 78.782 | 78.782 |
Net Receivables
| 1,128.311 | 1,209.374 | 1,080.079 | 1,004.339 | 936.08 | 782.454 | 860.69 | 724.16 | 698.28 | 668.002 | 576.466 | 701.308 | 698.447 | 642.609 | 597.027 | 677.001 | 505.534 | 434.629 | 391.811 | 354.062 | 309.922 | 329.562 | 319.075 | 333.183 | 345.407 | 260.427 | 277.928 | 291.896 | 337.15 | 310.704 | 289.403 | 276.197 | 0 | 219.728 | 207.719 | 207.719 | 212.998 | 212.998 | 210.449 | 210.449 | 174.596 | 174.596 |
Inventory
| 1,182.609 | 1,103.088 | 1,071.01 | 601.635 | 542.721 | 593.491 | 597.639 | 550.657 | 475.593 | 520.25 | 562.32 | 494.895 | 587.471 | 526.587 | 563.546 | 422.025 | 444.46 | 411.97 | 372.987 | 315.446 | 248.741 | 234.305 | 265.171 | 216.656 | 172.083 | 202.299 | 223.186 | 236.751 | 227.323 | 207.764 | 230.067 | 156.466 | 0 | 130.01 | 107.187 | 107.187 | 100.851 | 100.851 | 113.434 | 113.434 | 100.635 | 100.635 |
Other Current Assets
| 304.969 | 248.524 | 310.859 | 508.013 | 242.125 | 86.608 | 144.438 | 92.401 | 228.48 | 55.089 | 69.427 | 54.899 | 105.214 | 138.335 | 88.647 | 104.262 | 119.795 | 93.425 | 130.677 | 59.96 | 126.291 | 44.139 | 57.048 | 46.2 | 41.596 | 42.297 | 39.413 | 47.872 | 61.437 | 34.714 | 58.128 | 19.951 | 0 | 8.612 | 21.886 | 21.886 | 17.95 | 17.95 | 18.605 | 18.605 | 17.425 | 17.425 |
Total Current Assets
| 2,935.369 | 2,744.032 | 2,689.326 | 2,361.742 | 1,854.548 | 1,848.393 | 2,069.891 | 1,581.794 | 1,577.133 | 1,460.076 | 1,612.606 | 1,692.266 | 1,590.669 | 1,496.127 | 1,424.578 | 1,329.639 | 1,199.16 | 1,053.028 | 1,054.945 | 951.177 | 966.743 | 896.364 | 947.861 | 923.388 | 908.126 | 891.148 | 940.45 | 977.045 | 988.982 | 950.602 | 992.96 | 570.594 | 120.607 | 478.958 | 424.767 | 424.767 | 418.676 | 418.676 | 401.386 | 401.386 | 371.438 | 371.438 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,177.787 | 1,170.797 | 1,118.35 | 1,160.547 | 1,077.171 | 1,033.655 | 602.7 | 546.869 | 441.969 | 436.216 | 362.065 | 349.995 | 336.737 | 341.206 | 292.41 | 293.317 | 299.905 | 289.903 | 287.914 | 284.282 | 260.878 | 260.652 | 176.129 | 158.349 | 156.536 | 138.476 | 112.421 | 111.975 | 113.801 | 117.808 | 118.024 | 121.298 | 0 | 124.193 | 127.518 | 127.518 | 133.89 | 133.89 | 138.913 | 138.913 | 146.218 | 146.218 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.729 | 1.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 71.325 | 74.316 | 74.78 | 75.244 | 75.708 | 76.172 | 76.733 | 77.198 | 77.663 | 78.019 | 78.525 | 56.101 | 38.972 | 39.235 | 39.497 | 39.76 | 40.023 | 40.285 | 37.328 | 37.622 | 37.007 | 37.228 | 37.45 | 37.671 | 37.892 | 38.113 | 38.334 | 38.556 | 38.777 | 38.998 | 39.219 | 39.44 | 0 | 39.883 | 40.325 | 40.325 | 40.767 | 40.767 | 41.249 | 41.249 | 41.652 | 41.652 |
Goodwill and Intangible Assets
| 71.325 | 74.316 | 74.78 | 75.244 | 75.708 | 76.172 | 76.733 | 77.198 | 77.663 | 78.019 | 78.525 | 56.101 | 38.972 | 39.235 | 39.497 | 39.76 | 40.023 | 40.285 | 39.057 | 39.351 | 37.007 | 37.228 | 37.45 | 37.671 | 37.892 | 38.113 | 38.334 | 38.556 | 38.777 | 38.998 | 39.219 | 39.44 | 0 | 39.883 | 40.325 | 40.325 | 40.767 | 40.767 | 41.249 | 41.249 | 41.652 | 41.652 |
Long Term Investments
| 0 | 0 | 39.445 | 37.361 | 37.162 | 37.01 | 30.505 | 29.522 | 28.338 | 26.975 | 26.152 | 0 | 0 | 23.701 | 22.413 | 21.102 | 20.903 | 10.945 | 10.377 | 10.415 | 0.347 | 0.372 | 0 | 0 | 0 | 0 | -0 | 0 | -6.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.563 | 0 | -5.563 | 0 |
Tax Assets
| 35.06 | 35.55 | 33.354 | 33.7 | 27.65 | 27.343 | 30.548 | 24.594 | 20.059 | 18.999 | 12.59 | 14.547 | 14.793 | 14.888 | 13.146 | 12.645 | 11.392 | 10.562 | 7.717 | 7.476 | 7.207 | 6.958 | 6.742 | 6.957 | 7.083 | 6.259 | 5.49 | 6.219 | 6.993 | 8.262 | 7.763 | 7.744 | 0 | 7.483 | 0 | 0 | 6.388 | 0 | 5.563 | 0 | 5.563 | 0 |
Other Non-Current Assets
| 80.389 | 75.78 | 81.223 | 1.072 | 46.346 | 37.736 | 252.043 | 196.641 | 207.523 | 145.928 | 96.247 | 51.714 | 54.694 | 4.833 | 25.162 | 13.205 | 11.534 | 7.719 | 10.845 | 15.915 | 9.894 | 9.676 | 37.479 | 31.132 | 21.844 | 25.409 | 34.545 | 19.255 | 6.993 | 0.133 | 0.293 | 0.331 | -120.607 | 0.931 | 6.95 | 6.95 | 0 | 6.388 | 5.563 | 5.563 | 5.563 | 5.563 |
Total Non-Current Assets
| 1,364.562 | 1,356.443 | 1,347.152 | 1,307.925 | 1,264.038 | 1,211.915 | 992.528 | 874.824 | 775.552 | 706.136 | 575.578 | 472.357 | 445.195 | 423.864 | 392.628 | 380.03 | 383.756 | 359.414 | 355.911 | 357.439 | 315.333 | 314.886 | 257.799 | 234.108 | 223.355 | 208.257 | 190.79 | 176.005 | 159.57 | 165.201 | 165.299 | 168.814 | -120.607 | 172.489 | 174.793 | 174.793 | 181.045 | 181.045 | 185.725 | 185.725 | 193.434 | 193.434 |
Total Assets
| 4,299.931 | 4,100.475 | 4,036.478 | 3,669.666 | 3,118.586 | 3,060.308 | 3,062.418 | 2,456.619 | 2,352.685 | 2,166.213 | 2,188.184 | 2,164.623 | 2,035.865 | 1,919.99 | 1,817.207 | 1,709.669 | 1,582.916 | 1,412.442 | 1,410.856 | 1,308.616 | 1,282.076 | 1,211.25 | 1,205.66 | 1,157.497 | 1,131.481 | 1,099.405 | 1,131.24 | 1,153.05 | 1,148.552 | 1,115.803 | 1,158.259 | 739.407 | 0 | 651.447 | 599.561 | 599.561 | 599.721 | 599.721 | 587.111 | 587.111 | 564.872 | 564.872 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 657.518 | 497.1 | 474.864 | 208.117 | 170.703 | 148.309 | 199.837 | 181.42 | 346.39 | 314.017 | 522.374 | 453.622 | 263.311 | 178.026 | 100.727 | 108.415 | 83.982 | 56.703 | 61.628 | 99.848 | 57.825 | 80.499 | 68.551 | 44.366 | 41.552 | 37.874 | 57.254 | 55.08 | 57.101 | 56.16 | 92.684 | 89.384 | 0 | 80.228 | 46.949 | 46.949 | 80.395 | 80.395 | 66.428 | 66.428 | 22.39 | 33.582 |
Short Term Debt
| 1,157.17 | 1,065.641 | 1,085.352 | 921.607 | 521.379 | 522.452 | 525.161 | 504.447 | 488.238 | 388.585 | 387.655 | 508.94 | 605.686 | 581.145 | 610.783 | 560.564 | 479.888 | 355.385 | 365.37 | 255.258 | 240.275 | 170.025 | 200 | 200 | 175 | 155 | 185 | 235 | 225 | 215 | 245 | 217.145 | 0 | 160 | 179.557 | 179.557 | 160.57 | 160.57 | 213.495 | 213.695 | 253.596 | 253.796 |
Tax Payables
| 40.097 | 40.806 | 28.783 | 16.931 | 20.895 | 23.469 | 20.065 | 16.538 | 24.914 | 14.592 | 14.141 | 16.886 | 13.43 | 15.836 | 17.38 | 10.516 | 9.349 | 7.57 | 7.416 | 5.821 | 7.667 | 7.457 | 7.459 | 8.389 | 5.946 | 9.032 | 9.726 | 8.331 | 9.668 | 10.126 | 8.217 | 9.134 | 0 | 9.163 | 0 | 0 | 9.665 | 0 | 1.202 | 0 | 5.301 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 13.802 | 16.862 | 54.698 | 113.642 | 40.889 | 16.704 | 11.164 | 14.122 | 0 | 0 | 47.947 | 42.036 | 37.264 | 24.984 | 27.155 | 7.416 | 14.763 | 15.434 | 18.089 | 16.676 | 15.863 | 11.877 | 19.272 | 18.072 | 18.819 | 16.014 | 19.071 | 15.593 | 14.698 | 0 | 16.787 | 0 | 0 | 16.748 | 0 | 10.885 | 0 | 11.192 | 0 |
Other Current Liabilities
| 118.037 | 164.515 | 132.114 | 260.829 | 113.658 | 47.869 | -24.287 | 68.834 | 16.304 | 89.203 | 24.33 | 39.66 | 13.683 | 22.213 | 14.196 | 12.618 | 8.322 | -6.802 | 16.009 | -0.042 | 7.767 | 10.632 | 16.605 | 14.145 | 2.691 | 16.868 | 2.418 | 23.648 | 0.117 | 15.401 | 19.884 | 17.558 | 0 | 12.499 | 23.423 | 23.423 | -1.348 | 25.065 | 29.606 | 30.608 | 34.903 | 28.812 |
Total Current Liabilities
| 1,972.822 | 1,768.061 | 1,721.112 | 1,407.485 | 826.635 | 796.796 | 836.921 | 779.91 | 892.55 | 806.396 | 962.624 | 1,019.108 | 898.367 | 810.404 | 754.736 | 708.281 | 589.939 | 440.011 | 457.839 | 375.648 | 324.766 | 272.41 | 292.615 | 266.899 | 237.065 | 218.775 | 272.469 | 322.059 | 307.899 | 296.687 | 365.785 | 333.222 | 0 | 261.889 | 249.93 | 249.93 | 266.03 | 266.03 | 310.731 | 310.731 | 316.191 | 316.191 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 116.892 | 108.305 | 127.466 | 115.288 | 142.153 | 132.377 | 138.097 | 290.488 | 166.128 | 91.393 | 40.469 | 23.023 | 12.782 | 11.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 87.249 | 89.803 | 88.033 | 89.371 | 90.716 | 90.547 | 91.7 | 68.443 | 45.596 | 46.75 | 30.904 | 32.055 | 33.205 | 32.028 | 33.147 | 18.348 | 18.975 | 19.601 | 12.524 | 12.912 | 13.281 | 13.611 | 12.307 | 12.637 | 12.555 | 11.99 | 12.279 | 12.488 | 12.578 | 12.436 | 11.82 | 12.052 | 0 | 12.123 | 0 | 0 | 12.603 | 0 | 11.625 | 0 | 12.394 | 0 |
Deferred Tax Liabilities Non-Current
| 0.723 | 0.723 | 0.723 | 0.723 | 0.723 | 0.723 | 3.107 | 3.63 | 1.657 | 1.673 | 32.849 | 0 | 0 | -32.028 | 0 | 0 | 0 | 0 | 0.003 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0.028 | 0 | 0.028 | 0 |
Other Non-Current Liabilities
| 0 | 82.318 | 82.318 | 82.318 | 82.318 | 172.865 | 64.025 | 132.468 | 36.586 | 83.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 12.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 204.864 | 281.15 | 298.541 | 198.329 | 315.91 | 305.965 | 296.929 | 426.586 | 249.967 | 176.401 | 71.374 | 55.078 | 45.987 | 43.376 | 33.147 | 18.348 | 18.975 | 19.601 | 12.527 | 12.918 | 13.281 | 13.611 | 12.307 | 12.637 | 12.555 | 11.99 | 12.279 | 12.488 | 12.578 | 12.436 | 11.82 | 12.052 | 0 | 12.123 | 0 | 0 | 12.766 | 0 | 11.654 | 0 | 12.422 | 0 |
Total Liabilities
| 2,177.686 | 2,049.211 | 2,019.653 | 1,605.814 | 1,142.545 | 1,102.761 | 1,133.85 | 1,206.496 | 1,142.517 | 982.798 | 1,033.997 | 1,074.186 | 944.354 | 853.78 | 787.882 | 726.629 | 608.913 | 459.612 | 470.366 | 388.566 | 338.046 | 286.021 | 304.922 | 279.536 | 249.62 | 230.764 | 284.748 | 334.548 | 320.477 | 309.123 | 377.605 | 345.274 | 0 | 274.012 | 249.93 | 249.93 | 278.796 | 266.03 | 322.384 | 310.731 | 328.613 | 316.191 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 65.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 316.971 | 316.971 | 316.971 | 316.971 | 316.971 | 316.971 | 316.971 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 243.824 | 174.16 | 174.16 | 174.16 | 174.16 | 174.16 | 174.16 | 174.16 | 174.16 | 124.4 | 124.4 | 124.4 | 93.3 | 0 | 93.3 | 93.3 | 93.3 | 93.3 | 93.3 | 90 | 90 | 90 | 90 |
Retained Earnings
| 707.886 | 635.811 | 609.634 | 583.115 | 584.237 | 565.509 | 546.021 | 586.364 | 546.953 | 520.295 | 500.268 | 460.633 | 460.185 | 434.06 | 410.047 | 362.781 | 353.62 | 332.14 | 338.478 | 317.627 | 344.732 | 325.615 | 305.001 | 281.423 | 285.125 | 271.822 | 253.169 | 225.038 | 234.514 | 213.025 | 191.717 | 168.94 | 0 | 151.951 | 129.559 | 129.559 | 101.389 | 112.881 | 70.418 | 79.601 | 42.259 | 51.442 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 105.704 | 1,048.292 | 40.44 | 1,036.888 | 92.522 | 389.092 | 90.184 | 378.761 | 78.511 | 376.83 | 78.972 | 371.021 | 73.81 | 372.213 | 26.98 | 27.361 | 27.669 | 27.897 | 28.214 | 28.486 | 29.287 | 29.485 | 29.568 | 29.739 | 29.879 | 29.977 | 30.071 | 29.341 | 29.477 | 377.435 | 29.767 | 29.757 | 29.757 | 30.015 | 30.015 | 30.197 | 30.197 | 29.888 | 29.888 |
Other Total Stockholders Equity
| 1,057.792 | 1,057.628 | 1,048.02 | 942.378 | 0 | 942.378 | 0 | 298.085 | 0 | 298.085 | 0 | 376.596 | 0 | 377.057 | 0 | 298.085 | 0 | 298.085 | 0 | 298.085 | 0 | 367.749 | 421.577 | 367.749 | 422.576 | 422.659 | 419.163 | 419.303 | 469.161 | 469.255 | 464.538 | 131.894 | 0 | 132.184 | 84.729 | 84.729 | 126.236 | 84.729 | 104.309 | 64.929 | 104 | 64.929 |
Total Shareholders Equity
| 2,082.649 | 2,010.41 | 1,974.626 | 1,948.168 | 1,949.501 | 1,930.386 | 1,899.881 | 1,220.795 | 1,179.869 | 1,152.388 | 1,122.853 | 1,081.053 | 1,080.839 | 1,054.94 | 1,024.892 | 978.499 | 969.657 | 948.371 | 937.241 | 916.697 | 944.03 | 925.229 | 900.738 | 877.961 | 881.861 | 868.641 | 846.492 | 818.502 | 828.075 | 806.68 | 780.655 | 394.134 | 377.435 | 377.435 | 337.345 | 337.345 | 320.925 | 320.925 | 264.727 | 264.727 | 236.259 | 236.259 |
Total Equity
| 2,122.245 | 2,051.264 | 2,016.825 | 1,974.482 | 1,976.041 | 1,957.547 | 1,928.568 | 1,250.122 | 1,210.168 | 1,183.415 | 1,154.187 | 1,090.437 | 1,091.511 | 1,066.21 | 1,029.324 | 983.039 | 974.003 | 952.83 | 940.49 | 920.051 | 944.03 | 925.229 | 900.738 | 877.961 | 881.861 | 868.641 | 846.492 | 818.502 | 828.075 | 806.68 | 780.655 | 394.134 | 377.435 | 377.435 | 337.345 | 337.345 | 320.925 | 320.925 | 264.727 | 264.727 | 236.259 | 236.259 |
Total Liabilities & Shareholders Equity
| 4,299.931 | 4,100.475 | 4,036.478 | 3,669.666 | 3,118.586 | 3,060.308 | 3,062.418 | 2,456.619 | 2,352.685 | 2,166.213 | 2,188.184 | 2,164.623 | 2,035.865 | 1,919.99 | 1,817.207 | 1,709.669 | 1,582.916 | 1,412.442 | 1,410.856 | 1,308.616 | 1,282.076 | 1,211.25 | 1,205.66 | 1,157.497 | 1,131.481 | 1,099.405 | 1,131.24 | 1,153.05 | 1,148.552 | 1,115.803 | 1,158.259 | 739.407 | 377.435 | 651.447 | 587.275 | 587.275 | 599.721 | 586.955 | 587.111 | 575.457 | 564.872 | 552.449 |